Sonata Software Ltd

SONATSOFTW
IT - Software
โ‚น 372.65
Price
โ‚น 10,458
Market Cap
Mid Cap
24.41
P/E Ratio

๐Ÿ“Š Score Snapshot

20.0 / 25
Performance
23.74 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
55.74 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 863.00 645.00 498.00 627.00 588.00 524.00 113.00 351.00
Adj Cash EBITDA Margin 8.62 7.84 6.98 11.83 13.78 13.51 4.41 13.62
Adj Cash EBITDA To EBITDA 1.14 0.76 0.74 1.11 1.46 1.23 0.32 1.30
Adj Cash EPS 18.81 -0.64 9.81 15.63 15.33 13.50 0.53 9.88
Adj Cash PAT 528.00 -17.92 275.00 438.00 430.08 378.65 14.85 276.43
Adj Cash PAT To PAT 1.24 -0.09 0.61 1.16 1.75 1.35 0.06 1.41
Adj Cash PE 18.53 244.05 42.69 18.03 12.91 4.57 531.49 12.49
Adj EPS 15.14 6.82 16.12 13.42 8.77 10.01 9.17 7.03
Adj EV To Cash EBITDA 11.13 31.66 22.85 11.37 8.43 2.65 29.31 8.24
Adj EV To EBITDA 12.64 23.91 16.86 12.62 12.27 3.26 9.33 10.67
Adj Number Of Shares 28.07 28.00 28.04 28.02 28.05 28.04 28.01 28.09
Adj PE 23.02 70.60 25.97 21.01 22.64 6.19 14.63 17.68
Adj Peg 0.19 - 1.29 0.40 - 0.68 0.48 0.89
Bvps 60.78 50.25 46.40 39.22 32.26 23.86 27.42 23.25
Cash Conversion Cycle -15.00 -15.00 -24.00 -35.00 53.00 68.00 100.00 59.00
Cash ROCE 28.63 19.95 -14.07 40.40 45.97 53.45 -4.21 41.60
Cash Roic 45.96 33.32 -44.20 121.47 120.98 96.40 -15.68 126.07
Cash Revenue 10,006 8,225 7,136 5,301 4,267 3,880 2,562 2,578
Cash Revenue To Revenue 0.99 0.95 0.96 0.95 1.01 1.04 0.87 1.05
Dio 2.00 6.00 2.00 - - - - -
Dpo 80.00 89.00 87.00 96.00 - - - -
Dso 63.00 68.00 61.00 61.00 53.00 68.00 100.00 59.00
Dividend Yield 1.26 1.53 1.85 2.76 2.65 12.29 3.62 3.23
EV 9,603 20,418 11,380 7,128 4,959 1,389 3,312 2,891
EV To EBITDA 12.64 19.84 16.86 12.62 12.37 3.30 9.63 10.91
EV To Fcff 16.66 63.57 - 17.92 12.16 3.73 - 11.67
Fcfe 335.00 286.08 218.00 410.00 422.08 477.65 -38.15 261.43
Fcfe Margin 3.35 3.48 3.05 7.73 9.89 12.31 -1.49 10.14
Fcfe To Adj PAT 0.79 1.50 0.48 1.09 1.72 1.70 -0.15 1.33
Fcff 576.55 321.19 -275.38 397.83 407.69 372.58 -44.54 247.73
Fcff Margin 5.76 3.91 -3.86 7.50 9.55 9.60 -1.74 9.61
Fcff To NOPAT 1.37 0.81 -0.67 1.27 1.73 1.52 -0.19 1.53
Market Cap 9,785 20,763 11,740 7,898 5,527 1,713 3,641 3,402
PB 5.74 14.76 9.02 7.19 6.11 2.56 4.74 5.21
PE 23.03 67.41 25.97 21.00 22.65 6.18 14.62 17.63
Peg 0.61 - 1.29 0.39 - 0.55 0.50 0.76
PS 0.96 2.41 1.58 1.42 1.31 0.46 1.23 1.39
ROCE 21.53 23.74 29.61 33.17 27.34 36.95 33.18 28.70
ROE 27.30 14.11 37.67 37.52 31.27 39.06 36.15 31.61
Roic 33.52 41.31 66.23 95.52 69.94 63.54 81.15 82.31
Share Price 348.60 741.55 418.70 281.87 197.03 61.09 129.98 121.11

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 2,119 2,965 2,617 2,843 2,170 2,527 2,192 2,493 1,913 2,016 1,914 2,261 1,496 1,779
Interest 14.00 5.00 10.00 16.00 19.00 20.00 22.00 22.00 21.00 21.00 7.00 4.00 4.00 4.00
Expenses - 1,947 2,806 2,445 2,679 1,993 2,351 2,047 2,286 1,715 1,837 1,762 2,105 1,341 1,637
Other Income - 31.36 24.22 11.21 21.49 19.18 18.87 54.70 19.51 23.20 28.13 24.97 16.55 11.11 18.19
Exceptional Items - - - - - - - -174.66 - - - - - -
Depreciation 26.00 26.00 23.00 32.00 33.00 33.00 34.00 34.00 33.00 31.00 19.00 14.00 14.00 13.00
Profit Before Tax 164.00 153.00 151.00 137.00 144.00 142.00 144.00 -3.00 167.00 154.00 150.00 155.00 148.00 143.00
Tax % 26.83 28.76 28.48 23.36 26.39 25.35 23.61 -1,433 25.75 22.08 24.00 23.87 23.65 24.48
Net Profit - 120.00 109.00 108.00 105.00 106.00 106.00 110.00 -46.00 124.00 120.00 114.00 118.00 113.00 108.00
Exceptional Items At - - - - - - - -119.00 - - - - - -
Profit Excl Exceptional 120.00 109.00 108.00 105.00 106.00 106.00 110.00 73.00 124.00 120.00 114.00 118.00 113.00 108.00
Profit For PE 120.00 109.00 108.00 105.00 106.00 106.00 110.00 73.00 124.00 120.00 114.00 118.00 113.00 108.00
Profit For EPS 120.00 109.00 108.00 105.00 106.00 106.00 110.00 -46.00 124.00 120.00 114.00 118.00 113.00 108.00
EPS In Rs 4.29 3.90 3.83 3.74 3.80 3.77 3.94 -1.65 4.43 4.28 4.06 4.20 4.02 3.84
PAT Margin % 5.66 3.68 4.13 3.69 4.88 4.19 5.02 -1.85 6.48 5.95 5.96 5.22 7.55 6.07
PBT Margin 7.74 5.16 5.77 4.82 6.64 5.62 6.57 -0.12 8.73 7.64 7.84 6.86 9.89 8.04
Tax 44.00 44.00 43.00 32.00 38.00 36.00 34.00 43.00 43.00 34.00 36.00 37.00 35.00 35.00
Yoy Profit Growth % 13.00 4.00 -3.00 43.00 -14.00 -12.00 -3.00 -38.00 10.00 11.00 13.00 20.00 24.00 24.00
Adj Ebit 177.36 157.22 160.21 153.49 163.18 161.87 165.70 192.51 188.20 176.13 157.97 158.55 152.11 147.19
Adj EBITDA 203.36 183.22 183.21 185.49 196.18 194.87 199.70 226.51 221.20 207.13 176.97 172.55 166.11 160.19
Adj EBITDA Margin 9.60 6.18 7.00 6.52 9.04 7.71 9.11 9.09 11.56 10.27 9.25 7.63 11.10 9.00
Adj Ebit Margin 8.37 5.30 6.12 5.40 7.52 6.41 7.56 7.72 9.84 8.74 8.25 7.01 10.17 8.27
Adj PAT 120.00 109.00 108.00 105.00 106.00 106.00 110.00 -2,724 124.00 120.00 114.00 118.00 113.00 108.00
Adj PAT Margin 5.66 3.68 4.13 3.69 4.88 4.19 5.02 -109.27 6.48 5.95 5.96 5.22 7.55 6.07
Ebit 177.36 157.22 160.21 153.49 163.18 161.87 165.70 367.17 188.20 176.13 157.97 158.55 152.11 147.19
EBITDA 203.36 183.22 183.21 185.49 196.18 194.87 199.70 401.17 221.20 207.13 176.97 172.55 166.11 160.19
EBITDA Margin 9.60 6.18 7.00 6.52 9.04 7.71 9.11 16.09 11.56 10.27 9.25 7.63 11.10 9.00
Ebit Margin 8.37 5.30 6.12 5.40 7.52 6.41 7.56 14.73 9.84 8.74 8.25 7.01 10.17 8.27
NOPAT 106.83 94.75 106.56 101.16 106.00 106.75 84.79 2,653 122.51 115.32 101.08 108.10 107.65 97.42
NOPAT Margin 5.04 3.20 4.07 3.56 4.88 4.22 3.87 106.40 6.40 5.72 5.28 4.78 7.20 5.48
Operating Profit 146.00 133.00 149.00 132.00 144.00 143.00 111.00 173.00 165.00 148.00 133.00 142.00 141.00 129.00
Operating Profit Margin 6.89 4.49 5.69 4.64 6.64 5.66 5.06 6.94 8.63 7.34 6.95 6.28 9.43 7.25

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 10,157 8,613 7,449 5,553 4,228 3,743 2,961 2,454 2,371 1,940 1,682 1,566
Interest 65.00 85.00 19.00 18.00 15.00 15.00 3.00 5.00 9.00 8.00 3.00 2.00
Expenses - 9,468 7,885 6,845 5,090 3,848 3,370 2,625 2,223 2,191 1,749 1,514 1,465
Other Income - 71.00 126.00 71.00 102.00 24.00 53.00 19.00 40.00 55.00 43.00 20.00 11.00
Exceptional Items - -175.00 - - 3.00 5.00 11.00 6.00 12.00 5.00 3.00 6.00
Depreciation 121.00 132.00 59.00 47.00 40.00 37.00 13.00 12.00 11.00 6.00 6.00 8.00
Profit Before Tax 574.00 461.00 597.00 500.00 352.00 379.00 349.00 260.00 226.00 225.00 182.00 107.00
Tax % 25.96 33.19 24.29 24.80 30.68 26.91 28.65 26.15 30.53 29.33 26.92 27.10
Net Profit - 425.00 308.00 452.00 376.00 244.00 277.00 249.00 192.00 157.00 159.00 133.00 78.00
Profit From Associates - - - - - - - - - - - -
Minority Share - - - - - - - - -1.00 - - -
Exceptional Items At - -102.00 - - 2.00 4.00 7.00 4.00 8.00 3.00 2.00 4.00
Profit Excl Exceptional 425.00 411.00 452.00 376.00 242.00 273.00 241.00 188.00 149.00 155.00 131.00 74.00
Profit For PE 425.00 411.00 452.00 376.00 242.00 273.00 241.00 188.00 148.00 155.00 131.00 74.00
Profit For EPS 425.00 308.00 452.00 376.00 244.00 277.00 249.00 193.00 156.00 159.00 134.00 78.00
EPS In Rs 15.14 11.00 16.12 13.42 8.70 9.88 8.89 6.87 5.57 5.66 4.77 2.77
Dividend Payout % 29.00 103.00 48.00 58.00 60.00 76.00 53.00 57.00 60.00 60.00 55.00 51.00
PAT Margin % 4.18 3.58 6.07 6.77 5.77 7.40 8.41 7.82 6.62 8.20 7.91 4.98
PBT Margin 5.65 5.35 8.01 9.00 8.33 10.13 11.79 10.59 9.53 11.60 10.82 6.83
Tax 149.00 153.00 145.00 124.00 108.00 102.00 100.00 68.00 69.00 66.00 49.00 29.00
Adj Ebit 639.00 722.00 616.00 518.00 364.00 389.00 342.00 259.00 224.00 228.00 182.00 104.00
Adj EBITDA 760.00 854.00 675.00 565.00 404.00 426.00 355.00 271.00 235.00 234.00 188.00 112.00
Adj EBITDA Margin 7.48 9.92 9.06 10.17 9.56 11.38 11.99 11.04 9.91 12.06 11.18 7.15
Adj Ebit Margin 6.29 8.38 8.27 9.33 8.61 10.39 11.55 10.55 9.45 11.75 10.82 6.64
Adj PAT 425.00 191.08 452.00 376.00 246.08 280.65 256.85 196.43 165.34 162.53 135.19 82.37
Adj PAT Margin 4.18 2.22 6.07 6.77 5.82 7.50 8.67 8.00 6.97 8.38 8.04 5.26
Ebit 639.00 897.00 616.00 518.00 361.00 384.00 331.00 253.00 212.00 223.00 179.00 98.00
EBITDA 760.00 1,029 675.00 565.00 401.00 421.00 344.00 265.00 223.00 229.00 185.00 106.00
EBITDA Margin 7.48 11.95 9.06 10.17 9.48 11.25 11.62 10.80 9.41 11.80 11.00 6.77
Ebit Margin 6.29 10.41 8.27 9.33 8.54 10.26 11.18 10.31 8.94 11.49 10.64 6.26
NOPAT 420.55 398.19 412.62 312.83 235.69 245.58 230.46 161.73 117.40 130.74 118.39 67.80
NOPAT Margin 4.14 4.62 5.54 5.63 5.57 6.56 7.78 6.59 4.95 6.74 7.04 4.33
Operating Profit 568.00 596.00 545.00 416.00 340.00 336.00 323.00 219.00 169.00 185.00 162.00 93.00
Operating Profit Margin 5.59 6.92 7.32 7.49 8.04 8.98 10.91 8.92 7.13 9.54 9.63 5.94

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 316.00 - 241.00 - 143.00 112.00 61.00 54.00 38.00
Advance From Customers - 13.00 - 18.00 - 10.00 10.00 12.00 6.00 4.00
Average Capital Employed 2,318 2,198 2,034 2,032 - 1,575 1,174 923.00 769.50 735.50
Average Invested Capital 1,848 1,254 1,464 964.00 - 623.00 327.50 337.00 386.50 284.00
Average Total Assets 4,692 4,866 4,811 4,709 - 3,458 2,253 1,782 1,572 1,380
Average Total Equity 1,636 1,556 1,470 1,354 - 1,200 1,002 787.00 718.50 710.50
Cwip - 26.00 - - 1.00 1.00 - - - 1.00
Capital Employed 2,511 2,223 2,124 2,172 1,943 1,892 1,258 1,091 755.00 784.00
Cash Equivalents 243.00 449.00 510.00 865.00 451.00 730.00 770.00 677.00 396.00 199.00
Fixed Assets 1,801 1,603 1,636 1,671 1,697 1,732 427.00 324.00 298.00 199.00
Gross Block - 1,919 - 1,912 - 1,876 539.00 385.00 352.00 238.00
Inventory 37.00 47.00 38.00 98.00 182.00 29.00 3.00 - - -
Invested Capital 2,173 1,506 1,522 1,003 1,405 925.00 321.00 334.00 340.00 433.00
Investments 72.00 249.00 51.00 245.00 87.00 220.00 159.00 76.00 14.00 146.00
Lease Liabilities 140.00 74.00 85.00 91.00 80.00 97.00 121.00 95.00 - -
Loans N Advances 23.00 17.00 41.00 61.00 - 18.00 12.00 4.00 6.00 5.00
Long Term Borrowings 399.00 228.00 279.00 431.00 206.00 305.00 - - - -
Net Debt 424.00 -182.00 62.00 -345.00 -35.00 -360.00 -770.00 -568.00 -324.00 -329.00
Net Working Capital 372.00 -123.00 -114.00 -668.00 -293.00 -808.00 -106.00 10.00 42.00 233.00
Non Controlling Interest - - - - - - - - - -
Other Asset Items 656.00 536.00 676.00 516.00 714.00 391.00 268.00 250.00 203.00 166.00
Other Borrowings - - - - - - - - - -
Other Liability Items 653.00 877.00 1,084 1,455 1,392 1,160 236.00 193.00 293.00 153.00
Reserves 1,744 1,678 1,472 1,379 1,426 1,287 1,089 895.00 659.00 758.00
Share Capital 28.00 28.00 28.00 28.00 14.00 14.00 10.00 10.00 10.00 10.00
Short Term Borrowings 200.00 214.00 260.00 243.00 217.00 189.00 38.00 90.00 86.00 16.00
Short Term Loans And Advances - - - 2.00 - 1.00 2.00 - - -
Total Assets 4,609 4,670 4,774 5,061 4,848 4,357 2,559 1,947 1,616 1,528
Total Borrowings 739.00 516.00 623.00 765.00 503.00 590.00 159.00 185.00 86.00 16.00
Total Equity 1,772 1,706 1,500 1,407 1,440 1,301 1,099 905.00 669.00 768.00
Total Equity And Liabilities 4,609 4,670 4,774 5,061 4,848 4,357 2,559 1,947 1,616 1,528
Total Liabilities 2,837 2,964 3,274 3,654 3,408 3,056 1,460 1,042 947.00 760.00
Trade Payables 1,445 1,557 1,566 1,416 1,513 1,295 1,055 651.00 562.00 587.00
Trade Receivables 1,777 1,741 1,822 1,605 1,716 1,236 922.00 616.00 700.00 811.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -433.00 -108.00 187.00 -271.00 -62.00 -310.00 -166.00 -140.00
Cash From Investing Activity -437.00 -53.00 -771.00 -87.00 -112.00 139.00 12.00 104.00
Cash From Operating Activity 644.00 281.00 268.00 450.00 443.00 369.00 -6.00 290.00
Cash Paid For Acquisition Of Companies - - -529.00 -14.00 -50.00 - -38.00 -
Cash Paid For Loan Advances - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -69.00 -25.00 -41.00 -10.00 -2.00 -8.00 -8.00 -6.00
Cash Paid For Purchase Of Investments -7,050 -5,723 -4,996 -2,592 -955.00 -887.00 -1,192 -1,311
Cash Paid For Redemption And Cancellation Of Shares - - - - - - - -
Cash Paid For Repayment Of Borrowings -263.00 -547.00 -145.00 -120.00 -88.00 -36.00 -20.00 -21.00
Cash Paid Towards Cwip - - - - - - - -
Cash Received From Borrowings 17.00 719.00 599.00 69.00 92.00 106.00 - -
Cash Received From Issue Of Shares 3.00 4.00 - - - - - -
Cash Received From Sale Of Fixed Assets 1.00 25.00 - - - - - -
Cash Received From Sale Of Investments 7,056 5,711 4,950 2,516 896.00 1,025 1,256 1,250
Change In Inventory 51.00 -69.00 -26.00 6.00 - - - -
Change In Other Working Capital Items 59.00 71.00 -92.00 -99.00 38.00 -15.00 16.00 -28.00
Change In Payables 144.00 177.00 254.00 408.00 107.00 -24.00 141.00 -16.00
Change In Receivables -151.00 -388.00 -313.00 -252.00 39.00 137.00 -399.00 124.00
Change In Working Capital 103.00 -209.00 -177.00 62.00 184.00 98.00 -242.00 80.00
Direct Taxes Paid -164.00 -262.00 -175.00 -156.00 -133.00 -129.00 -87.00 -55.00
Dividends Paid -123.00 -219.00 -232.00 -187.00 -41.00 -293.00 -118.00 -95.00
Dividends Received - - - - - - - -
Interest Paid -38.00 -32.00 -2.00 -3.00 -3.00 -2.00 -3.00 -4.00
Interest Received 21.00 33.00 38.00 17.00 9.00 9.00 5.00 10.00
Net Cash Flow -226.00 119.00 -316.00 93.00 268.00 198.00 -160.00 253.00
Other Cash Financing Items Paid -29.00 -33.00 -33.00 -29.00 -22.00 -85.00 -25.00 -19.00
Other Cash Investing Items Paid -397.00 -74.00 -193.00 -3.00 -10.00 1.00 -10.00 161.00
Profit From Operations 705.00 752.00 620.00 544.00 392.00 400.00 322.00 265.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Sonatsoftw 2025-09-30 - 8.85 26.33 35.58 1.08
Sonatsoftw 2025-06-30 - 9.68 25.55 35.63 0.97
Sonatsoftw 2025-03-31 - 10.76 25.85 34.21 1.00
Sonatsoftw 2024-12-31 - 12.29 24.30 34.22 1.00
๐Ÿ’ฌ
Stock Chat