Voltas Ltd

VOLTAS
Consumer Durables
โ‚น 1,404
Price
โ‚น 46,418
Market Cap
Large Cap
71.68
P/E Ratio

๐Ÿ“Š Score Snapshot

12.1 / 25
Performance
12.93 / 25
Valuation
1.67 / 20
Growth
7.0 / 30
Profitability
33.7 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 206.00 669.00 238.00 717.00 611.00 754.00 100.00 793.00
Adj Cash EBITDA Margin 1.35 5.65 2.58 9.50 8.18 9.91 1.48 12.57
Adj Cash EBITDA To EBITDA 0.16 1.14 0.38 0.94 0.79 0.89 0.13 0.94
Adj Cash EPS -7.28 10.04 -10.82 13.88 11.12 11.88 -4.45 15.90
Adj Cash PAT -247.80 328.00 -356.98 461.27 371.75 397.09 -141.11 531.72
Adj Cash PAT To PAT -0.29 1.32 -13.21 0.91 0.70 0.81 -0.28 0.92
Adj Cash PE - 124.24 - 90.65 90.49 36.69 - 39.73
Adj EPS 25.77 7.62 0.79 15.21 15.89 14.63 15.08 17.32
Adj EV To Cash EBITDA 202.22 55.46 100.29 52.80 49.09 17.46 177.38 22.65
Adj EV To EBITDA 32.07 62.99 38.37 49.75 39.01 15.58 23.78 21.38
Adj Number Of Shares 33.07 33.07 33.09 33.09 33.08 33.08 33.09 33.06
Adj PE 53.60 164.32 203.55 82.74 63.29 30.23 39.78 36.47
Adj Peg 0.23 0.19 - - 7.35 - - 3.40
Bvps 197.76 177.02 166.03 167.33 152.03 130.47 125.26 119.09
Cash Conversion Cycle 24.00 9.00 14.00 18.00 9.00 7.00 3.00 -19.00
Cash ROCE -6.52 0.11 -6.41 8.43 8.25 9.50 -3.63 13.97
Cash Roic -24.09 -3.59 -11.18 9.28 7.41 7.50 -9.83 16.98
Cash Revenue 15,222 11,845 9,212 7,547 7,469 7,607 6,757 6,310
Cash Revenue To Revenue 0.99 0.95 0.97 0.95 0.99 0.99 0.95 0.99
Dio 83.00 79.00 79.00 103.00 84.00 97.00 76.00 65.00
Dpo 119.00 140.00 149.00 182.00 161.00 177.00 165.00 174.00
Dso 59.00 70.00 84.00 97.00 87.00 87.00 92.00 89.00
Dividend Yield 0.53 0.45 0.52 0.43 0.50 0.86 0.65 0.63
EV 41,656 37,102 23,868 37,858 29,997 13,164 17,738 17,958
EV To EBITDA 32.47 62.99 27.50 49.68 39.06 14.76 23.40 21.40
EV To Fcff - - - 113.21 113.14 49.05 - 44.66
Fcfe -328.80 76.00 -343.98 542.27 428.75 240.09 -26.11 522.72
Fcfe Margin -2.16 0.64 -3.73 7.19 5.74 3.16 -0.39 8.28
Fcfe To Adj PAT -0.39 0.31 -12.73 1.07 0.81 0.49 -0.05 0.90
Fcff -674.12 -122.03 -460.60 334.41 265.12 268.38 -296.07 402.08
Fcff Margin -4.43 -1.03 -5.00 4.43 3.55 3.53 -4.38 6.37
Fcff To NOPAT -1.04 -0.83 -2.51 0.86 0.65 0.65 -0.73 0.88
Market Cap 44,712 40,752 27,076 41,722 33,277 15,632 20,165 20,886
PB 6.84 6.96 4.93 7.54 6.62 3.62 4.87 5.30
PE 53.17 161.72 200.55 82.79 63.39 30.23 39.70 36.52
Peg 0.23 1.86 - - 41.28 16.57 - 3.44
PS 2.90 3.27 2.85 5.26 4.40 2.04 2.83 3.26
ROCE 12.35 4.33 4.28 9.40 11.16 12.66 12.84 15.45
ROE 13.64 4.37 0.49 9.56 11.34 11.54 12.49 15.91
Roic 23.23 4.33 4.45 10.78 11.40 11.47 13.52 19.34
Share Price 1,352 1,232 818.25 1,261 1,006 472.55 609.40 631.75

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 2,347 3,939 4,768 3,105 2,619 4,921 4,203 2,626 2,293 3,360 2,957 2,006 1,768 2,768
Interest 20.00 14.00 23.00 16.00 14.00 10.00 21.00 14.00 11.00 10.00 12.00 6.00 7.00 4.00
Expenses - 2,313 3,786 4,467 2,940 2,489 4,527 4,051 2,633 2,256 3,206 2,767 1,962 1,696 2,622
Other Income - 65.00 82.00 80.00 59.00 105.00 80.00 54.00 58.00 71.00 70.00 47.00 31.00 64.00 27.00
Exceptional Items - - - - - - - - - - - -137.00 -106.00 -
Depreciation 24.00 18.00 14.00 18.00 16.00 13.00 12.00 13.00 12.00 11.00 10.00 11.00 10.00 8.00
Profit Before Tax 54.00 203.00 343.00 191.00 205.00 452.00 174.00 24.00 85.00 203.00 214.00 -80.00 13.00 160.00
Tax % 40.74 30.54 31.20 31.41 35.12 25.88 36.21 216.67 57.65 36.45 33.18 -37.50 146.15 31.25
Net Profit - 32.00 141.00 236.00 131.00 133.00 335.00 111.00 -28.00 36.00 129.00 143.00 -110.00 -6.00 110.00
Minority Share 3.00 - 5.00 1.00 1.00 -1.00 6.00 -3.00 1.00 - 1.00 - -1.00 -1.00
Exceptional Items At - - - - - - - - - - - -107.00 -67.00 -
Profit Excl Exceptional 32.00 141.00 236.00 131.00 133.00 335.00 111.00 -28.00 36.00 129.00 143.00 -3.00 61.00 110.00
Profit For PE 34.00 140.00 236.00 131.00 133.00 334.00 111.00 -28.00 36.00 129.00 143.00 -3.00 61.00 109.00
Profit For EPS 34.00 140.00 241.00 132.00 134.00 334.00 116.00 -30.00 37.00 129.00 144.00 -110.00 -7.00 109.00
EPS In Rs 1.04 4.24 7.28 3.99 4.05 10.10 3.52 -0.92 1.11 3.91 4.35 -3.34 -0.22 3.29
PAT Margin % 1.36 3.58 4.95 4.22 5.08 6.81 2.64 -1.07 1.57 3.84 4.84 -5.48 -0.34 3.97
PBT Margin 2.30 5.15 7.19 6.15 7.83 9.19 4.14 0.91 3.71 6.04 7.24 -3.99 0.74 5.78
Tax 22.00 62.00 107.00 60.00 72.00 117.00 63.00 52.00 49.00 74.00 71.00 30.00 19.00 50.00
Yoy Profit Growth % -74.00 -58.00 113.00 574.00 273.00 159.00 -23.00 -783.00 -42.00 19.00 -22.00 -103.00 -41.00 -11.00
Adj Ebit 75.00 217.00 367.00 206.00 219.00 461.00 194.00 38.00 96.00 213.00 227.00 64.00 126.00 165.00
Adj EBITDA 99.00 235.00 381.00 224.00 235.00 474.00 206.00 51.00 108.00 224.00 237.00 75.00 136.00 173.00
Adj EBITDA Margin 4.22 5.97 7.99 7.21 8.97 9.63 4.90 1.94 4.71 6.67 8.01 3.74 7.69 6.25
Adj Ebit Margin 3.20 5.51 7.70 6.63 8.36 9.37 4.62 1.45 4.19 6.34 7.68 3.19 7.13 5.96
Adj PAT 32.00 141.00 236.00 131.00 133.00 335.00 111.00 -28.00 36.00 129.00 143.00 -298.38 42.92 110.00
Adj PAT Margin 1.36 3.58 4.95 4.22 5.08 6.81 2.64 -1.07 1.57 3.84 4.84 -14.87 2.43 3.97
Ebit 75.00 217.00 367.00 206.00 219.00 461.00 194.00 38.00 96.00 213.00 227.00 201.00 232.00 165.00
EBITDA 99.00 235.00 381.00 224.00 235.00 474.00 206.00 51.00 108.00 224.00 237.00 212.00 242.00 173.00
EBITDA Margin 4.22 5.97 7.99 7.21 8.97 9.63 4.90 1.94 4.71 6.67 8.01 10.57 13.69 6.25
Ebit Margin 3.20 5.51 7.70 6.63 8.36 9.37 4.62 1.45 4.19 6.34 7.68 10.02 13.12 5.96
NOPAT 5.93 93.77 197.46 100.83 73.96 282.40 89.31 23.33 10.59 90.88 120.28 45.38 -28.61 94.88
NOPAT Margin 0.25 2.38 4.14 3.25 2.82 5.74 2.12 0.89 0.46 2.70 4.07 2.26 -1.62 3.43
Operating Profit 10.00 135.00 287.00 147.00 114.00 381.00 140.00 -20.00 25.00 143.00 180.00 33.00 62.00 138.00
Operating Profit Margin 0.43 3.43 6.02 4.73 4.35 7.74 3.33 -0.76 1.09 4.26 6.09 1.65 3.51 4.99

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 15,413 12,481 9,499 7,934 7,556 7,658 7,124 6,404 6,033 5,720 5,183 5,266
Interest 62.00 56.00 30.00 26.00 26.00 21.00 33.00 12.00 16.00 16.00 23.00 23.00
Expenses - 14,423 12,145 9,045 7,362 6,975 7,040 6,564 5,742 5,484 5,376 4,773 5,000
Other Income - 309.00 253.00 168.00 189.00 188.00 227.00 186.00 178.00 212.00 179.00 99.00 100.00
Exceptional Items 16.00 - -246.00 -1.00 1.00 -47.00 -12.00 1.00 - 82.00 56.00 22.00
Depreciation 62.00 48.00 40.00 37.00 34.00 32.00 24.00 24.00 24.00 26.00 28.00 25.00
Profit Before Tax 1,191 486.00 307.00 697.00 709.00 744.00 677.00 805.00 720.00 563.00 514.00 340.00
Tax % 29.97 48.97 55.70 27.40 25.39 29.97 24.08 28.20 27.78 30.20 24.51 27.65
Net Profit - 834.00 248.00 136.00 506.00 529.00 521.00 514.00 578.00 520.00 393.00 388.00 246.00
Profit From Associates - - - - - - - - - - 2.00 -
Minority Share 7.00 4.00 -1.00 -2.00 -4.00 -4.00 -6.00 -6.00 -2.00 -6.00 -3.00 -
Exceptional Items At 11.00 - -108.00 -1.00 - -33.00 -8.00 - - 55.00 41.00 15.00
Profit Excl Exceptional 823.00 248.00 244.00 507.00 528.00 554.00 522.00 577.00 520.00 338.00 347.00 231.00
Profit For PE 823.00 248.00 242.00 505.00 525.00 550.00 516.00 572.00 518.00 333.00 344.00 230.00
Profit For EPS 841.00 252.00 135.00 504.00 525.00 517.00 508.00 572.00 517.00 387.00 384.00 245.00
EPS In Rs 25.43 7.62 4.08 15.23 15.87 15.63 15.35 17.30 15.64 11.70 11.62 7.42
Dividend Payout % 28.00 72.00 104.00 36.00 32.00 26.00 26.00 23.00 22.00 22.00 19.00 25.00
PAT Margin % 5.41 1.99 1.43 6.38 7.00 6.80 7.22 9.03 8.62 6.87 7.49 4.67
PBT Margin 7.73 3.89 3.23 8.78 9.38 9.72 9.50 12.57 11.93 9.84 9.92 6.46
Tax 357.00 238.00 171.00 191.00 180.00 223.00 163.00 227.00 200.00 170.00 126.00 94.00
Adj Ebit 1,237 541.00 582.00 724.00 735.00 813.00 722.00 816.00 737.00 497.00 481.00 341.00
Adj EBITDA 1,299 589.00 622.00 761.00 769.00 845.00 746.00 840.00 761.00 523.00 509.00 366.00
Adj EBITDA Margin 8.43 4.72 6.55 9.59 10.18 11.03 10.47 13.12 12.61 9.14 9.82 6.95
Adj Ebit Margin 8.03 4.33 6.13 9.13 9.73 10.62 10.13 12.74 12.22 8.69 9.28 6.48
Adj PAT 845.20 248.00 27.02 505.27 529.75 488.09 504.89 578.72 520.00 450.24 430.27 261.92
Adj PAT Margin 5.48 1.99 0.28 6.37 7.01 6.37 7.09 9.04 8.62 7.87 8.30 4.97
Ebit 1,221 541.00 828.00 725.00 734.00 860.00 734.00 815.00 737.00 415.00 425.00 319.00
EBITDA 1,283 589.00 868.00 762.00 768.00 892.00 758.00 839.00 761.00 441.00 453.00 344.00
EBITDA Margin 8.32 4.72 9.14 9.60 10.16 11.65 10.64 13.10 12.61 7.71 8.74 6.53
Ebit Margin 7.92 4.33 8.72 9.14 9.71 11.23 10.30 12.73 12.22 7.26 8.20 6.06
NOPAT 649.88 146.97 183.40 388.41 408.12 410.38 406.93 458.08 379.15 221.96 288.37 174.36
NOPAT Margin 4.22 1.18 1.93 4.90 5.40 5.36 5.71 7.15 6.28 3.88 5.56 3.31
Operating Profit 928.00 288.00 414.00 535.00 547.00 586.00 536.00 638.00 525.00 318.00 382.00 241.00
Operating Profit Margin 6.02 2.31 4.36 6.74 7.24 7.65 7.52 9.96 8.70 5.56 7.37 4.58

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 455.00 - 418.00 - 382.00 440.00 429.00 392.00 377.00
Advance From Customers - 556.00 - 634.00 - - - - 349.00 251.00
Average Capital Employed 7,666 7,015 6,747 6,371 - 6,022 5,594 4,912 4,498 4,270
Average Invested Capital 3,476 2,798 3,330 3,394 - 4,120 3,602 3,579 3,579 3,010
Average Total Assets 12,359 12,551 10,926 11,134 - 10,004 9,194 8,406 7,836 7,406
Average Total Equity 6,354 6,197 6,034 5,674 - 5,516 5,283 4,672 4,230 4,041
Cwip 75.00 82.00 193.00 368.00 150.00 98.00 59.00 9.00 26.00 16.00
Capital Employed 8,149 7,432 7,183 6,598 6,311 6,144 5,899 5,289 4,536 4,460
Cash Equivalents 498.00 678.00 678.00 852.00 680.00 708.00 572.00 459.00 308.00 321.00
Fixed Assets 984.00 973.00 824.00 548.00 527.00 525.00 384.00 388.00 380.00 343.00
Gross Block - 1,428 - 965.00 - 907.00 840.00 802.00 759.00 733.00
Inventory 3,110 2,715 2,103 2,135 1,600 1,592 1,661 1,280 1,469 1,091
Invested Capital 4,254 3,344 2,698 2,252 3,961 4,537 3,702 3,503 3,655 3,503
Investments 2,940 3,243 3,646 3,508 3,182 3,109 3,615 3,046 2,343 2,386
Lease Liabilities 28.00 29.00 41.00 30.00 33.00 35.00 18.00 9.00 10.00 -
Loans N Advances 456.00 165.00 161.00 122.00 - 72.00 123.00 85.00 57.00 65.00
Long Term Borrowings 423.00 382.00 356.00 228.00 - 21.00 - - - -
Net Debt -1,683 -3,029 -3,453 -3,616 -3,307 -3,166 -3,826 -3,244 -2,432 -2,392
Net Working Capital 3,195 2,289 1,681 1,336 3,284 3,914 3,259 3,106 3,249 3,144
Non Controlling Interest 25.00 27.00 34.00 34.00 41.00 42.00 38.00 36.00 36.00 35.00
Other Asset Items 3,016 2,739 2,330 2,061 2,357 1,978 1,210 1,588 1,744 1,491
Other Borrowings - - - - - - - - - -
Other Liability Items 1,560 1,227 1,513 987.00 1,177 1,117 893.00 901.00 582.00 430.00
Reserves 6,336 6,480 6,246 5,787 5,681 5,419 5,466 4,960 4,247 4,077
Share Capital 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00
Short Term Borrowings 1,304 481.00 474.00 485.00 522.00 595.00 343.00 251.00 209.00 315.00
Short Term Loans And Advances - - - 136.00 - 90.00 3.00 2.00 2.00 11.00
Total Assets 12,875 13,108 11,843 11,994 10,010 10,274 9,734 8,655 8,156 7,515
Total Borrowings 1,755 892.00 871.00 744.00 555.00 651.00 361.00 261.00 219.00 315.00
Total Equity 6,394 6,540 6,313 5,854 5,755 5,494 5,537 5,029 4,316 4,145
Total Equity And Liabilities 12,875 13,108 11,843 11,994 10,010 10,274 9,734 8,655 8,156 7,515
Total Liabilities 6,481 6,568 5,530 6,140 4,255 4,780 4,197 3,626 3,840 3,370
Trade Payables 3,166 3,893 3,147 3,775 2,522 3,013 2,942 2,465 2,689 2,374
Trade Receivables 1,795 2,511 1,908 2,400 3,026 4,384 4,220 3,602 3,654 3,606

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -100.00 -116.00 55.00 -107.00 -122.00 -294.00 -18.00 -181.00
Cash From Investing Activity 158.00 -522.00 -82.00 -365.00 -256.00 -210.00 393.00 -199.00
Cash From Operating Activity -224.00 762.00 159.00 584.00 556.00 462.00 -321.00 325.00
Cash Invested In Inter Corporate Deposits -93.00 135.00 -185.00 - - - - -
Cash Paid For Investment In Subsidaries And Associates -102.00 -109.00 -122.00 - - - - -
Cash Paid For Loan Advances - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -208.00 -293.00 -180.00 -48.00 -21.00 -90.00 -82.00 -35.00
Cash Paid For Purchase Of Investments -2,343 -1,467 -1,575 -1,104 -1,174 -1,798 -812.00 -1,174
Cash Paid For Repayment Of Borrowings -304.00 -493.00 -1,231 -17.00 -511.00 -206.00 - -
Cash Received From Borrowings 454.00 590.00 1,504 108.00 553.00 100.00 172.00 -
Cash Received From Sale Of Fixed Assets 17.00 5.00 2.00 1.00 2.00 7.00 1.00 2.00
Cash Received From Sale Of Investments 4,122 1,508 2,095 713.00 848.00 1,673 1,191 961.00
Change In Inventory -579.00 -543.00 69.00 -382.00 189.00 -369.00 -278.00 94.00
Change In Other Working Capital Items -463.00 413.00 -246.00 240.00 -78.00 39.00 -221.00 -239.00
Change In Payables 140.00 847.00 81.00 485.00 -182.00 290.00 219.00 192.00
Change In Receivables -191.00 -636.00 -287.00 -387.00 -87.00 -51.00 -367.00 -94.00
Change In Working Capital -1,093 80.00 -384.00 -44.00 -158.00 -91.00 -646.00 -47.00
Direct Taxes Paid -311.00 -212.00 -166.00 -217.00 -69.00 -206.00 -271.00 -249.00
Dividends Paid -182.00 -143.00 -183.00 -168.00 -136.00 -163.00 -158.00 -141.00
Dividends Received 17.00 10.00 9.00 6.00 12.00 15.00 26.00 5.00
Interest Paid -61.00 -56.00 -28.00 -23.00 -21.00 -21.00 -33.00 -12.00
Interest Received 79.00 45.00 36.00 9.00 21.00 29.00 15.00 11.00
Net Cash Flow -166.00 123.00 133.00 113.00 179.00 -42.00 53.00 -55.00
Other Cash Financing Items Paid -7.00 -15.00 -6.00 -9.00 -7.00 -4.00 - -29.00
Other Cash Investing Items Paid -1,330 -356.00 -161.00 58.00 56.00 -47.00 54.00 31.00
Profit From Operations 1,180 893.00 709.00 845.00 783.00 760.00 595.00 622.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Voltas 2025-09-30 - 20.26 35.62 13.61 0.00
Voltas 2025-06-30 - 21.16 33.15 15.17 0.00
Voltas 2025-03-31 - 21.95 32.99 14.53 0.00
Voltas 2024-12-31 - 21.31 34.39 13.78 0.00
๐Ÿ’ฌ
Stock Chat