ZOTA
ZOTA
Trading
₹ 997.00
Price
₹ 2,934
Market Cap
Small Cap
-
P/E Ratio
📊 Score Snapshot
12.46 / 25
Performance
16.83 / 25
Valuation
1.27 / 20
Growth
7.0 / 30
Profitability
37.55 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | -3.82 | 0.66 | 18.60 | 0.35 | 8.23 | 0.75 | 7.41 | 5.63 |
| Adj Cash EBITDA Margin | -2.55 | 0.49 | 15.31 | 0.33 | 8.66 | 0.88 | 13.48 | 11.80 |
| Adj Cash EBITDA To EBITDA | -0.47 | 0.07 | 1.12 | 0.15 | 1.26 | 0.08 | 0.82 | 0.79 |
| Adj Cash EPS | -10.17 | -5.32 | 4.32 | - | 1.82 | -1.32 | - | - |
| Adj Cash PAT | -25.98 | -13.64 | 10.97 | - | 4.72 | -2.79 | 2.40 | 1.53 |
| Adj Cash PAT To PAT | 1.86 | 2.55 | 1.22 | - | 1.57 | -0.47 | 0.60 | 0.51 |
| Adj Cash PE | - | - | 74.12 | - | 72.51 | - | - | - |
| Adj EPS | -5.54 | -2.03 | 3.54 | - | 1.12 | 2.26 | - | - |
| Adj EV To Cash EBITDA | - | 1,130 | 42.28 | 932.86 | 37.47 | 596.87 | - | - |
| Adj EV To EBITDA | 163.28 | 83.35 | 47.29 | 144.47 | 47.37 | 46.92 | - | - |
| Adj Number Of Shares | 2.59 | 2.52 | 2.52 | 2.33 | 2.45 | 2.46 | - | - |
| Adj PE | - | - | 90.51 | - | 118.03 | 83.90 | - | - |
| Bvps | 34.75 | 31.75 | 35.32 | 28.76 | 28.16 | 28.05 | - | - |
| Cash Conversion Cycle | 131.00 | 140.00 | 145.00 | 161.00 | 169.00 | 199.00 | 251.00 | 212.00 |
| Cash ROCE | -12.22 | -9.84 | 14.32 | - | 1.34 | - | 19.82 | - |
| Cash Roic | -12.40 | -10.96 | 11.58 | - | -0.27 | - | 13.53 | - |
| Cash Revenue | 149.74 | 133.70 | 121.52 | 106.29 | 95.00 | 85.00 | 54.99 | 47.72 |
| Cash Revenue To Revenue | 0.83 | 0.96 | 0.93 | 1.00 | 1.00 | 1.00 | 0.98 | 0.95 |
| Dio | 201.00 | 183.00 | 121.00 | 140.00 | 139.00 | 208.00 | 175.00 | 134.00 |
| Dpo | 126.00 | 116.00 | 78.00 | 77.00 | 82.00 | 104.00 | - | - |
| Dso | 55.00 | 73.00 | 102.00 | 99.00 | 112.00 | 95.00 | 77.00 | 79.00 |
| Dividend Yield | 0.21 | 0.36 | 0.46 | 0.73 | 0.76 | 0.38 | - | - |
| EV | 1,332 | 746.01 | 786.40 | 326.50 | 308.40 | 447.65 | - | - |
| EV To EBITDA | 163.28 | 88.71 | 47.29 | 265.45 | 47.37 | 46.92 | - | - |
| EV To Fcff | - | - | 71.69 | - | - | - | - | - |
| Fcfe | -12.81 | -14.72 | 10.58 | - | 0.54 | -4.91 | 3.68 | 1.43 |
| Fcfe Margin | -8.55 | -11.01 | 8.71 | - | 0.57 | -5.78 | 6.69 | 3.00 |
| Fcfe To Adj PAT | 0.92 | 2.75 | 1.18 | - | 0.18 | -0.82 | 0.92 | 0.48 |
| Fcff | -19.97 | -13.65 | 10.97 | - | -0.21 | -5.66 | 4.35 | 2.03 |
| Fcff Margin | -13.34 | -10.21 | 9.03 | - | -0.22 | -6.66 | 7.91 | 4.25 |
| Fcff To NOPAT | 1.75 | 2.27 | 1.33 | - | -0.09 | -1.08 | 0.93 | 0.56 |
| Market Cap | 1,243 | 710.01 | 806.40 | 337.50 | 323.40 | 465.65 | - | - |
| PB | 13.81 | 8.87 | 9.06 | 5.04 | 4.69 | 6.75 | - | - |
| PE | - | - | 90.40 | - | 117.86 | 83.76 | - | - |
| PS | 6.91 | 5.11 | 6.16 | 3.18 | 3.40 | 5.48 | - | - |
| ROCE | -6.68 | -3.19 | 11.13 | - | 4.91 | - | 21.28 | - |
| ROE | -16.47 | -6.33 | 11.54 | - | 4.35 | - | 23.53 | - |
| Roic | -7.07 | -4.82 | 8.71 | - | 2.89 | - | 14.52 | - |
| Share Price | 480.05 | 281.75 | 320.00 | 144.85 | 132.00 | 189.29 | - | - |
📊 Quarterly Results
| Metric | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 72.00 | 67.00 | 56.00 | 50.00 | 47.00 | 45.00 | 39.00 | 37.00 | 35.00 | 39.00 | 29.00 | 31.00 | 31.00 | 35.00 |
| Interest | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | - | - |
| Expenses - | 78.00 | 68.00 | 58.00 | 51.00 | 44.00 | 41.00 | 37.00 | 36.00 | 35.00 | 34.00 | 28.00 | 31.00 | 26.00 | 31.00 |
| Other Income - | 0.51 | 0.54 | 0.02 | 0.46 | 0.15 | 0.40 | 0.15 | 0.02 | 0.62 | 0.84 | 0.47 | 0.81 | 0.34 | 0.18 |
| Exceptional Items | - | - | - | - | - | - | - | 0.54 | - | - | - | - | - | - |
| Depreciation | 11.00 | 10.00 | 8.00 | 7.00 | 5.00 | 5.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 |
| Profit Before Tax | -18.00 | -13.00 | -12.00 | -10.00 | -3.00 | -1.00 | -3.00 | -3.00 | -3.00 | 2.00 | - | -1.00 | 5.00 | 4.00 |
| Tax % | -5.56 | 7.69 | -8.33 | 30.00 | - | -100.00 | - | - | - | 50.00 | - | - | 40.00 | 25.00 |
| Net Profit - | -19.00 | -12.00 | -13.00 | -7.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 | 1.00 | -1.00 | -1.00 | 3.00 | 3.00 |
| Exceptional Items At | - | - | - | - | - | - | - | 1.00 | - | - | - | - | - | - |
| Profit For PE | -19.00 | -12.00 | -13.00 | -7.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 | 1.00 | -1.00 | -1.00 | 3.00 | 3.00 |
| Profit For EPS | -19.00 | -12.00 | -13.00 | -7.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 | 1.00 | -1.00 | -1.00 | 3.00 | 3.00 |
| EPS In Rs | -6.82 | -4.41 | -4.79 | -2.68 | -1.14 | -0.64 | -1.13 | -1.05 | -1.28 | 0.36 | -0.33 | -0.40 | 1.33 | 1.28 |
| PAT Margin % | -26.39 | -17.91 | -23.21 | -14.00 | -6.38 | -4.44 | -7.69 | -8.11 | -8.57 | 2.56 | -3.45 | -3.23 | 9.68 | 8.57 |
| PBT Margin | -25.00 | -19.40 | -21.43 | -20.00 | -6.38 | -2.22 | -7.69 | -8.11 | -8.57 | 5.13 | - | -3.23 | 16.13 | 11.43 |
| Tax | 1.00 | -1.00 | 1.00 | -3.00 | - | 1.00 | - | - | - | 1.00 | 1.00 | - | 2.00 | 1.00 |
| Yoy Profit Growth % | -535.00 | -633.00 | -348.00 | -119.00 | 9.00 | -281.00 | -246.00 | -213.00 | -197.00 | -72.00 | -124.00 | -38.00 | 431.00 | 1,238 |
| Adj Ebit | -16.49 | -10.46 | -9.98 | -7.54 | -1.85 | -0.60 | -0.85 | -2.98 | -2.38 | 2.84 | -0.53 | -1.19 | 4.34 | 3.18 |
| Adj EBITDA | -5.49 | -0.46 | -1.98 | -0.54 | 3.15 | 4.40 | 2.15 | 1.02 | 0.62 | 5.84 | 1.47 | 0.81 | 5.34 | 4.18 |
| Adj EBITDA Margin | -7.62 | -0.69 | -3.54 | -1.08 | 6.70 | 9.78 | 5.51 | 2.76 | 1.77 | 14.97 | 5.07 | 2.61 | 17.23 | 11.94 |
| Adj Ebit Margin | -22.90 | -15.61 | -17.82 | -15.08 | -3.94 | -1.33 | -2.18 | -8.05 | -6.80 | 7.28 | -1.83 | -3.84 | 14.00 | 9.09 |
| Adj PAT | -19.00 | -12.00 | -13.00 | -7.00 | -3.00 | -2.00 | -3.00 | -2.46 | -3.00 | 1.00 | - | -1.00 | 3.00 | 3.00 |
| Adj PAT Margin | -26.39 | -17.91 | -23.21 | -14.00 | -6.38 | -4.44 | -7.69 | -6.65 | -8.57 | 2.56 | - | -3.23 | 9.68 | 8.57 |
| Ebit | -16.49 | -10.46 | -9.98 | -7.54 | -1.85 | -0.60 | -0.85 | -3.52 | -2.38 | 2.84 | -0.53 | -1.19 | 4.34 | 3.18 |
| EBITDA | -5.49 | -0.46 | -1.98 | -0.54 | 3.15 | 4.40 | 2.15 | 0.48 | 0.62 | 5.84 | 1.47 | 0.81 | 5.34 | 4.18 |
| EBITDA Margin | -7.62 | -0.69 | -3.54 | -1.08 | 6.70 | 9.78 | 5.51 | 1.30 | 1.77 | 14.97 | 5.07 | 2.61 | 17.23 | 11.94 |
| Ebit Margin | -22.90 | -15.61 | -17.82 | -15.08 | -3.94 | -1.33 | -2.18 | -9.51 | -6.80 | 7.28 | -1.83 | -3.84 | 14.00 | 9.09 |
| NOPAT | -17.95 | -10.15 | -10.83 | -5.60 | -2.00 | -2.00 | -1.00 | -3.00 | -3.00 | 1.00 | - | -2.00 | 2.40 | 2.25 |
| NOPAT Margin | -24.93 | -15.15 | -19.34 | -11.20 | -4.26 | -4.44 | -2.56 | -8.11 | -8.57 | 2.56 | - | -6.45 | 7.74 | 6.43 |
| Operating Profit | -17.00 | -11.00 | -10.00 | -8.00 | -2.00 | -1.00 | -1.00 | -3.00 | -3.00 | 2.00 | -1.00 | -2.00 | 4.00 | 3.00 |
| Operating Profit Margin | -23.61 | -16.42 | -17.86 | -16.00 | -4.26 | -2.22 | -2.56 | -8.11 | -8.57 | 5.13 | -3.45 | -6.45 | 12.90 | 8.57 |
💰 Profit & Loss
| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2015 | Mar 2014 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 180.00 | 139.00 | 131.00 | 106.00 | 95.00 | 85.00 | 56.00 | 50.00 | 38.00 | 25.00 |
| Interest | 5.00 | 3.00 | - | - | - | - | 1.00 | 1.00 | 1.00 | - |
| Expenses - | 173.00 | 132.00 | 116.00 | 105.00 | 90.00 | 77.00 | 47.00 | 43.00 | 33.00 | 21.00 |
| Other Income - | 1.16 | 1.95 | 1.63 | 1.26 | 1.51 | 1.54 | 0.01 | 0.10 | 0.03 | 0.01 |
| Exceptional Items | - | 0.54 | - | 1.03 | - | - | - | - | - | - |
| Depreciation | 20.00 | 12.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | - |
| Profit Before Tax | -16.00 | -5.00 | 12.00 | - | 4.00 | 8.00 | 6.00 | 5.00 | 3.00 | 3.00 |
| Tax % | 12.50 | -20.00 | 25.00 | - | 25.00 | 25.00 | 33.33 | 40.00 | 33.33 | 33.33 |
| Net Profit - | -14.00 | -6.00 | 9.00 | - | 3.00 | 6.00 | 4.00 | 3.00 | 2.00 | 2.00 |
| Exceptional Items At | - | 0.54 | - | 0.94 | - | - | - | - | - | - |
| Profit For PE | -14.35 | -6.31 | 8.91 | -1.15 | 2.74 | 5.55 | 4.27 | 3.11 | 2.00 | 2.02 |
| Profit For EPS | -14.35 | -5.77 | 8.91 | -0.21 | 2.74 | 5.55 | 4.27 | 3.11 | 2.00 | 2.02 |
| EPS In Rs | -5.55 | -2.29 | 3.54 | -0.09 | 1.12 | 2.26 | - | - | - | - |
| Dividend Payout % | -18.00 | -44.00 | 42.00 | -1,170 | 90.00 | 32.00 | 34.00 | 38.00 | 50.00 | - |
| PAT Margin % | -7.78 | -4.32 | 6.87 | - | 3.16 | 7.06 | 7.14 | 6.00 | 5.26 | 8.00 |
| PBT Margin | -8.89 | -3.60 | 9.16 | - | 4.21 | 9.41 | 10.71 | 10.00 | 7.89 | 12.00 |
| Tax | -2.00 | 1.00 | 3.00 | - | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 |
| Adj Ebit | -11.84 | -3.05 | 12.63 | -0.74 | 4.51 | 8.54 | 7.01 | 6.10 | 4.03 | 4.01 |
| Adj EBITDA | 8.16 | 8.95 | 16.63 | 2.26 | 6.51 | 9.54 | 9.01 | 7.10 | 5.03 | 4.01 |
| Adj EBITDA Margin | 4.53 | 6.44 | 12.69 | 2.13 | 6.85 | 11.22 | 16.09 | 14.20 | 13.24 | 16.04 |
| Adj Ebit Margin | -6.58 | -2.19 | 9.64 | -0.70 | 4.75 | 10.05 | 12.52 | 12.20 | 10.61 | 16.04 |
| Adj PAT | -14.00 | -5.35 | 9.00 | - | 3.00 | 6.00 | 4.00 | 3.00 | 2.00 | 2.00 |
| Adj PAT Margin | -7.78 | -3.85 | 6.87 | - | 3.16 | 7.06 | 7.14 | 6.00 | 5.26 | 8.00 |
| Ebit | -11.84 | -3.59 | 12.63 | -1.77 | 4.51 | 8.54 | 7.01 | 6.10 | 4.03 | 4.01 |
| EBITDA | 8.16 | 8.41 | 16.63 | 1.23 | 6.51 | 9.54 | 9.01 | 7.10 | 5.03 | 4.01 |
| EBITDA Margin | 4.53 | 6.05 | 12.69 | 1.16 | 6.85 | 11.22 | 16.09 | 14.20 | 13.24 | 16.04 |
| Ebit Margin | -6.58 | -2.58 | 9.64 | -1.67 | 4.75 | 10.05 | 12.52 | 12.20 | 10.61 | 16.04 |
| NOPAT | -11.38 | -6.00 | 8.25 | - | 2.25 | 5.25 | 4.67 | 3.60 | 2.67 | 2.67 |
| NOPAT Margin | -6.32 | -4.32 | 6.30 | - | 2.37 | 6.18 | 8.34 | 7.20 | 7.03 | 10.68 |
| Operating Profit | -13.00 | -5.00 | 11.00 | -2.00 | 3.00 | 7.00 | 7.00 | 6.00 | 4.00 | 4.00 |
| Operating Profit Margin | -7.22 | -3.60 | 8.40 | -1.89 | 3.16 | 8.24 | 12.50 | 12.00 | 10.53 | 16.00 |
🏦 Balance Sheet
| Metric | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 43.09 | - | 30.76 | 18.81 | 15.85 | 12.68 | 10.59 | - | - |
| Advance From Customers | - | - | - | - | - | - | - | - | 0.38 | 0.20 |
| Average Capital Employed | 211.04 | 155.16 | - | 114.91 | 85.13 | 67.09 | 68.83 | - | 21.98 | - |
| Average Invested Capital | 183.78 | 161.07 | - | 124.50 | 94.70 | 82.54 | 77.95 | - | 32.16 | - |
| Average Total Assets | 250.50 | 193.00 | - | 148.50 | 112.00 | 86.50 | 89.00 | - | 37.50 | - |
| Average Total Equity | 132.23 | 85.00 | - | 84.50 | 78.00 | 68.00 | 69.00 | - | 17.00 | - |
| Cwip | 5.00 | 5.00 | 4.00 | 3.00 | - | - | - | 2.00 | - | - |
| Capital Employed | 269.54 | 184.94 | 152.53 | 125.37 | 104.44 | 65.83 | 68.35 | 69.31 | 23.17 | 20.79 |
| Cash Equivalents | 2.00 | 1.00 | 1.81 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | - | - |
| Fixed Assets | 137.00 | 103.00 | 68.00 | 62.00 | 29.00 | 14.00 | 15.00 | 10.00 | 8.00 | 9.00 |
| Gross Block | - | 145.79 | - | 92.85 | 47.91 | 29.93 | 28.09 | 20.36 | 8.23 | 9.07 |
| Inventory | 65.00 | 54.00 | 35.70 | 42.00 | 29.00 | 28.00 | 25.00 | 33.00 | 18.00 | 13.00 |
| Invested Capital | 208.54 | 178.94 | 159.02 | 143.20 | 105.81 | 83.60 | 81.49 | 74.41 | 33.86 | 30.47 |
| Investments | 44.00 | 5.00 | 24.00 | 8.00 | 33.00 | 10.00 | 14.00 | 16.00 | - | - |
| Lease Liabilities | 105.00 | 81.00 | 50.00 | 45.00 | 15.00 | - | - | - | - | - |
| Loans N Advances | 15.00 | 18.00 | - | 8.00 | 8.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 |
| Long Term Borrowings | - | - | - | - | - | - | - | - | 2.00 | 4.00 |
| Net Debt | 61.00 | 89.00 | 24.19 | 36.00 | -20.00 | -11.00 | -15.00 | -18.00 | 5.00 | 5.00 |
| Net Working Capital | 66.54 | 70.94 | 87.02 | 78.20 | 76.81 | 69.60 | 66.49 | 62.41 | 25.86 | 21.47 |
| Non Controlling Interest | 3.46 | - | - | - | - | - | - | - | - | - |
| Other Asset Items | 20.00 | 16.00 | 8.32 | 6.00 | 2.00 | 1.00 | - | 3.00 | 1.00 | 1.00 |
| Other Liability Items | 17.42 | 9.45 | 14.48 | 6.17 | 15.86 | 3.57 | 4.66 | 4.52 | 16.45 | 14.01 |
| Reserves | 132.00 | 64.00 | 76.00 | 55.00 | 64.00 | 42.00 | 44.00 | 51.00 | 4.00 | 4.00 |
| Share Capital | 27.00 | 26.00 | 26.00 | 25.00 | 25.00 | 25.00 | 25.00 | 18.00 | 14.00 | 12.00 |
| Short Term Borrowings | 2.00 | 15.00 | - | - | - | - | - | - | 3.00 | 1.00 |
| Short Term Loans And Advances | - | 17.00 | 9.95 | 7.00 | 8.00 | 2.00 | 3.00 | 3.00 | - | - |
| Total Assets | 317.00 | 228.00 | 184.00 | 158.00 | 139.00 | 85.00 | 88.00 | 90.00 | 40.00 | 35.00 |
| Total Borrowings | 107.00 | 95.00 | 50.00 | 45.00 | 15.00 | - | - | - | 5.00 | 5.00 |
| Total Equity | 162.46 | 90.00 | 102.00 | 80.00 | 89.00 | 67.00 | 69.00 | 69.00 | 18.00 | 16.00 |
| Total Equity And Liabilities | 317.00 | 228.00 | 184.00 | 158.00 | 139.00 | 85.00 | 88.00 | 90.00 | 40.00 | 35.00 |
| Total Liabilities | 154.54 | 138.00 | 82.00 | 78.00 | 50.00 | 18.00 | 19.00 | 21.00 | 22.00 | 19.00 |
| Trade Payables | 30.04 | 33.61 | 16.99 | 26.46 | 18.70 | 15.60 | 14.99 | 16.17 | - | - |
| Trade Receivables | 29.00 | 27.00 | 64.52 | 55.83 | 72.37 | 57.77 | 58.14 | 44.10 | 23.69 | 21.68 |
💵 Cash Flows
| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | 19.00 | -14.00 | 14.00 | -2.00 | -3.00 | -6.00 | -4.00 | -2.00 |
| Cash From Investing Activity | -13.00 | 15.00 | -27.00 | 4.00 | -4.00 | 9.00 | -1.00 | -1.00 |
| Cash From Operating Activity | -6.00 | -2.00 | 13.00 | -1.00 | 6.00 | -3.00 | 5.00 | 3.00 |
| Cash Paid For Loan Advances | - | - | - | - | 0.24 | 1.40 | -0.35 | -0.51 |
| Cash Paid For Purchase Of Fixed Assets | -16.71 | -12.50 | -3.25 | -1.93 | -6.18 | -3.12 | -0.72 | -1.11 |
| Cash Paid For Purchase Of Investments | - | - | -24.84 | - | - | - | -0.01 | -0.01 |
| Cash Paid For Repayment Of Borrowings | -4.90 | -1.72 | -1.14 | -0.05 | - | - | - | - |
| Cash Received From Borrowings | 14.68 | - | - | 0.10 | - | - | - | - |
| Cash Received From Issue Of Shares | 20.88 | - | 18.70 | - | 0.10 | 0.01 | 2.39 | - |
| Cash Received From Sale Of Fixed Assets | 0.10 | 1.14 | - | 1.08 | - | - | - | 0.01 |
| Cash Received From Sale Of Investments | 2.77 | 25.30 | - | 4.04 | 1.59 | 10.53 | - | - |
| Change In Inventory | -11.98 | -12.84 | -0.77 | -2.84 | 7.17 | -8.23 | -5.09 | -1.55 |
| Change In Other Working Capital Items | -7.73 | -11.75 | 7.24 | -0.04 | 2.53 | -2.49 | 3.35 | 0.25 |
| Change In Payables | 37.99 | 21.60 | 4.98 | 0.68 | -8.22 | 0.53 | 1.50 | 2.62 |
| Change In Receivables | -30.26 | -5.30 | -9.48 | 0.29 | - | - | -1.01 | -2.28 |
| Change In Working Capital | -11.98 | -8.29 | 1.97 | -1.91 | 1.72 | -8.79 | -1.60 | -1.47 |
| Direct Taxes Paid | -1.53 | -2.14 | -3.74 | -0.06 | -1.10 | -2.32 | -2.21 | -1.57 |
| Dividends Paid | -2.58 | -3.77 | -2.52 | -2.46 | -2.46 | -5.26 | -1.44 | -1.20 |
| Interest Paid | -4.19 | -2.47 | -0.26 | -0.01 | -0.01 | -0.02 | -0.63 | -0.67 |
| Interest Received | 0.94 | 0.78 | 1.27 | 0.70 | 1.05 | 1.41 | 0.01 | 0.01 |
| Net Cash Flow | - | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | - | - |
| Other Cash Financing Items Paid | -5.11 | -5.91 | -0.51 | - | -0.50 | -1.07 | -4.26 | -0.52 |
| Other Cash Investing Items Paid | - | -0.02 | 0.17 | -0.07 | 0.01 | 0.01 | 0.01 | - |
| Profit From Operations | 7.53 | 8.42 | 15.10 | 1.08 | 4.92 | 7.86 | 8.46 | 6.53 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Zota | 2024-12-31 | - | 0.24 | 1.03 | 36.71 | 0.00 |
| Zota | 2024-09-30 | - | 0.01 | 0.99 | 36.60 | 0.00 |
| Zota | 2024-06-30 | - | 0.01 | 0.00 | 35.55 | 0.00 |
| Zota | 2024-04-30 | - | 0.00 | 0.00 | 35.55 | 0.00 |
💬
Stock Chat