Suven Life Sciences Ltd

SUVEN
Pharmaceuticals
โ‚น 173.10
Price
โ‚น 3,928
Market Cap
Small Cap
-
P/E Ratio

๐Ÿ“Š Score Snapshot

16.93 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
53.93 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA -149.08 -104.42 -107.34 -124.75 -87.31 -118.46 -40.55 111.09
Adj Cash EBITDA Margin -2,130 -870.17 -766.71 -1,040 -623.64 -911.23 -14.38 18.24
Adj Cash EBITDA To EBITDA 0.94 0.94 0.91 1.03 1.21 1.17 5.37 0.55
Adj Cash EPS -6.68 -3.95 -4.56 -5.59 -4.56 -5.81 - 2.27
Adj Cash PAT -146.02 -86.10 -99.21 -122.01 -86.94 -110.56 - 43.50
Adj Cash PAT To PAT 0.94 0.92 0.90 1.03 1.21 1.18 - 0.32
Adj Cash PE - - - - - - - 6.60
Adj EPS -7.14 -4.27 -5.06 -5.41 -3.78 -4.92 - 7.08
Adj EV To Cash EBITDA - - - - - - - -
Adj EV To EBITDA - - - - - - - -
Adj Number Of Shares 21.85 21.78 21.77 21.82 19.05 19.03 19.20 19.14
Adj PE - - - - - - - 1.68
Adj Peg - - - - - - - 0.05
Bvps 5.03 12.40 17.27 4.45 5.67 7.57 12.45 40.13
Cash Conversion Cycle 73.00 40.00 22.00 40.00 48.00 66.00 3.00 231.00
Cash ROCE -97.68 -31.27 -46.36 -137.20 -67.71 -55.51 - 0.29
Cash Roic -500.52 -140.90 -128.80 -285.83 -101.59 -168.31 - -0.23
Cash Revenue 7.00 12.00 14.00 12.00 14.00 13.00 282.00 609.00
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.08 1.00 0.99 0.97
Dio - - - - - - - 329.00
Dpo - - - - - - - 134.00
Dso 73.00 40.00 22.00 40.00 48.00 66.00 3.00 36.00
Dividend Yield - - - - - - 5.98 8.95
EV 2,607 2,204 826.91 1,868 1,269 365.23 100.33 -65.36
EV To EBITDA - - - - - - - -
EV To Fcff - - - - - - - 64.71
Fcfe -177.02 -78.10 -95.69 -138.86 -89.63 -105.27 - -1.96
Fcfe Margin -2,529 -650.83 -683.50 -1,157 -640.21 -809.77 - -0.32
Fcfe To Adj PAT 1.13 0.84 0.87 1.18 1.25 1.13 - -0.01
Fcff -192.00 -117.74 -117.00 -146.00 -95.55 -120.53 - -1.01
Fcff Margin -2,743 -981.17 -835.71 -1,217 -682.50 -927.15 - -0.17
Fcff To NOPAT 1.12 0.89 0.89 1.16 1.22 1.14 - -0.01
Market Cap 2,667 2,443 1,055 1,916 1,311 374.32 321.02 207.86
PB 24.26 9.04 2.81 19.73 12.14 2.60 1.34 0.27
PE - - - - - - - 1.68
Peg - - - - - - - 0.04
PS 380.94 203.55 75.37 159.65 100.85 28.79 1.12 0.33
ROCE -86.66 -35.90 -52.66 -118.25 -54.68 -47.84 - 14.97
ROE -82.12 -28.82 -46.60 -115.13 -57.10 -48.86 - 18.89
Roic -445.78 -158.86 -145.31 -246.67 -83.52 -147.37 - 24.98
Share Price 122.04 112.15 48.47 87.80 68.82 19.67 16.72 10.86

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 1.00 2.00 1.00 2.00 3.00 1.00 2.00 2.00 3.00 4.00 3.00 3.00 4.00 4.00
Expenses - 81.00 53.00 45.00 41.00 55.00 32.00 33.00 49.00 27.00 32.00 34.00 55.00 26.00 25.00
Other Income - 3.78 0.60 1.22 1.63 4.04 4.01 4.28 6.07 5.14 5.64 5.60 2.20 0.21 0.44
Exceptional Items - - - - - - - - 7.46 - - - - 6.00
Depreciation 1.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Profit Before Tax -77.00 -52.00 -44.00 -39.00 -50.00 -28.00 -28.00 -42.00 -13.00 -24.00 -28.00 -51.00 -23.00 -16.00
Tax % - - - - - - 3.57 - - - - - - -
Net Profit - -77.00 -52.00 -44.00 -39.00 -50.00 -28.00 -27.00 -42.00 -13.00 -24.00 -28.00 -51.00 -23.00 -16.00
Exceptional Items At - - - - - - - - 7.00 - - - - 6.00
Profit Excl Exceptional -77.00 -52.00 -44.00 -39.00 -50.00 -28.00 -27.00 -42.00 -20.00 -24.00 -28.00 -51.00 -23.00 -22.00
Profit For PE -77.00 -52.00 -44.00 -39.00 -50.00 -28.00 -27.00 -42.00 -20.00 -24.00 -28.00 -51.00 -23.00 -22.00
Profit For EPS -77.00 -52.00 -44.00 -39.00 -50.00 -28.00 -27.00 -42.00 -13.00 -24.00 -28.00 -51.00 -23.00 -16.00
EPS In Rs -3.40 -2.36 -2.01 -1.79 -2.28 -1.29 -1.22 -1.91 -0.58 -1.10 -1.27 -2.34 -1.06 -0.75
PAT Margin % -7,700 -2,600 -4,400 -1,950 -1,667 -2,800 -1,350 -2,100 -433.33 -600.00 -933.33 -1,700 -575.00 -400.00
PBT Margin -7,700 -2,600 -4,400 -1,950 -1,667 -2,800 -1,400 -2,100 -433.33 -600.00 -933.33 -1,700 -575.00 -400.00
Tax - - - - - - -1.00 - - - - - - -
Yoy Profit Growth % -56.00 -84.00 -66.00 6.00 -146.00 -16.00 4.00 18.00 13.00 -8.00 -33.00 -52.00 18.00 48.00
Adj Ebit -77.22 -51.40 -43.78 -39.37 -48.96 -27.99 -28.72 -42.93 -20.86 -24.36 -27.40 -51.80 -23.79 -22.56
Adj EBITDA -76.22 -50.40 -42.78 -37.37 -47.96 -26.99 -26.72 -40.93 -18.86 -22.36 -25.40 -49.80 -21.79 -20.56
Adj EBITDA Margin -7,622 -2,520 -4,278 -1,868 -1,599 -2,699 -1,336 -2,046 -628.67 -559.00 -846.67 -1,660 -544.75 -514.00
Adj Ebit Margin -7,722 -2,570 -4,378 -1,968 -1,632 -2,799 -1,436 -2,146 -695.33 -609.00 -913.33 -1,727 -594.75 -564.00
Adj PAT -77.00 -52.00 -44.00 -39.00 -50.00 -28.00 -27.00 -42.00 -5.54 -24.00 -28.00 -51.00 -23.00 -10.00
Adj PAT Margin -7,700 -2,600 -4,400 -1,950 -1,667 -2,800 -1,350 -2,100 -184.67 -600.00 -933.33 -1,700 -575.00 -250.00
Ebit -77.22 -51.40 -43.78 -39.37 -48.96 -27.99 -28.72 -42.93 -28.32 -24.36 -27.40 -51.80 -23.79 -28.56
EBITDA -76.22 -50.40 -42.78 -37.37 -47.96 -26.99 -26.72 -40.93 -26.32 -22.36 -25.40 -49.80 -21.79 -26.56
EBITDA Margin -7,622 -2,520 -4,278 -1,868 -1,599 -2,699 -1,336 -2,046 -877.33 -559.00 -846.67 -1,660 -544.75 -664.00
Ebit Margin -7,722 -2,570 -4,378 -1,968 -1,632 -2,799 -1,436 -2,146 -944.00 -609.00 -913.33 -1,727 -594.75 -714.00
NOPAT -81.00 -52.00 -45.00 -41.00 -53.00 -32.00 -31.82 -49.00 -26.00 -30.00 -33.00 -54.00 -24.00 -23.00
NOPAT Margin -8,100 -2,600 -4,500 -2,050 -1,767 -3,200 -1,591 -2,450 -866.67 -750.00 -1,100 -1,800 -600.00 -575.00
Operating Profit -81.00 -52.00 -45.00 -41.00 -53.00 -32.00 -33.00 -49.00 -26.00 -30.00 -33.00 -54.00 -24.00 -23.00
Operating Profit Margin -8,100 -2,600 -4,500 -2,050 -1,767 -3,200 -1,650 -2,450 -866.67 -750.00 -1,100 -1,800 -600.00 -575.00

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2008
Sales 7.00 12.00 14.00 12.00 13.00 13.00 286.00 625.00 543.00 499.00 521.00 117.00
Interest - - - 1.00 1.00 1.00 2.00 5.00 6.00 6.00 5.00 5.00
Expenses - 172.00 140.00 139.00 134.00 93.00 128.00 300.00 427.00 414.00 398.00 361.00 105.00
Other Income - 5.92 16.58 6.66 1.25 7.69 13.54 6.45 5.09 1.03 3.34 8.46 3.18
Exceptional Items 4.98 12.01 7.79 3.99 0.06 0.50 20.80 18.18 20.06 15.95 0.12 -0.01
Depreciation 6.00 6.00 7.00 4.00 4.00 4.00 11.00 21.00 21.00 18.00 12.00 4.00
Profit Before Tax -161.00 -106.00 -118.00 -122.00 -77.00 -106.00 - 196.00 123.00 98.00 152.00 6.00
Tax % - 0.94 - - 6.49 11.32 - 36.73 29.27 26.53 28.29 -33.33
Net Profit - -161.00 -105.00 -118.00 -122.00 -72.00 -94.00 -24.00 124.00 87.00 72.00 109.00 8.00
Exceptional Items At 5.00 12.00 8.00 4.00 - - -3.00 11.00 14.00 12.00 - -
Profit Excl Exceptional -166.00 -117.00 -126.00 -126.00 -72.00 -95.00 -21.00 112.00 73.00 60.00 109.00 8.00
Profit For PE -166.00 -117.00 -126.00 -126.00 -72.00 -95.00 -21.00 112.00 73.00 60.00 109.00 8.00
Profit For EPS -161.00 -105.00 -118.00 -122.00 -72.00 -94.00 -24.00 124.00 87.00 72.00 109.00 8.00
EPS In Rs -7.37 -4.82 -5.42 -5.59 -3.78 -4.94 -1.25 6.48 4.57 3.76 5.70 0.48
Dividend Payout % - - - - - - -80.00 15.00 15.00 35.00 7.00 35.00
PAT Margin % -2,300 -875.00 -842.86 -1,017 -553.85 -723.08 -8.39 19.84 16.02 14.43 20.92 6.84
PBT Margin -2,300 -883.33 -842.86 -1,017 -592.31 -815.38 - 31.36 22.65 19.64 29.17 5.13
Tax - -1.00 - - -5.00 -12.00 24.00 72.00 36.00 26.00 43.00 -2.00
Adj Ebit -165.08 -117.42 -125.34 -124.75 -76.31 -105.46 -18.55 182.09 109.03 86.34 156.46 11.18
Adj EBITDA -159.08 -111.42 -118.34 -120.75 -72.31 -101.46 -7.55 203.09 130.03 104.34 168.46 15.18
Adj EBITDA Margin -2,273 -928.50 -845.29 -1,006 -556.23 -780.46 -2.64 32.49 23.95 20.91 32.33 12.97
Adj Ebit Margin -2,358 -978.50 -895.29 -1,040 -587.00 -811.23 -6.49 29.13 20.08 17.30 30.03 9.56
Adj PAT -156.02 -93.10 -110.21 -118.01 -71.94 -93.56 - 135.50 101.19 83.72 109.09 7.99
Adj PAT Margin -2,229 -775.83 -787.21 -983.42 -553.38 -719.69 - 21.68 18.64 16.78 20.94 6.83
Ebit -170.06 -129.43 -133.13 -128.74 -76.37 -105.96 -39.35 163.91 88.97 70.39 156.34 11.19
EBITDA -164.06 -123.43 -126.13 -124.74 -72.37 -101.96 -28.35 184.91 109.97 88.39 168.34 15.19
EBITDA Margin -2,344 -1,029 -900.93 -1,040 -556.69 -784.31 -9.91 29.59 20.25 17.71 32.31 12.98
Ebit Margin -2,429 -1,079 -950.93 -1,073 -587.46 -815.08 -13.76 26.23 16.38 14.11 30.01 9.56
NOPAT -171.00 -132.74 -132.00 -126.00 -78.55 -105.53 - 111.99 76.39 60.98 106.13 10.67
NOPAT Margin -2,443 -1,106 -942.86 -1,050 -604.23 -811.77 - 17.92 14.07 12.22 20.37 9.12
Operating Profit -171.00 -134.00 -132.00 -126.00 -84.00 -119.00 -25.00 177.00 108.00 83.00 148.00 8.00
Operating Profit Margin -2,443 -1,117 -942.86 -1,050 -646.15 -915.38 -8.74 28.32 19.89 16.63 28.41 6.84

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 53.58 - 50.03 - 51.39 45.01 46.81 52.62 17.13
Advance From Customers - - - - - - - - - -
Average Capital Employed 236.98 190.50 266.15 324.00 - 238.00 105.50 130.50 195.50 521.50
Average Invested Capital 24.85 38.36 88.65 83.56 - 90.84 51.08 94.05 71.61 246.82
Average Total Assets 274.50 210.00 281.00 337.00 - 248.50 118.00 155.00 242.50 611.00
Average Total Equity 237.50 190.00 266.00 323.00 - 236.50 102.50 126.00 191.50 503.50
Cwip 1.00 - - - - - 4.00 5.00 - -
Capital Employed 281.00 110.00 192.96 271.00 339.34 377.00 99.00 112.00 149.00 242.00
Cash Equivalents 10.79 37.73 92.00 163.98 124.00 184.28 5.52 46.65 15.09 0.69
Fixed Assets 58.00 60.00 25.00 28.00 34.00 37.00 38.00 21.00 25.00 22.00
Gross Block - 113.23 - 78.24 - 88.60 82.57 67.77 77.32 39.48
Inventory 0.24 0.24 1.00 0.71 1.00 - 0.02 0.14 - -
Invested Capital 23.74 48.33 25.96 28.39 151.34 138.74 42.94 59.23 128.88 14.34
Investments 247.00 22.00 74.00 76.00 64.00 46.00 45.00 - - 223.00
Lease Liabilities - - 0.24 0.71 1.17 1.61 2.72 3.43 3.99 -
Loans N Advances 0.06 2.19 - 2.39 - 7.34 6.31 47.71 47.23 52.02
Long Term Borrowings - - - - - - - 0.39 1.08 1.78
Net Debt -257.79 -59.73 -166.00 -238.98 -187.00 -228.28 -47.52 -41.65 -9.09 -220.69
Net Working Capital -35.26 -11.67 0.96 0.39 117.34 101.74 0.94 33.23 103.88 -7.66
Other Asset Items 19.43 11.75 18.00 12.39 126.00 112.93 8.62 6.33 92.61 2.70
Other Borrowings - - - - - - 0.01 - 0.94 0.94
Other Liability Items 51.00 20.00 14.43 12.00 7.14 10.00 7.00 13.00 27.00 54.00
Reserves 259.00 88.00 171.00 248.00 317.00 354.00 82.00 95.00 131.00 226.00
Share Capital 23.00 22.00 22.00 22.00 22.00 22.00 15.00 13.00 13.00 13.00
Short Term Borrowings - - - - - - 0.48 0.94 - -
Short Term Loans And Advances - - - - - - - 41.00 42.00 48.00
Total Assets 337.00 135.00 212.00 285.00 350.00 389.00 108.00 128.00 182.00 303.00
Total Borrowings - - - 1.00 1.00 2.00 3.00 5.00 6.00 3.00
Total Equity 282.00 110.00 193.00 270.00 339.00 376.00 97.00 108.00 144.00 239.00
Total Equity And Liabilities 337.00 135.00 212.00 285.00 350.00 389.00 108.00 128.00 182.00 303.00
Total Liabilities 55.00 25.00 19.00 15.00 11.00 13.00 11.00 20.00 38.00 64.00
Trade Payables 5.00 5.00 4.61 2.00 3.52 2.00 2.00 3.00 6.00 7.00
Trade Receivables 1.07 1.34 1.00 1.29 1.00 0.81 1.30 1.76 2.27 2.64

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -1.00 -1.00 396.00 146.00 35.00 3.00 5.00 -52.00
Cash From Investing Activity 155.00 94.00 -248.00 -22.00 56.00 146.00 30.00 -1.00
Cash From Operating Activity -154.00 -115.00 -116.00 -128.00 -96.00 -135.00 -53.00 70.00
Cash Paid For Loan Advances - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -37.00 - -3.00 -20.00 -6.00 -2.00 -40.00 -42.00
Cash Paid For Purchase Of Investments - -25.00 - -45.00 - - - -
Cash Paid For Repayment Of Borrowings - - -0.48 -0.85 -0.69 -0.69 - -24.55
Cash Received From Borrowings - - - - - 3.98 6.45 0.09
Cash Received From Issue Of Shares - - 397.40 - - - - -
Cash Received From Sale Of Fixed Assets - 2.00 - - - - - -
Cash Received From Sale Of Investments 59.00 - 1.00 - 91.00 222.00 77.00 40.00
Change In Inventory - -1.00 - - - - -1.00 -47.00
Change In Other Working Capital Items 6.00 8.00 11.00 -4.00 -12.00 -16.00 -23.00 -49.00
Change In Payables 3.00 - - -1.00 -3.00 -1.00 -6.00 19.00
Change In Receivables - - - - 1.00 - -4.00 -16.00
Change In Working Capital 10.00 7.00 11.00 -4.00 -15.00 -17.00 -33.00 -92.00
Direct Taxes Paid 1.00 6.00 -1.00 -1.00 -1.00 -3.00 -15.00 -44.00
Dividends Paid - - - - - - - -22.98
Dividends Received - - - - - - - -
Interest Paid -0.05 -0.16 -0.26 -0.40 -0.82 -0.49 -1.91 -4.63
Interest Received 6.00 16.00 6.00 1.00 7.00 13.00 - 1.00
Net Cash Flow - -22.00 32.00 -4.00 -5.00 14.00 -18.00 17.00
Other Cash Financing Items Paid -0.71 -0.90 -1.12 146.94 36.36 - - -
Other Cash Investing Items Paid 128.00 101.00 -252.00 41.00 -36.00 -87.00 -7.00 -
Profit From Operations -165.00 -129.00 -126.00 -123.00 -80.00 -115.00 -5.00 206.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Suven 2025-09-30 - 1.17 3.39 28.07 0.00
Suven 2025-07-31 - 0.56 3.41 28.61 0.00
Suven 2025-06-30 - 0.58 0.03 29.12 0.00
Suven 2025-03-31 - 0.25 0.01 29.47 0.00
๐Ÿ’ฌ
Stock Chat