Yes Bank Ltd

YESBANK
Banks
โ‚น 20.86
Price
โ‚น 65,408
Market Cap
Large Cap
23.88
P/E Ratio

๐Ÿ“Š Score Snapshot

9.95 / 25
Performance
25 / 25
Valuation
4.0 / 20
Growth
7.0 / 30
Profitability
45.95 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS 0.78 2.10 -9.73 7.78 18.81 -61.85 -124.77 -101.77
Adj Cash PAT 2,445 5,985 -27,540 19,702 47,217 -77,641 -28,893 -23,437
Adj Cash PAT To PAT 1.00 4.66 -37.15 18.69 -13.52 4.72 -16.91 -5.54
Adj Cash PE 22.23 12.02 - 1.63 0.83 - - -
Adj EPS 0.78 0.45 0.26 0.42 -1.39 -13.09 7.38 18.38
Adj Number Of Shares 3,136 2,856 2,831 2,533 2,510 1,255 231.57 230.30
Adj PE 22.22 55.99 57.86 30.14 - - 36.16 17.11
Adj Peg 0.30 0.77 - - - - - 0.67
Bvps 15.25 14.76 14.38 13.30 13.20 17.28 116.11 111.82
Cash Revenue 61,838 55,212 45,404 38,038 40,078 52,104 59,248 40,538
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield - - - - - - 0.75 0.88
Fcfe -6,813 8,323 -22,433 28,098 -2,504 -64,101 4,810 -23,589
Fcfe Margin -11.02 15.08 -49.41 73.87 -6.25 -123.03 8.12 -58.19
Fcfe To Adj PAT -2.79 6.49 -30.26 26.65 0.72 3.90 2.81 -5.57
Market Cap 54,345 71,960 42,603 32,047 39,408 30,255 61,794 72,429
PB 1.14 1.71 1.05 0.95 1.19 1.39 2.30 2.81
PE 22.22 56.00 57.88 30.12 - - 36.16 17.11
Peg 0.30 0.77 - - - - - 0.67
PS 0.88 1.30 0.94 0.84 0.98 0.58 1.04 1.79
ROE 5.44 3.10 1.99 3.15 -12.73 -67.65 6.49 17.71
Share Price 17.33 25.20 15.05 12.65 15.70 24.10 266.85 314.50

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 7,389 7,605 15,246 15,666 15,474 15,450 14,916 13,978 13,428 12,890 12,436 11,748 10,950 10,270
Interest 5,093 5,235 5,352 5,617 5,544 5,486 5,309 4,975 4,794 4,449 4,117 3,908 3,487 3,287
Expenses - 3,129 3,110 3,080 2,969 2,984 2,820 3,340 2,948 2,883 2,726 2,881 3,006 2,703 2,214
Financing Profit -833.00 -740.00 -809.00 -753.00 -791.00 -580.00 -1,191 -934.00 -962.00 -730.00 -780.00 -1,041 -716.00 -366.00
Financing Margin % -11.27 -9.73 -5.31 -4.81 -5.11 -3.75 -7.98 -6.68 -7.16 -5.66 -6.27 -8.86 -6.54 -3.56
Other Income - 1,724 1,825 1,815 1,583 1,488 1,271 1,642 1,255 1,267 1,192 1,055 1,113 931.00 785.00
Profit Before Tax 891.00 1,085 1,006 830.00 697.00 691.00 451.00 320.00 304.00 462.00 275.00 72.00 215.00 419.00
Tax % 25.48 25.44 25.94 25.42 18.65 25.33 -3.55 24.06 24.67 24.89 25.09 23.61 25.58 25.06
Net Profit - 664.00 809.00 745.00 619.00 567.00 516.00 467.00 243.00 229.00 347.00 206.00 55.00 160.00 314.00
Profit Excl Exceptional 664.00 809.00 745.00 619.00 567.00 516.00 467.00 243.00 229.00 347.00 206.00 55.00 160.00 314.00
Profit For PE 664.00 809.00 745.00 619.00 567.00 516.00 467.00 243.00 229.00 347.00 206.00 55.00 160.00 314.00
Profit For EPS 664.00 809.00 745.00 619.00 567.00 516.00 467.00 243.00 229.00 347.00 206.00 55.00 160.00 314.00
EPS In Rs 0.21 0.26 0.24 0.20 0.18 0.16 0.16 0.08 0.08 0.12 0.07 0.02 0.06 0.13
PAT Margin % 8.99 10.64 4.89 3.95 3.66 3.34 3.13 1.74 1.71 2.69 1.66 0.47 1.46 3.06
PBT Margin 12.06 14.27 6.60 5.30 4.50 4.47 3.02 2.29 2.26 3.58 2.21 0.61 1.96 4.08
Tax 227.00 276.00 261.00 211.00 130.00 175.00 -16.00 77.00 75.00 115.00 69.00 17.00 55.00 105.00
Yoy Profit Growth % 17.00 57.00 59.00 155.00 148.00 49.00 127.00 341.00 43.00 10.00 -45.00 -79.00 -28.00 54.00
Adj PAT 664.00 809.00 745.00 619.00 567.00 516.00 467.00 243.00 229.00 347.00 206.00 55.00 160.00 314.00
Adj PAT Margin 8.99 10.64 4.89 3.95 3.66 3.34 3.13 1.74 1.71 2.69 1.66 0.47 1.46 3.06

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 61,838 55,212 45,404 38,038 40,078 52,104 59,248 40,538 32,850 27,066 23,144 19,962
Interest 21,998 19,527 14,800 12,528 12,611 19,258 19,811 12,529 10,627 8,965 8,083 7,265
Expenses - 11,853 11,350 10,371 8,058 14,937 39,246 11,834 6,595 4,790 3,429 2,548 2,055
Financing Profit -2,933 -3,272 -2,468 -1,568 -7,509 -32,452 -2,021 1,144 1,008 1,139 940.00 662.00
Financing Margin % -4.74 -5.93 -5.44 -4.12 -18.74 -62.28 -3.41 2.82 3.07 4.21 4.06 3.32
Other Income - 6,157 5,357 3,876 3,417 3,111 11,956 4,675 5,294 4,218 2,729 2,048 1,722
Exceptional Items - -2.00 7.00 -13.00 -3.00 - - -1.00 - - - -
Depreciation - 546.00 433.00 403.00 360.00 342.00 305.00 232.00 173.00 112.00 86.00 64.00
Profit Before Tax 3,224 1,538 981.00 1,434 -4,762 -20,838 2,349 6,205 5,053 3,756 2,902 2,320
Tax % 24.13 16.45 24.97 25.80 26.73 21.14 27.25 31.78 33.90 32.64 31.19 30.56
Net Profit - 2,446 1,285 736.00 1,064 -3,489 -16,433 1,709 4,233 3,340 2,530 1,997 1,611
Exceptional Items At - -2.00 5.00 -9.00 -3.00 - - -1.00 - - - -
Profit Excl Exceptional 2,446 1,287 731.00 1,073 -3,485 -16,433 1,709 4,234 3,340 2,530 1,998 1,611
Profit For PE 2,446 1,287 731.00 1,073 -3,485 -16,433 1,709 4,234 3,340 2,530 1,998 1,611
Profit For EPS 2,446 1,285 736.00 1,064 -3,489 -16,433 1,709 4,233 3,340 2,530 1,997 1,611
EPS In Rs 0.78 0.45 0.26 0.42 -1.39 -13.09 7.38 18.38 14.63 12.03 9.56 8.94
Dividend Payout % - - - - - - 27.00 15.00 16.00 17.00 19.00 18.00
PAT Margin % 3.96 2.33 1.62 2.80 -8.71 -31.54 2.88 10.44 10.17 9.35 8.63 8.07
PBT Margin 5.21 2.79 2.16 3.77 -11.88 -39.99 3.96 15.31 15.38 13.88 12.54 11.62
Tax 778.00 253.00 245.00 370.00 -1,273 -4,405 640.00 1,972 1,713 1,226 905.00 709.00
Adj PAT 2,446 1,283 741.25 1,054 -3,491 -16,433 1,709 4,232 3,340 2,530 1,997 1,611
Adj PAT Margin 3.96 2.32 1.63 2.77 -8.71 -31.54 2.88 10.44 10.17 9.35 8.63 8.07

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 2,816 - 2,320 1,961 1,732 1,407 1,090 804.61
Average Total Assets - 415,239 380,783 - 336,891 296,086 265,712 319,346 346,655 263,755
Average Total Equity - 44,996 41,437 - 37,208 33,418 27,416 24,291 26,320 23,896
Borrowing 62,651 71,971 80,508 - 77,754 72,340 63,949 113,790 108,424 74,894
Cwip - - 357.00 - 296.00 125.00 63.00 294.00 51.00 72.00
Cash Equivalents 14,754 15,260 17,177 - 11,975 42,659 6,022 4,313 10,164 10,803
Deposits 296,271 284,420 266,230 - 217,382 197,063 162,846 105,311 227,558 200,689
Fixed Assets 3,169 3,078 2,509 - 2,156 2,016 2,096 730.00 778.00 765.00
Gross Block - - 5,325 - 4,476 3,976 3,827 2,137 1,868 1,570
Investments 82,821 84,725 89,997 - 76,749 51,754 43,115 43,748 89,329 68,293
Loans N Advances 250,207 246,120 1,200 - 693.00 608.00 512.00 - 489.00 172.00
Long Term Borrowings - - - - - - - - 108,424 74,894
Net Debt -97,575 -99,985 239,563 - 206,412 174,990 177,658 171,041 236,489 196,486
Non Controlling Interest 4.00 3.00 - - - - - - - -
Other Asset Items 79,208 74,933 295,121 - 263,336 221,415 221,786 208,748 280,047 232,344
Other Borrowings - - 346,737 - 295,136 269,403 226,795 219,102 227,558 200,689
Other Liability Items 21,967 19,889 16,971 - 18,599 14,744 13,092 16,749 17,599 10,200
Reserves 42,993 41,562 36,402 - 34,967 28,688 28,127 19,185 26,424 25,292
Share Capital 6,274 6,271 5,754 5,752 5,751 5,011 5,011 2,510 463.00 461.00
Total Assets 430,161 424,116 406,362 - 355,204 318,578 273,593 257,832 380,860 312,450
Total Borrowings - - 346,737 - 295,136 269,403 226,795 219,102 335,982 275,582
Total Equity 49,271 47,836 42,156 5,752 40,718 33,699 33,138 21,695 26,887 25,753
Total Equity And Liabilities 430,161 424,116 406,362 - 355,204 318,578 273,593 257,832 380,860 312,450
Total Liabilities 380,890 376,280 364,206 -5,752 314,486 284,879 240,455 236,137 353,973 286,697
Trade Payables - - 499.00 - 751.00 732.00 569.00 287.00 391.00 915.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -5,651 2,771 11,450 8,391 -34,942 25,038 33,039 35,748
Cash From Investing Activity 8,527 -12,453 -13,026 -14,566 441.00 14,128 -6,235 -8,738
Cash From Operating Activity 6,386 9,645 -25,816 23,598 55,396 -57,721 -24,573 -21,810
Cash Paid For Loan Advances -21,699 -27,327 -20,751 -16,270 -3,727 42,158 -40,445 -72,504
Cash Paid For Purchase Of Fixed Assets -742.00 -981.00 -792.00 -410.00 -270.00 -542.00 -303.00 -393.00
Cash Paid For Purchase Of Investments - -11,469 -12,165 -14,113 - - -5,996 -8,361
Cash Paid For Redemption Of Debentures - - - - -307.00 - - -
Cash Paid For Repayment Of Borrowings -8,536 -280.00 -1,764 -1,413 -49,515 -402.00 -718.00 -
Cash Paid Towards Cwip - - - - - - - -
Cash Receipts From Deposits - 266,230 217,382 197,063 162,846 105,311 227,558 200,689
Cash Received From Borrowings - 3,034 7,178 9,804 - 14,135 34,413 -
Cash Received From Issue Of Shares 2,882 17.00 5,088 - 14,880 11,864 95.00 142.00
Cash Received From Sale Of Fixed Assets 20.00 19.00 52.00 12.00 11.00 7.00 6.00 9.00
Cash Received From Sale Of Investments 9,249 - - - 651.00 14,727 - -
Change In Other Working Capital Items 3,507 -16,818 -27,850 701.00 -3,100 18,880 -17,026 -12,996
Change In Working Capital -1.00 4,702 -28,281 18,648 50,708 -61,208 -30,602 -27,669
Direct Taxes Paid -58.00 -377.00 -67.00 -99.00 -801.00 -566.00 -2,613 -2,294
Dividends Paid - - - - - -463.00 -622.00 -549.00
Net Cash Flow 9,262 -38.00 -27,392 17,423 20,895 -18,555 2,231 5,199
Operating Deposits 18,190 48,847 20,320 34,217 57,535 -122,247 26,869 57,831
Other Cash Financing Items Paid 3.00 - 948.00 - - -95.00 -128.00 36,155
Other Cash Investing Items Paid - -22.00 -122.00 -55.00 49.00 -64.00 59.00 7.00
Profit From Operations 6,446 5,320 2,532 5,049 5,489 4,052 8,642 8,153

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Yesbank 2025-09-30 - 44.95 20.79 34.24 0.00
Yesbank 2025-06-30 - 24.95 40.26 34.79 0.00
Yesbank 2025-03-31 - 26.88 39.52 33.60 0.00
Yesbank 2024-12-31 - 26.74 38.84 34.42 0.00
๐Ÿ’ฌ
Stock Chat