SUNDARMHLD
SUNDARMHLD
Finance
₹ 351.60
Price
₹ 7,809
Market Cap
Mid Cap
18.95
P/E Ratio
📊 Score Snapshot
2.65 / 25
Performance
20.44 / 25
Valuation
1.53 / 20
Growth
7.0 / 30
Profitability
31.62 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | 18.64 | 24.13 | 10.48 | 7.48 | 3.51 | 3.66 | 5.92 | 10.25 |
| Adj Cash PAT | 414.00 | 536.00 | 233.00 | 164.00 | 78.00 | 81.00 | 131.00 | 228.23 |
| Adj Cash PAT To PAT | 1.00 | 1.01 | 0.98 | 1.02 | 1.05 | 1.04 | 0.96 | 1.66 |
| Adj Cash PE | 16.57 | 9.14 | 7.53 | 9.81 | 19.64 | 10.27 | 12.60 | 20.93 |
| Adj EPS | 18.55 | 24.00 | 10.70 | 7.35 | 3.33 | 3.52 | 6.19 | 6.16 |
| Adj Number Of Shares | 22.21 | 22.21 | 22.24 | 22.18 | 22.22 | 22.16 | 22.13 | 22.26 |
| Adj PE | 16.65 | 9.19 | 7.37 | 9.99 | 20.70 | 10.67 | 12.05 | 34.91 |
| Adj Peg | - | 0.07 | 0.16 | 0.08 | - | - | 24.74 | - |
| Bvps | 252.45 | 215.80 | 160.52 | 135.35 | 98.78 | 83.84 | 106.91 | 126.33 |
| Cash Conversion Cycle | 14.00 | 8.00 | 28.00 | 22.00 | 33.00 | 30.00 | 38.00 | 55.00 |
| Cash Revenue | 157.00 | 292.00 | 89.00 | 85.00 | 61.00 | 96.00 | 98.00 | 64.00 |
| Cash Revenue To Revenue | 1.01 | 1.00 | 0.98 | 1.00 | 1.03 | 1.03 | 0.98 | 0.93 |
| Dso | 14.00 | 8.00 | 28.00 | 22.00 | 33.00 | 30.00 | 38.00 | 55.00 |
| Dividend Yield | 1.80 | 3.48 | 5.02 | 3.75 | 0.48 | 2.25 | 1.58 | 0.46 |
| Fcfe | 416.00 | 539.00 | 217.00 | 168.00 | 79.00 | 80.00 | 153.00 | 228.23 |
| Fcfe Margin | 264.97 | 184.59 | 243.82 | 197.65 | 129.51 | 83.33 | 156.12 | 356.61 |
| Fcfe To Adj PAT | 1.01 | 1.01 | 0.91 | 1.04 | 1.07 | 1.03 | 1.12 | 1.66 |
| Market Cap | 6,861 | 4,898 | 1,754 | 1,609 | 1,532 | 832.11 | 1,651 | 4,755 |
| PB | 1.22 | 1.02 | 0.49 | 0.54 | 0.70 | 0.45 | 0.70 | 1.69 |
| PE | 16.65 | 9.19 | 7.37 | 9.87 | 20.70 | 10.67 | 12.05 | 36.58 |
| Peg | - | 0.07 | 0.16 | 0.08 | - | - | 2.01 | - |
| PS | 44.26 | 16.83 | 19.27 | 18.93 | 25.96 | 8.95 | 16.51 | 68.92 |
| ROE | 7.92 | 12.75 | 7.24 | 6.20 | 3.65 | 3.69 | 5.29 | - |
| Share Price | 308.90 | 220.55 | 78.85 | 72.55 | 68.93 | 37.55 | 74.61 | 213.62 |
📊 Quarterly Results
| Metric | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49.00 | 33.00 | 30.00 | 43.00 | 218.00 | 25.00 | 24.00 | 24.00 | 35.00 | 20.00 | 17.00 | 19.00 | 37.00 | 15.00 |
| Expenses - | 12.00 | 9.00 | 9.00 | 9.00 | 11.00 | 12.00 | 11.00 | 14.00 | 10.00 | 10.00 | 13.00 | 12.00 | 19.00 | 13.00 |
| Other Income - | 1.87 | 0.35 | 1.73 | 1.49 | 0.39 | 2.43 | 1.75 | 1.28 | 0.95 | 0.64 | 0.59 | 1.33 | 1.37 | 2.65 |
| Depreciation | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | - | 3.00 | 1.00 |
| Profit Before Tax | 38.00 | 23.00 | 22.00 | 34.00 | 206.00 | 15.00 | 14.00 | 10.00 | 24.00 | 10.00 | 4.00 | 8.00 | 16.00 | 3.00 |
| Tax % | -181.58 | -360.87 | -304.55 | -223.53 | -30.58 | -580.00 | -550.00 | -610.00 | -312.50 | -550.00 | -725.00 | -412.50 | -375.00 | -1,033 |
| Net Profit - | 107.00 | 106.00 | 89.00 | 110.00 | 269.00 | 102.00 | 91.00 | 71.00 | 99.00 | 65.00 | 33.00 | 41.00 | 76.00 | 34.00 |
| Profit From Associates | 86.00 | 88.00 | 75.00 | 86.00 | 94.00 | 91.00 | 82.00 | 74.00 | 79.00 | 58.00 | 33.00 | 36.00 | 60.00 | 33.00 |
| Minority Share | - | - | - | - | - | - | - | - | - | - | - | - | 2.00 | - |
| Profit For PE | 107.00 | 106.00 | 89.00 | 110.00 | 269.00 | 102.00 | 91.00 | 71.00 | 99.00 | 65.00 | 33.00 | 41.00 | 76.00 | 34.00 |
| Profit For EPS | 107.00 | 106.00 | 89.00 | 110.00 | 269.00 | 102.00 | 91.00 | 71.00 | 99.00 | 65.00 | 33.00 | 41.00 | 78.00 | 34.00 |
| EPS In Rs | 4.82 | 4.76 | 4.00 | 4.97 | 12.13 | 4.61 | 4.08 | 3.18 | 4.44 | 2.91 | 1.50 | 1.85 | 3.53 | 1.53 |
| PAT Margin % | 218.37 | 321.21 | 296.67 | 255.81 | 123.39 | 408.00 | 379.17 | 295.83 | 282.86 | 325.00 | 194.12 | 215.79 | 205.41 | 226.67 |
| PBT Margin | 77.55 | 69.70 | 73.33 | 79.07 | 94.50 | 60.00 | 58.33 | 41.67 | 68.57 | 50.00 | 23.53 | 42.11 | 43.24 | 20.00 |
| Tax | -69.00 | -83.00 | -67.00 | -76.00 | -63.00 | -87.00 | -77.00 | -61.00 | -75.00 | -55.00 | -29.00 | -33.00 | -60.00 | -31.00 |
| Yoy Profit Growth % | -60.00 | 3.00 | -2.00 | 56.00 | 173.00 | 59.00 | 173.00 | 72.00 | 29.00 | 92.00 | 72.00 | 30.00 | 107.00 | 22.00 |
| Adj PAT | 107.00 | 106.00 | 89.00 | 110.00 | 269.00 | 102.00 | 91.00 | 71.00 | 99.00 | 65.00 | 33.00 | 41.00 | 76.00 | 34.00 |
| Adj PAT Margin | 218.37 | 321.21 | 296.67 | 255.81 | 123.39 | 408.00 | 379.17 | 295.83 | 282.86 | 325.00 | 194.12 | 215.79 | 205.41 | 226.67 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Sales | 155.00 | 291.00 | 91.00 | 85.00 | 59.00 | 93.00 | 100.00 | 69.00 |
| Interest | 1.00 | 1.00 | - | 1.00 | - | - | - | - |
| Expenses - | 39.00 | 48.00 | 45.00 | 61.00 | 48.00 | 62.00 | 59.00 | 49.00 |
| Other Income - | 5.44 | 5.82 | 2.71 | 3.38 | 5.55 | 5.47 | 2.46 | 2.19 |
| Exceptional Items | - | - | - | - | - | - | - | 1.28 |
| Depreciation | 3.00 | 3.00 | 2.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Profit Before Tax | 117.00 | 245.00 | 47.00 | 22.00 | 14.00 | 35.00 | 42.00 | 23.00 |
| Tax % | -252.14 | -117.55 | -406.38 | -631.82 | -428.57 | -122.86 | -226.19 | -465.22 |
| Net Profit - | 412.00 | 533.00 | 238.00 | 161.00 | 74.00 | 78.00 | 137.00 | 130.00 |
| Profit From Associates | 335.00 | 341.00 | 206.00 | 143.00 | 64.00 | 49.00 | 107.00 | 112.00 |
| Minority Share | - | - | - | 2.00 | - | - | - | - |
| Exceptional Items At | - | - | - | - | - | - | - | 1.00 |
| Profit For PE | 412.00 | 533.00 | 238.00 | 161.00 | 74.00 | 78.00 | 137.00 | 129.00 |
| Profit For EPS | 412.00 | 533.00 | 238.00 | 163.00 | 74.00 | 78.00 | 137.00 | 130.00 |
| EPS In Rs | 18.55 | 24.00 | 10.70 | 7.35 | 3.33 | 3.52 | 6.19 | 5.84 |
| Dividend Payout % | 30.00 | 32.00 | 37.00 | 37.00 | 10.00 | 24.00 | 19.00 | 17.00 |
| PAT Margin % | 265.81 | 183.16 | 261.54 | 189.41 | 125.42 | 83.87 | 137.00 | 188.41 |
| PBT Margin | 75.48 | 84.19 | 51.65 | 25.88 | 23.73 | 37.63 | 42.00 | 33.33 |
| Tax | -295.00 | -288.00 | -191.00 | -139.00 | -60.00 | -43.00 | -95.00 | -107.00 |
| Adj PAT | 412.00 | 533.00 | 238.00 | 161.00 | 74.00 | 78.00 | 137.00 | 137.23 |
| Adj PAT Margin | 265.81 | 183.16 | 261.54 | 189.41 | 125.42 | 83.87 | 137.00 | 198.88 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | 8.21 | - | 6.10 | 4.50 | 3.77 | 2.99 | 2.01 | 1.01 |
| Average Total Assets | 5,392 | 5,000 | 4,292 | - | 3,366 | 2,701 | 2,114 | 2,188 | 2,696 | - |
| Average Total Equity | 5,200 | 4,794 | 4,182 | - | 3,286 | 2,598 | 2,026 | 2,112 | 2,589 | - |
| Cash Equivalents | 15.92 | 12.98 | 182.56 | 22.37 | 16.56 | 14.50 | 11.34 | 9.99 | 4.76 | 3.59 |
| Fixed Assets | 49.00 | 39.00 | 40.00 | 41.00 | 41.00 | 9.00 | 10.00 | 9.00 | 6.00 | 6.00 |
| Gross Block | - | - | 47.86 | - | 47.28 | 13.48 | 13.92 | 11.84 | 7.64 | 7.16 |
| Inventory | 0.48 | - | - | - | - | - | - | - | - | - |
| Investments | 5,738 | 5,805 | 4,708 | 4,044 | 3,553 | 3,053 | 2,269 | 1,879 | 2,420 | 2,910 |
| Lease Liabilities | 16.10 | 17.08 | - | 18.63 | - | - | - | 2.14 | - | - |
| Loans N Advances | 0.12 | 0.07 | 4.55 | - | 8.69 | 4.03 | 5.27 | 5.46 | 4.35 | 2.84 |
| Net Debt | -5,738 | -5,801 | -4,873 | -4,047 | -3,552 | -3,064 | -2,276 | -1,887 | -2,425 | -2,914 |
| Other Asset Items | 27.39 | 9.49 | 6.84 | 14.31 | 7.94 | 10.04 | 4.76 | 11.39 | 7.57 | 7.16 |
| Other Borrowings | - | - | 17.91 | - | 18.25 | 3.19 | 3.60 | - | - | - |
| Other Liability Items | 212.00 | 244.00 | 137.00 | 132.00 | 45.00 | 90.00 | 107.00 | 62.00 | 86.00 | 127.00 |
| Reserves | 5,496 | 5,500 | 4,682 | 3,867 | 3,459 | 2,891 | 2,119 | 1,782 | 2,290 | 2,736 |
| Share Capital | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 | 76.00 | 76.00 | 76.00 | 76.00 |
| Total Assets | 5,837 | 5,872 | 4,948 | 4,128 | 3,635 | 3,096 | 2,306 | 1,922 | 2,453 | 2,940 |
| Total Borrowings | 16.00 | 17.00 | 18.00 | 19.00 | 18.00 | 3.00 | 4.00 | 2.00 | - | - |
| Total Equity | 5,607 | 5,611 | 4,793 | 3,978 | 3,570 | 3,002 | 2,195 | 1,858 | 2,366 | 2,812 |
| Total Equity And Liabilities | 5,837 | 5,872 | 4,948 | 4,128 | 3,635 | 3,096 | 2,306 | 1,922 | 2,453 | 2,940 |
| Total Liabilities | 230.00 | 261.00 | 155.00 | 150.00 | 65.00 | 94.00 | 111.00 | 64.00 | 87.00 | 128.00 |
| Trade Payables | 2.00 | - | - | - | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
| Trade Receivables | 5.84 | 5.88 | 6.17 | 6.64 | 6.91 | 5.05 | 5.37 | 7.74 | 10.54 | 10.53 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -211.00 | -103.00 | -73.00 | 319.00 | -8.00 | -46.00 | -28.00 | -1.00 |
| Cash From Investing Activity | -148.00 | 136.00 | -25.00 | -345.00 | -10.00 | -11.00 | -30.00 | -146.00 |
| Cash From Operating Activity | 188.00 | 132.00 | 100.00 | 30.00 | 19.00 | 62.00 | 58.00 | 147.00 |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | -1.00 |
| Cash Paid For Purchase Of Fixed Assets | -1.00 | - | -18.00 | - | -1.00 | -2.00 | -1.00 | -1.00 |
| Cash Paid For Purchase Of Investments | -213.00 | -222.00 | -231.00 | -345.00 | -133.00 | -9.00 | -51.00 | -145.00 |
| Cash Received From Issue Of Shares | - | - | - | 353.00 | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | - | - | - | - | - | - | 22.00 | - |
| Cash Received From Sale Of Investments | 73.00 | 374.00 | 223.00 | - | 124.00 | - | - | - |
| Change In Other Working Capital Items | - | 3.00 | -4.00 | 3.00 | 2.00 | 1.00 | -4.00 | 97.00 |
| Change In Payables | - | -1.00 | - | - | - | - | -1.00 | 1.00 |
| Change In Receivables | 2.00 | 1.00 | -2.00 | - | 2.00 | 3.00 | -2.00 | -5.00 |
| Change In Working Capital | 2.00 | 3.00 | -5.00 | 3.00 | 4.00 | 3.00 | -6.00 | 91.00 |
| Direct Taxes Paid | -37.00 | -36.00 | -15.00 | -11.00 | -4.00 | -5.00 | -12.00 | -6.00 |
| Dividends Paid | -209.00 | -100.00 | -72.00 | -33.00 | -8.00 | -46.00 | -27.00 | - |
| Interest Paid | -1.00 | -1.00 | - | - | - | - | - | - |
| Interest Received | 3.00 | 2.00 | 1.00 | - | - | - | - | - |
| Net Cash Flow | -171.00 | 166.00 | 2.00 | 3.00 | 1.00 | 5.00 | 1.00 | 1.00 |
| Other Cash Financing Items Paid | -1.00 | -1.00 | - | - | - | - | - | - |
| Other Cash Investing Items Paid | -9.00 | -18.00 | - | - | - | - | - | - |
| Profit From Operations | 224.00 | 165.00 | 121.00 | 38.00 | 19.00 | 64.00 | 76.00 | 62.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Sundarmhld | 2025-03-31 | - | 1.01 | 5.19 | 38.19 | 0.64 |
| Sundarmhld | 2024-12-31 | - | 1.02 | 5.19 | 38.19 | 0.64 |
| Sundarmhld | 2024-09-30 | - | 1.04 | 5.19 | 38.17 | 0.64 |
| Sundarmhld | 2024-06-30 | - | 0.79 | 5.30 | 38.31 | 0.00 |
💬
Stock Chat