Sundaram Finance Ltd

SUNDARMFIN
Finance
โ‚น 4,576
Price
โ‚น 50,825
Market Cap
Large Cap
26.47
P/E Ratio

๐Ÿ“Š Score Snapshot

7.39 / 25
Performance
19.75 / 25
Valuation
3.2 / 20
Growth
7.0 / 30
Profitability
37.34 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -893.84 -847.86 -606.52 126.46 -16.07 -86.72 -336.55 -506.38
Adj Cash PAT -9,931 -9,014 -6,556 1,528 -120.51 -911.28 -3,642 -5,513
Adj Cash PAT To PAT -5.21 -5.13 -4.33 1.17 -0.10 -1.06 -2.18 -6.54
Adj Cash PE - - - 15.49 - - - -
Adj EPS 171.51 121.62 119.85 106.48 105.44 72.64 141.84 65.72
Adj Number Of Shares 11.11 11.11 11.11 11.11 11.11 11.12 11.11 11.11
Adj PE 26.67 34.04 19.23 18.41 24.95 16.42 13.07 25.98
Adj Peg 0.65 23.05 1.53 18.66 0.55 - 0.11 3.96
Bvps 1,188 997.12 1,139 998.11 850.59 731.29 719.89 716.11
Cash Revenue 8,490 14,517 10,968 10,235 10,567 9,421 7,391 12,642
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield 0.79 0.69 1.14 1.03 0.68 1.09 1.19 0.69
Fcfe -1,520 36.24 -198.43 1,198 55.49 1,322 -138.11 -5,465
Fcfe Margin -17.90 0.25 -1.81 11.70 0.53 14.03 -1.87 -43.23
Fcfe To Adj PAT -0.80 0.02 -0.13 0.92 0.05 1.54 -0.08 -6.48
Market Cap 50,148 47,730 25,547 21,651 29,098 13,046 16,619 18,970
PB 3.80 4.31 2.02 1.95 3.08 1.60 2.08 2.38
PE 26.68 33.24 19.24 18.45 24.97 16.47 14.32 25.99
Peg 0.86 4.08 1.46 26.15 0.53 - 0.24 3.83
PS 5.89 3.28 2.32 2.12 2.75 1.39 2.25 1.50
ROE 15.70 14.81 12.75 12.72 13.99 10.67 20.97 12.54
Share Price 4,514 4,296 2,300 1,949 2,619 1,173 1,496 1,708

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 2,386 2,349 2,259 4,380 4,170 3,904 4,312 3,642 3,416 3,164 2,968 2,820 2,674 2,492
Interest 1,176 1,163 1,104 1,087 1,050 985.00 948.00 910.00 821.00 739.00 667.00 622.00 578.00 541.00
Expenses - 515.00 559.00 368.00 462.00 436.00 402.00 524.00 351.00 375.00 382.00 300.00 327.00 329.00 331.00
Financing Profit 695.00 627.00 787.00 642.00 599.00 565.00 684.00 561.00 512.00 461.00 516.00 460.00 430.00 375.00
Financing Margin % 29.13 26.69 34.84 14.66 14.36 14.47 15.86 15.40 14.99 14.57 17.39 16.31 16.08 15.05
Other Income - 15.04 4.17 41.17 17.04 11.09 8.05 1.38 6.68 2.44 7.88 58.08 0.75 2.79 6.64
Exceptional Items - - - - - - -91.72 - - - - - - -
Depreciation 60.00 56.00 63.00 58.00 53.00 48.00 53.00 48.00 44.00 39.00 41.00 36.00 33.00 29.00
Profit Before Tax 650.00 575.00 765.00 601.00 557.00 525.00 541.00 520.00 471.00 430.00 533.00 425.00 400.00 353.00
Tax % 24.92 17.39 27.71 24.29 21.72 17.14 12.75 2.69 7.64 0.23 4.50 10.12 17.00 21.53
Net Profit - 488.00 475.00 553.00 455.00 436.00 435.00 472.00 506.00 435.00 429.00 509.00 382.00 332.00 277.00
Profit From Associates -3.00 63.00 -1.00 4.00 30.00 33.00 84.00 108.00 107.00 122.00 97.00 60.00 51.00 20.00
Minority Share - - - - - - -204.00 -78.00 -69.00 -54.00 -75.00 -49.00 -25.00 -31.00
Exceptional Items At - - - - - - -65.00 - - - - - - -
Profit Excl Exceptional 488.00 475.00 553.00 455.00 436.00 435.00 537.00 506.00 435.00 429.00 509.00 382.00 332.00 277.00
Profit For PE 488.00 475.00 553.00 455.00 436.00 435.00 305.00 427.00 365.00 375.00 433.00 333.00 306.00 246.00
Profit For EPS 488.00 475.00 553.00 455.00 436.00 435.00 268.00 427.00 365.00 375.00 433.00 333.00 306.00 246.00
EPS In Rs 43.94 42.77 49.77 41.00 39.26 39.14 24.11 38.47 32.89 33.77 38.99 29.96 27.55 22.11
PAT Margin % 20.45 20.22 24.48 10.39 10.46 11.14 10.95 13.89 12.73 13.56 17.15 13.55 12.42 11.12
PBT Margin 27.24 24.48 33.86 13.72 13.36 13.45 12.55 14.28 13.79 13.59 17.96 15.07 14.96 14.17
Tax 162.00 100.00 212.00 146.00 121.00 90.00 69.00 14.00 36.00 1.00 24.00 43.00 68.00 76.00
Yoy Profit Growth % 12.00 9.00 81.00 7.00 19.00 16.00 -30.00 28.00 19.00 53.00 27.00 15.00 18.00 -14.00
Adj PAT 488.00 475.00 553.00 455.00 436.00 435.00 391.97 506.00 435.00 429.00 509.00 382.00 332.00 277.00
Adj PAT Margin 20.45 20.22 24.48 10.39 10.46 11.14 9.09 13.89 12.73 13.56 17.15 13.55 12.42 11.12

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 8,513 14,548 11,002 10,222 10,584 9,414 7,392 12,662 11,176 10,054 8,570 8,214
Interest 4,226 3,418 2,410 2,236 2,659 2,427 1,770 1,344 1,735 1,814 1,782 1,724
Expenses - 1,667 1,632 1,285 1,392 1,235 1,222 932.00 3,906 2,735 2,221 1,505 1,389
Financing Profit 2,620 2,224 1,806 1,483 1,398 1,057 994.00 1,080 1,118 992.00 999.00 993.00
Financing Margin % 30.78 15.29 16.42 14.51 13.21 11.23 13.45 8.53 10.00 9.87 11.66 12.09
Other Income - 15.74 10.29 39.40 24.13 17.24 29.28 14.52 13.09 6.21 6.97 7.65 10.29
Exceptional Items 34.42 -90.24 4.04 10.90 7.06 18.90 467.64 0.20 2.00 0.49 -34.25 -15.37
Depreciation 223.00 183.00 139.00 101.00 93.00 90.00 58.00 79.00 104.00 106.00 112.00 112.00
Profit Before Tax 2,447 1,961 1,711 1,417 1,330 1,016 1,418 1,014 1,022 893.00 860.00 876.00
Tax % 23.21 6.07 11.75 8.54 8.05 16.83 11.28 16.86 24.85 25.87 25.12 25.80
Net Profit - 1,879 1,842 1,510 1,296 1,223 845.00 1,258 843.00 768.00 662.00 644.00 650.00
Profit From Associates 67.00 420.00 228.00 230.00 221.00 40.00 229.00 177.00 91.00 77.00 71.00 70.00
Minority Share - -406.00 -182.00 -123.00 -58.00 -54.00 -98.00 -113.00 -85.00 -79.00 -68.00 -69.00
Exceptional Items At 26.00 -65.00 3.00 8.00 5.00 13.00 329.00 - 1.00 - -22.00 -10.00
Profit Excl Exceptional 1,854 1,908 1,506 1,288 1,218 832.00 929.00 843.00 767.00 662.00 667.00 660.00
Profit For PE 1,854 1,487 1,325 1,166 1,160 779.00 857.00 730.00 682.00 583.00 596.00 590.00
Profit For EPS 1,879 1,436 1,328 1,173 1,165 792.00 1,161 730.00 683.00 583.00 576.00 581.00
EPS In Rs 169.17 129.25 119.51 105.61 104.87 71.25 104.49 65.70 61.52 52.49 51.83 52.30
Dividend Payout % 21.00 23.00 22.00 19.00 17.00 18.00 17.00 18.00 19.00 21.00 20.00 19.00
PAT Margin % 22.07 12.66 13.72 12.68 11.56 8.98 17.02 6.66 6.87 6.58 7.51 7.91
PBT Margin 28.74 13.48 15.55 13.86 12.57 10.79 19.18 8.01 9.14 8.88 10.04 10.66
Tax 568.00 119.00 201.00 121.00 107.00 171.00 160.00 171.00 254.00 231.00 216.00 226.00
Adj PAT 1,905 1,757 1,514 1,306 1,229 860.72 1,673 843.17 769.50 662.36 618.35 638.60
Adj PAT Margin 22.38 12.08 13.76 12.78 11.62 9.14 22.63 6.66 6.89 6.59 7.22 7.77

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 623.00 - 496.00 - 386.00 304.00 252.00 202.00 107.00
Advance From Customers - - - - - - - - - -
Average Total Assets 75,938 69,806 66,478 60,176 - 52,115 47,357 45,640 39,196 33,828
Average Total Equity 13,820 12,138 13,062 11,864 - 11,869 10,270 8,791 8,065 7,977
Borrowing 65,830 61,084 - 52,334 - 42,694 36,356 36,461 35,939 25,023
Cwip - 1.00 - 5.00 - 1.00 - - - -
Cash Equivalents 1,730 2,132 1,311 1,503 1,094 1,145 715.00 789.00 785.00 859.00
Fixed Assets 1,455 1,450 1,430 1,389 1,366 1,296 1,117 865.00 903.00 451.00
Gross Block - 2,073 - 1,885 - 1,682 1,421 1,117 1,105 558.00
Investments 9,841 6,481 6,423 5,732 9,380 8,082 8,088 6,057 5,096 4,539
Loans N Advances 68,572 214.00 59,766 442.00 - 521.00 429.00 408.00 424.00 355.00
Long Term Borrowings - - 56,256 - 48,892 - - - 31,027 22,169
Net Debt -11,571 -8,613 48,522 45,099 38,418 33,467 27,553 29,615 30,058 19,625
Non Controlling Interest - - - - 3,041 2,729 2,294 1,720 1,455 1,739
Other Asset Items 529.00 64,969 638.00 55,118 51,388 44,957 37,763 38,384 37,470 27,422
Other Borrowings - - - 52,334 - 42,694 36,356 36,461 - -
Other Liability Items 1,065 834.00 737.00 690.00 631.00 608.00 580.00 578.00 566.00 545.00
Reserves 15,019 13,087 12,400 10,968 10,464 9,810 8,685 7,620 6,567 6,149
Share Capital 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00
Short Term Borrowings - - - - - - - - 4,913 2,854
Short Term Loans And Advances - - - - - - - - - -
Total Assets 82,216 75,337 69,659 64,276 63,297 56,076 48,154 46,560 44,721 33,671
Total Borrowings - - 56,256 52,334 48,892 42,694 36,356 36,461 35,939 25,023
Total Equity 15,129 13,197 12,510 11,078 13,615 12,649 11,089 9,450 8,132 7,998
Total Equity And Liabilities 82,216 75,337 69,659 64,276 63,297 56,076 48,154 46,560 44,721 33,671
Total Liabilities 67,087 62,140 57,149 53,198 49,682 43,427 37,065 37,110 36,589 25,673
Trade Payables 192.00 222.00 156.00 173.00 159.00 126.00 129.00 70.00 83.00 104.00
Trade Receivables 89.00 90.00 91.00 87.00 69.00 75.00 44.00 57.00 42.00 44.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 7,821 8,754 5,890 -200.00 -122.00 1,862 3,212 6,756
Cash From Investing Activity 931.00 89.00 669.00 -1,597 -243.00 -1,983 1,000 -1,182
Cash From Operating Activity -8,985 -8,488 -6,504 1,781 450.00 9.00 -4,200 -5,547
Cash Paid For Acquisition Of Companies - -184.00 - - - - - -
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Loan Advances -10,092 -8,523 -7,377 282.00 -1,296 -1,532 -5,371 -6,483
Cash Paid For Purchase Of Fixed Assets -57.00 -83.00 -25.00 -276.00 -15.00 -50.00 -38.00 -34.00
Cash Paid For Purchase Of Investments -31,560 -34,066 -17,411 -15,498 -20,011 -25,710 -8,282 -11,642
Cash Paid For Redemption And Cancellation Of Shares - 151.00 - - - 70.00 - -
Cash Paid For Repayment Of Borrowings -32,989 -30,987 -17,000 -15,033 -21,386 -22,866 -24,505 -
Cash Receipts From Deposits - -1,907 -440.00 -101.00 -15.00 23.00 192.00 -307.00
Cash Received From Borrowings 41,190 40,108 23,220 14,865 21,466 25,052 27,982 -
Cash Received From Issue Of Shares - - - - - - - -
Cash Received From Sale Of Fixed Assets 44.00 13.00 24.00 13.00 18.00 7.00 7.00 3.00
Cash Received From Sale Of Investments 32,230 34,087 17,868 14,058 19,752 23,642 9,279 10,204
Change In Other Working Capital Items -1,010 -345.00 -240.00 -30.00 -2.00 -243.00 -140.00 185.00
Change In Payables 63.00 35.00 21.00 58.00 -19.00 -26.00 5.00 270.00
Change In Receivables -23.00 -31.00 -34.00 13.00 -17.00 7.00 -1.00 -20.00
Change In Working Capital -11,836 -10,771 -8,070 222.00 -1,350 -1,772 -5,315 -6,356
Direct Taxes Paid -167.00 -386.00 -372.00 -273.00 -314.00 -305.00 -378.00 -350.00
Dividends Paid -331.00 -319.00 -297.00 -202.00 -171.00 -298.00 -266.00 -86.00
Dividends Received 72.00 16.00 109.00 36.00 13.00 59.00 35.00 293.00
Interest Paid -3,673 -2,884 -2,288 -2,127 -2,169 -1,695 -1,427 -1,086
Interest Received 202.00 155.00 104.00 71.00 - - - -
Net Cash Flow -233.00 356.00 54.00 -16.00 85.00 -111.00 12.00 27.00
Operating Deposits -773.00 -1,907 -440.00 -101.00 -15.00 23.00 192.00 -307.00
Other Cash Financing Items Paid -49.00 -47.00 -32.00 170.00 -30.00 -24.00 - 6,853
Other Cash Investing Items Paid - - - - - - - -6.00
Profit From Operations 6,690 5,553 4,227 3,959 4,282 3,780 2,920 2,233

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Sundarmfin 2025-09-30 - 19.06 7.37 35.55 0.80
Sundarmfin 2025-06-30 - 18.81 7.82 35.35 0.00
Sundarmfin 2025-03-31 - 19.00 7.54 35.44 0.00
Sundarmfin 2024-12-31 - 18.61 7.86 35.51 0.00
๐Ÿ’ฌ
Stock Chat