Zensar Technologies Ltd
ZENSARTECH
IT - Software
₹ 803.90
Price
₹ 18,266
Market Cap
Mid Cap
27.10
P/E Ratio
📊 Score Snapshot
13.45 / 25
Performance
25 / 25
Valuation
4.37 / 20
Growth
7.0 / 30
Profitability
49.82 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 892.00 | 966.00 | 849.00 | 546.00 | 1,019 | 802.00 | 282.00 | 301.00 |
| Adj Cash EBITDA Margin | 17.18 | 20.01 | 17.19 | 13.70 | 25.84 | 18.19 | 7.64 | 10.03 |
| Adj Cash EBITDA To EBITDA | 0.94 | 0.95 | 1.33 | 0.69 | 1.45 | 1.41 | 0.52 | 0.69 |
| Adj Cash EPS | 27.19 | 27.79 | 24.33 | 7.92 | 25.88 | 22.60 | 3.20 | 4.62 |
| Adj Cash PAT | 617.73 | 629.90 | 551.56 | 185.15 | 590.80 | 517.52 | 77.07 | 108.00 |
| Adj Cash PAT To PAT | 0.92 | 0.93 | 1.62 | 0.43 | 2.14 | 1.83 | 0.23 | 0.44 |
| Adj Cash PE | 26.43 | 23.26 | 11.49 | 48.89 | 10.10 | 3.99 | 98.79 | 41.66 |
| Adj EPS | 29.61 | 29.90 | 15.02 | 18.63 | 11.91 | 12.16 | 14.82 | 10.74 |
| Adj EV To Cash EBITDA | 15.01 | 12.84 | 5.72 | 14.05 | 5.21 | 1.88 | 18.03 | 12.64 |
| Adj EV To EBITDA | 14.14 | 12.23 | 7.61 | 9.73 | 7.53 | 2.65 | 9.35 | 8.66 |
| Adj Number Of Shares | 22.72 | 22.67 | 22.67 | 22.61 | 22.56 | 22.50 | 22.54 | 22.53 |
| Adj PE | 24.19 | 21.58 | 18.84 | 20.46 | 20.75 | 7.53 | 16.64 | 17.80 |
| Adj Peg | - | 0.22 | - | 0.36 | - | - | 0.44 | 6.90 |
| Bvps | 179.09 | 157.12 | 131.27 | 118.84 | 105.10 | 93.96 | 86.91 | 74.70 |
| Cash Conversion Cycle | 55.00 | 55.00 | 55.00 | 69.00 | 57.00 | 58.00 | 81.00 | 75.00 |
| Cash ROCE | 16.42 | 21.12 | 22.20 | 11.47 | 31.94 | 23.91 | 3.55 | 8.31 |
| Cash Roic | 34.06 | 40.04 | 37.27 | 14.18 | 52.35 | 30.59 | 1.65 | 7.97 |
| Cash Revenue | 5,193 | 4,827 | 4,938 | 3,984 | 3,943 | 4,410 | 3,690 | 3,000 |
| Cash Revenue To Revenue | 0.98 | 0.98 | 1.02 | 0.94 | 1.04 | 1.05 | 0.93 | 0.97 |
| Dio | - | - | - | - | - | - | - | - |
| Dpo | - | - | - | - | - | - | - | - |
| Dso | 55.00 | 55.00 | 55.00 | 69.00 | 57.00 | 58.00 | 81.00 | 75.00 |
| Dividend Yield | 1.86 | 1.44 | 1.85 | 1.32 | 1.31 | 3.17 | 1.20 | 1.24 |
| EV | 13,387 | 12,405 | 4,856 | 7,670 | 5,304 | 1,504 | 5,085 | 3,804 |
| EV To EBITDA | 14.60 | 12.44 | 7.82 | 9.82 | 7.09 | 2.72 | 9.85 | 8.66 |
| EV To Fcff | 24.18 | 19.65 | 7.68 | 32.92 | 6.54 | 2.97 | 215.55 | 44.40 |
| Fcfe | 684.73 | 748.90 | 700.56 | 313.15 | 396.80 | 549.52 | 359.07 | -11.00 |
| Fcfe Margin | 13.19 | 15.51 | 14.19 | 7.86 | 10.06 | 12.46 | 9.73 | -0.37 |
| Fcfe To Adj PAT | 1.02 | 1.10 | 2.06 | 0.73 | 1.44 | 1.95 | 1.06 | -0.04 |
| Fcff | 553.68 | 631.22 | 632.58 | 233.01 | 810.88 | 506.97 | 23.59 | 85.67 |
| Fcff Margin | 10.66 | 13.08 | 12.81 | 5.85 | 20.57 | 11.50 | 0.64 | 2.86 |
| Fcff To NOPAT | 1.02 | 1.13 | 2.32 | 0.67 | 2.25 | 2.02 | 0.08 | 0.41 |
| Market Cap | 15,720 | 14,351 | 6,210 | 8,515 | 6,199 | 1,991 | 5,243 | 4,291 |
| PB | 3.86 | 4.03 | 2.09 | 3.17 | 2.61 | 0.94 | 2.68 | 2.55 |
| PE | 24.18 | 21.58 | 18.93 | 20.47 | 20.66 | 7.57 | 16.70 | 17.73 |
| Peg | - | 0.21 | - | 0.53 | 1.50 | - | 0.56 | 6.88 |
| PS | 2.98 | 2.93 | 1.28 | 2.01 | 1.64 | 0.48 | 1.32 | 1.38 |
| ROCE | 16.12 | 19.09 | 10.72 | 15.44 | 14.52 | 13.03 | 16.51 | 15.82 |
| ROE | 17.63 | 20.74 | 12.03 | 16.89 | 12.30 | 13.87 | 18.62 | 15.56 |
| Roic | 33.32 | 35.54 | 16.06 | 21.12 | 23.30 | 15.14 | 19.58 | 19.51 |
| Share Price | 691.90 | 633.05 | 273.95 | 376.60 | 274.80 | 88.50 | 232.60 | 190.44 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,421 | 1,385 | 1,359 | 1,326 | 1,308 | 1,288 | 1,230 | 1,204 | 1,241 | 1,227 | 1,213 | 1,198 | 1,235 | 1,203 |
| Interest | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 6.00 | 6.00 | 6.00 | 6.00 | 8.00 | 8.00 | 6.00 |
| Expenses - | 1,201 | 1,174 | 1,146 | 1,119 | 1,107 | 1,092 | 1,027 | 996.00 | 1,010 | 997.00 | 1,037 | 1,063 | 1,129 | 1,067 |
| Other Income - | 49.10 | 57.00 | 46.00 | 31.00 | 41.00 | 42.00 | 52.00 | 42.00 | 36.00 | 28.00 | 27.00 | 26.00 | 28.00 | 21.00 |
| Exceptional Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation | 25.00 | 23.00 | 24.00 | 24.00 | 30.00 | 25.00 | 24.00 | 31.00 | 37.00 | 42.00 | 35.00 | 50.00 | 49.00 | 49.00 |
| Profit Before Tax | 240.00 | 241.00 | 230.00 | 210.00 | 208.00 | 210.00 | 229.00 | 212.00 | 225.00 | 210.00 | 162.00 | 104.00 | 77.00 | 102.00 |
| Tax % | 24.17 | 24.48 | 23.48 | 23.81 | 25.00 | 24.76 | 24.45 | 23.58 | 22.67 | 25.71 | 26.54 | 26.92 | 25.97 | 26.47 |
| Net Profit - | 182.00 | 182.00 | 176.00 | 160.00 | 156.00 | 158.00 | 173.00 | 162.00 | 174.00 | 156.00 | 119.00 | 76.00 | 57.00 | 75.00 |
| Minority Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Exceptional Items At | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 182.00 | 182.00 | 176.00 | 160.00 | 156.00 | 158.00 | 173.00 | 162.00 | 174.00 | 156.00 | 119.00 | 76.00 | 57.00 | 75.00 |
| Profit For PE | 182.00 | 182.00 | 176.00 | 160.00 | 156.00 | 158.00 | 173.00 | 162.00 | 174.00 | 156.00 | 119.00 | 76.00 | 57.00 | 75.00 |
| Profit For EPS | 182.00 | 182.00 | 176.00 | 160.00 | 156.00 | 158.00 | 173.00 | 162.00 | 174.00 | 156.00 | 119.00 | 76.00 | 57.00 | 75.00 |
| EPS In Rs | 8.01 | 8.01 | 7.77 | 7.04 | 6.86 | 6.97 | 7.65 | 7.14 | 7.68 | 6.90 | 5.27 | 3.38 | 2.51 | 3.32 |
| PAT Margin % | 12.81 | 13.14 | 12.95 | 12.07 | 11.93 | 12.27 | 14.07 | 13.46 | 14.02 | 12.71 | 9.81 | 6.34 | 4.62 | 6.23 |
| PBT Margin | 16.89 | 17.40 | 16.92 | 15.84 | 15.90 | 16.30 | 18.62 | 17.61 | 18.13 | 17.11 | 13.36 | 8.68 | 6.23 | 8.48 |
| Tax | 58.00 | 59.00 | 54.00 | 50.00 | 52.00 | 52.00 | 56.00 | 50.00 | 51.00 | 54.00 | 43.00 | 28.00 | 20.00 | 27.00 |
| Yoy Profit Growth % | 17.00 | 15.00 | 2.00 | -1.00 | -10.00 | 1.00 | 45.00 | 111.00 | 206.00 | 108.00 | -8.00 | -16.00 | -40.00 | -26.00 |
| Adj Ebit | 244.10 | 245.00 | 235.00 | 214.00 | 212.00 | 213.00 | 231.00 | 219.00 | 230.00 | 216.00 | 168.00 | 111.00 | 85.00 | 108.00 |
| Adj EBITDA | 269.10 | 268.00 | 259.00 | 238.00 | 242.00 | 238.00 | 255.00 | 250.00 | 267.00 | 258.00 | 203.00 | 161.00 | 134.00 | 157.00 |
| Adj EBITDA Margin | 18.94 | 19.35 | 19.06 | 17.95 | 18.50 | 18.48 | 20.73 | 20.76 | 21.51 | 21.03 | 16.74 | 13.44 | 10.85 | 13.05 |
| Adj Ebit Margin | 17.18 | 17.69 | 17.29 | 16.14 | 16.21 | 16.54 | 18.78 | 18.19 | 18.53 | 17.60 | 13.85 | 9.27 | 6.88 | 8.98 |
| Adj PAT | 182.00 | 182.00 | 176.00 | 160.00 | 156.00 | 158.00 | 173.00 | 162.00 | 174.00 | 156.00 | 119.00 | 76.00 | 57.00 | 75.00 |
| Adj PAT Margin | 12.81 | 13.14 | 12.95 | 12.07 | 11.93 | 12.27 | 14.07 | 13.46 | 14.02 | 12.71 | 9.81 | 6.34 | 4.62 | 6.23 |
| Ebit | 244.10 | 245.00 | 235.00 | 214.00 | 212.00 | 213.00 | 231.00 | 219.00 | 230.00 | 216.00 | 168.00 | 111.00 | 85.00 | 108.00 |
| EBITDA | 269.10 | 268.00 | 259.00 | 238.00 | 242.00 | 238.00 | 255.00 | 250.00 | 267.00 | 258.00 | 203.00 | 161.00 | 134.00 | 157.00 |
| EBITDA Margin | 18.94 | 19.35 | 19.06 | 17.95 | 18.50 | 18.48 | 20.73 | 20.76 | 21.51 | 21.03 | 16.74 | 13.44 | 10.85 | 13.05 |
| Ebit Margin | 17.18 | 17.69 | 17.29 | 16.14 | 16.21 | 16.54 | 18.78 | 18.19 | 18.53 | 17.60 | 13.85 | 9.27 | 6.88 | 8.98 |
| NOPAT | 147.87 | 141.98 | 144.62 | 139.43 | 128.25 | 128.66 | 135.23 | 135.26 | 150.02 | 139.67 | 103.58 | 62.12 | 42.20 | 63.97 |
| NOPAT Margin | 10.41 | 10.25 | 10.64 | 10.52 | 9.81 | 9.99 | 10.99 | 11.23 | 12.09 | 11.38 | 8.54 | 5.19 | 3.42 | 5.32 |
| Operating Profit | 195.00 | 188.00 | 189.00 | 183.00 | 171.00 | 171.00 | 179.00 | 177.00 | 194.00 | 188.00 | 141.00 | 85.00 | 57.00 | 87.00 |
| Operating Profit Margin | 13.72 | 13.57 | 13.91 | 13.80 | 13.07 | 13.28 | 14.55 | 14.70 | 15.63 | 15.32 | 11.62 | 7.10 | 4.62 | 7.23 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,281 | 4,902 | 4,848 | 4,244 | 3,781 | 4,182 | 3,966 | 3,108 | 3,056 | 2,952 | 2,656 | 2,335 |
| Interest | 17.00 | 21.00 | 28.00 | 35.00 | 54.00 | 61.00 | 37.00 | 23.00 | 9.00 | 11.00 | 11.00 | 10.00 |
| Expenses - | 4,464 | 4,030 | 4,296 | 3,587 | 3,097 | 3,689 | 3,487 | 2,743 | 2,674 | 2,513 | 2,264 | 1,977 |
| Other Income - | 130.00 | 142.00 | 86.00 | 131.00 | 20.00 | 74.00 | 65.00 | 74.00 | 24.00 | 51.00 | 23.00 | 29.00 |
| Exceptional Items | 30.00 | 17.00 | 17.00 | 7.00 | -44.00 | 14.00 | 28.00 | - | - | 3.00 | 3.00 | 1.00 |
| Depreciation | 102.00 | 134.00 | 183.00 | 185.00 | 175.00 | 159.00 | 89.00 | 65.00 | 49.00 | 65.00 | 42.00 | 38.00 |
| Profit Before Tax | 858.00 | 876.00 | 444.00 | 574.00 | 433.00 | 362.00 | 445.00 | 352.00 | 349.00 | 417.00 | 366.00 | 340.00 |
| Tax % | 24.24 | 24.09 | 26.13 | 26.48 | 29.10 | 24.86 | 28.31 | 30.11 | 31.81 | 29.98 | 27.60 | 30.00 |
| Net Profit - | 650.00 | 665.00 | 328.00 | 422.00 | 307.00 | 272.00 | 319.00 | 246.00 | 238.00 | 292.00 | 265.00 | 238.00 |
| Minority Share | - | - | - | -5.00 | -7.00 | -8.00 | -5.00 | -5.00 | -4.00 | -3.00 | - | - |
| Exceptional Items At | 23.00 | 13.00 | 11.00 | 5.00 | -31.00 | 10.00 | 19.00 | - | - | 2.00 | 2.00 | 1.00 |
| Profit Excl Exceptional | 627.00 | 652.00 | 317.00 | 417.00 | 338.00 | 262.00 | 300.00 | 246.00 | 238.00 | 290.00 | 262.00 | 236.00 |
| Profit For PE | 627.00 | 652.00 | 317.00 | 411.00 | 330.00 | 254.00 | 295.00 | 241.00 | 235.00 | 287.00 | 262.00 | 236.00 |
| Profit For EPS | 650.00 | 665.00 | 328.00 | 416.00 | 300.00 | 263.00 | 314.00 | 242.00 | 235.00 | 290.00 | 265.00 | 238.00 |
| EPS In Rs | 28.61 | 29.34 | 14.47 | 18.40 | 13.30 | 11.69 | 13.93 | 10.74 | 10.47 | 12.97 | 11.94 | 10.86 |
| Dividend Payout % | 45.00 | 31.00 | 35.00 | 27.00 | 27.00 | 24.00 | 20.00 | 22.00 | 23.00 | 18.00 | 18.00 | 18.00 |
| PAT Margin % | 12.31 | 13.57 | 6.77 | 9.94 | 8.12 | 6.50 | 8.04 | 7.92 | 7.79 | 9.89 | 9.98 | 10.19 |
| PBT Margin | 16.25 | 17.87 | 9.16 | 13.52 | 11.45 | 8.66 | 11.22 | 11.33 | 11.42 | 14.13 | 13.78 | 14.56 |
| Tax | 208.00 | 211.00 | 116.00 | 152.00 | 126.00 | 90.00 | 126.00 | 106.00 | 111.00 | 125.00 | 101.00 | 102.00 |
| Adj Ebit | 845.00 | 880.00 | 455.00 | 603.00 | 529.00 | 408.00 | 455.00 | 374.00 | 357.00 | 425.00 | 373.00 | 349.00 |
| Adj EBITDA | 947.00 | 1,014 | 638.00 | 788.00 | 704.00 | 567.00 | 544.00 | 439.00 | 406.00 | 490.00 | 415.00 | 387.00 |
| Adj EBITDA Margin | 17.93 | 20.69 | 13.16 | 18.57 | 18.62 | 13.56 | 13.72 | 14.12 | 13.29 | 16.60 | 15.62 | 16.57 |
| Adj Ebit Margin | 16.00 | 17.95 | 9.39 | 14.21 | 13.99 | 9.76 | 11.47 | 12.03 | 11.68 | 14.40 | 14.04 | 14.95 |
| Adj PAT | 672.73 | 677.90 | 340.56 | 427.15 | 275.80 | 282.52 | 339.07 | 246.00 | 238.00 | 294.10 | 267.17 | 238.70 |
| Adj PAT Margin | 12.74 | 13.83 | 7.02 | 10.06 | 7.29 | 6.76 | 8.55 | 7.92 | 7.79 | 9.96 | 10.06 | 10.22 |
| Ebit | 815.00 | 863.00 | 438.00 | 596.00 | 573.00 | 394.00 | 427.00 | 374.00 | 357.00 | 422.00 | 370.00 | 348.00 |
| EBITDA | 917.00 | 997.00 | 621.00 | 781.00 | 748.00 | 553.00 | 516.00 | 439.00 | 406.00 | 487.00 | 412.00 | 386.00 |
| EBITDA Margin | 17.36 | 20.34 | 12.81 | 18.40 | 19.78 | 13.22 | 13.01 | 14.12 | 13.29 | 16.50 | 15.51 | 16.53 |
| Ebit Margin | 15.43 | 17.61 | 9.03 | 14.04 | 15.15 | 9.42 | 10.77 | 12.03 | 11.68 | 14.30 | 13.93 | 14.90 |
| NOPAT | 541.68 | 560.22 | 272.58 | 347.01 | 360.88 | 250.97 | 279.59 | 209.67 | 227.07 | 261.87 | 253.40 | 224.00 |
| NOPAT Margin | 10.26 | 11.43 | 5.62 | 8.18 | 9.54 | 6.00 | 7.05 | 6.75 | 7.43 | 8.87 | 9.54 | 9.59 |
| Operating Profit | 715.00 | 738.00 | 369.00 | 472.00 | 509.00 | 334.00 | 390.00 | 300.00 | 333.00 | 374.00 | 350.00 | 320.00 |
| Operating Profit Margin | 13.54 | 15.06 | 7.61 | 11.12 | 13.46 | 7.99 | 9.83 | 9.65 | 10.90 | 12.67 | 13.18 | 13.70 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | 736.00 | - | 656.00 | - | 590.00 | 499.00 | 375.00 | 373.00 | 256.00 | 195.00 |
| Average Capital Employed | 3,972 | 4,126 | 3,498 | - | 3,136 | 2,872 | 2,583 | 2,353 | 1,976 | 1,652 |
| Average Invested Capital | 1,626 | 1,378 | 1,576 | - | 1,698 | 1,643 | 1,549 | 1,658 | 1,428 | 1,074 |
| Average Total Assets | 4,910 | 4,612 | 4,384 | - | 3,980 | 3,636 | 3,514 | 3,343 | 2,693 | 2,201 |
| Average Total Equity | 3,816 | 3,478 | 3,269 | - | 2,832 | 2,529 | 2,242 | 2,036 | 1,821 | 1,581 |
| Cwip | 1.00 | 6.00 | 5.00 | - | - | 1.00 | - | 11.00 | 12.00 | 6.00 |
| Capital Employed | 4,195 | 3,852 | 3,748 | 4,401 | 3,249 | 3,023 | 2,720 | 2,446 | 2,260 | 1,691 |
| Cash Equivalents | 744.00 | 573.00 | 724.00 | - | 728.00 | 856.00 | 699.00 | 517.00 | 326.00 | 207.00 |
| Fixed Assets | 1,170 | 1,169 | 1,034 | 1,107 | 1,174 | 1,254 | 1,133 | 1,323 | 950.00 | 592.00 |
| Gross Block | 1,907 | - | 1,690 | - | 1,764 | 1,753 | 1,508 | 1,696 | 1,206 | 786.00 |
| Inventory | - | - | - | - | - | - | - | 94.00 | 98.00 | 106.00 |
| Invested Capital | 1,687 | 1,650 | 1,564 | 1,107 | 1,589 | 1,806 | 1,480 | 1,618 | 1,697 | 1,159 |
| Investments | 1,714 | 1,564 | 1,408 | 1,013 | 899.00 | 324.00 | 517.00 | 278.00 | 115.00 | 275.00 |
| Lease Liabilities | 125.00 | 147.00 | 186.00 | - | 273.00 | 335.00 | 350.00 | - | - | - |
| Loans N Advances | 50.00 | 66.00 | 54.00 | - | 38.00 | 42.00 | 28.00 | 39.00 | 128.00 | 59.00 |
| Long Term Borrowings | - | - | - | - | - | - | - | 65.00 | 102.00 | 6.00 |
| Net Debt | -2,333 | -1,990 | -1,946 | -770.00 | -1,354 | -845.00 | -866.00 | -463.00 | -141.00 | -473.00 |
| Net Working Capital | 516.00 | 475.00 | 525.00 | - | 415.00 | 551.00 | 347.00 | 284.00 | 735.00 | 561.00 |
| Non Controlling Interest | - | - | - | - | - | - | 29.00 | 24.00 | 17.00 | 14.00 |
| Other Asset Items | 704.00 | 737.00 | 690.00 | - | 553.00 | 566.00 | 468.00 | 668.00 | 584.00 | 411.00 |
| Other Borrowings | - | - | - | - | - | - | - | 43.00 | 43.00 | 3.00 |
| Other Liability Items | 634.00 | 644.00 | 590.00 | - | 595.00 | 501.00 | 493.00 | 885.00 | 529.00 | 421.00 |
| Reserves | 4,024 | 3,660 | 3,517 | 3,207 | 2,931 | 2,642 | 2,297 | 2,045 | 1,897 | 1,624 |
| Share Capital | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | 223.00 | 156.00 | - |
| Short Term Loans And Advances | - | - | 3.00 | - | 4.00 | 5.00 | 3.00 | 6.00 | 7.00 | 7.00 |
| Total Assets | 5,173 | 4,822 | 4,648 | 4,401 | 4,121 | 3,840 | 3,433 | 3,596 | 3,090 | 2,296 |
| Total Borrowings | 125.00 | 147.00 | 186.00 | 243.00 | 273.00 | 335.00 | 350.00 | 332.00 | 300.00 | 9.00 |
| Total Equity | 4,069 | 3,705 | 3,562 | 3,252 | 2,976 | 2,687 | 2,371 | 2,114 | 1,959 | 1,683 |
| Total Equity And Liabilities | 5,173 | 4,822 | 4,648 | 4,401 | 4,121 | 3,840 | 3,433 | 3,596 | 3,090 | 2,296 |
| Total Liabilities | 1,104 | 1,117 | 1,086 | 1,149 | 1,145 | 1,153 | 1,062 | 1,482 | 1,131 | 613.00 |
| Trade Payables | 344.00 | 326.00 | 310.00 | - | 277.00 | 316.00 | 220.00 | 265.00 | 301.00 | 184.00 |
| Trade Receivables | 790.00 | 708.00 | 732.00 | - | 730.00 | 797.00 | 589.00 | 666.00 | 876.00 | 642.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -264.00 | -197.00 | -219.00 | -183.00 | -467.00 | -197.00 | 201.00 | -204.00 |
| Cash From Investing Activity | -473.00 | -476.00 | -527.00 | 3.00 | -530.00 | -315.00 | -229.00 | -142.00 |
| Cash From Operating Activity | 565.00 | 642.00 | 714.00 | 336.00 | 858.00 | 686.00 | 156.00 | 206.00 |
| Cash Paid For Acquisition Of Companies | - | - | - | - | - | -60.00 | -32.00 | - |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -37.00 | -16.00 | -37.00 | -57.00 | -40.00 | -78.00 | -52.00 | -52.00 |
| Cash Paid For Purchase Of Investments | -3,981 | -2,004 | -2,425 | -1,572 | -1,762 | -1,215 | -791.00 | -608.00 |
| Cash Paid For Redemption And Cancellation Of Shares | - | - | - | - | 50.00 | - | - | - |
| Cash Paid For Repayment Of Borrowings | - | - | - | - | -405.00 | -271.00 | -87.00 | -181.00 |
| Cash Received From Borrowings | - | - | - | - | 76.00 | 282.00 | 363.00 | 48.00 |
| Cash Received From Issue Of Shares | - | - | - | 3.00 | 2.00 | 2.00 | 1.00 | 3.00 |
| Cash Received From Sale Of Fixed Assets | 2.00 | 1.00 | 3.00 | - | - | - | 1.00 | 1.00 |
| Cash Received From Sale Of Investments | 3,722 | 1,527 | 1,875 | 1,786 | 1,538 | 1,051 | 960.00 | 591.00 |
| Change In Inventory | - | - | - | - | - | 4.00 | 8.00 | 7.00 |
| Change In Other Working Capital Items | 13.00 | 2.00 | 48.00 | 9.00 | 76.00 | 111.00 | -109.00 | -38.00 |
| Change In Payables | 20.00 | 24.00 | 74.00 | 9.00 | 77.00 | -108.00 | 115.00 | 1.00 |
| Change In Receivables | -88.00 | -75.00 | 90.00 | -260.00 | 162.00 | 228.00 | -276.00 | -108.00 |
| Change In Working Capital | -55.00 | -48.00 | 211.00 | -242.00 | 315.00 | 235.00 | -262.00 | -138.00 |
| Direct Taxes Paid | -221.00 | -233.00 | -92.00 | -152.00 | -140.00 | -115.00 | -139.00 | -104.00 |
| Dividends Paid | -204.00 | -125.00 | -113.00 | -88.00 | -27.00 | -120.00 | -63.00 | -63.00 |
| Dividends Received | - | - | - | - | - | - | - | 1.00 |
| Interest Paid | - | -3.00 | -4.00 | -1.00 | -4.00 | -12.00 | -13.00 | -10.00 |
| Interest Received | 82.00 | 63.00 | 30.00 | 20.00 | 8.00 | 5.00 | 4.00 | 5.00 |
| Net Cash Flow | -172.00 | -31.00 | -31.00 | 156.00 | -139.00 | 175.00 | 128.00 | -140.00 |
| Other Cash Financing Items Paid | -60.00 | -70.00 | -102.00 | -97.00 | -108.00 | -78.00 | - | - |
| Other Cash Investing Items Paid | -260.00 | -47.00 | 27.00 | -174.00 | -325.00 | -18.00 | -318.00 | -79.00 |
| Profit From Operations | 841.00 | 923.00 | 596.00 | 729.00 | 683.00 | 565.00 | 557.00 | 448.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Zensartech | 2025-09-30 | - | 13.30 | 22.24 | 15.43 | 0.00 |
| Zensartech | 2025-06-30 | - | 14.56 | 20.52 | 15.85 | 0.00 |
| Zensartech | 2025-03-31 | - | 14.98 | 19.89 | 16.06 | 0.00 |
| Zensartech | 2024-12-31 | - | 15.06 | 19.83 | 16.01 | 0.00 |
💬
Stock Chat