Siemens Ltd
SIEMENS
Capital Goods - Electrical Equipment
₹ 3,202
Price
₹ 113,987
Market Cap
Large Cap
66.10
P/E Ratio
📊 Score Snapshot
17.23 / 25
Performance
18.06 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
42.3 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Adj EPS | 93.06 | 70.89 | 58.76 | 30.42 | - |
| Adj EV To EBITDA | 38.55 | 33.89 | - | - | - |
| Adj Number Of Shares | 35.62 | 35.62 | 35.61 | 35.63 | - |
| Adj PE | 41.25 | 50.54 | 37.26 | 45.28 | - |
| Adj Peg | 1.32 | 2.45 | 0.40 | - | - |
| Bvps | 346.32 | 390.45 | - | - | - |
| EV | 100,858 | 105,777 | - | - | - |
| EV To EBITDA | 57.67 | 36.82 | - | - | - |
| Market Cap | 106,827 | 115,085 | 67,941 | 48,366 | - |
| PB | 8.66 | 8.27 | - | - | - |
| PE | 41.00 | 49.28 | 36.01 | 45.11 | - |
| Peg | 3.55 | 2.08 | 0.47 | - | - |
| PS | 6.65 | 6.21 | 3.82 | 3.45 | - |
| ROCE | 14.47 | - | - | - | - |
| ROE | 25.27 | - | - | - | - |
| Roic | 26.44 | - | - | - | - |
| Share Price | 2,999 | 3,231 | 1,908 | 1,357 | 1,066 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,171 | 4,347 | 4,259 | 3,587 | 4,457 | 3,763 | 4,152 | 3,710 | 5,808 | 4,873 | 4,858 | 4,015 | 4,657 | 4,258 |
| Interest | 4.00 | 5.00 | 2.00 | 3.00 | 18.00 | 5.00 | 21.00 | 3.00 | 5.00 | 4.00 | 10.00 | 4.00 | 13.00 | 4.00 |
| Expenses - | 4,554 | 3,825 | 3,792 | 3,186 | 3,912 | 3,277 | 3,516 | 3,256 | 5,108 | 4,307 | 4,237 | 3,416 | 4,141 | 3,846 |
| Other Income - | 122.00 | 124.00 | 152.00 | 172.00 | 236.00 | 157.00 | 325.00 | 162.00 | 146.00 | 132.00 | 117.00 | 102.00 | 103.00 | 79.00 |
| Exceptional Items | - | - | 175.00 | 242.00 | 309.00 | 141.00 | 154.00 | 94.00 | - | - | - | - | 271.00 | -2.00 |
| Depreciation | 72.00 | 71.00 | 69.00 | 69.00 | 62.00 | 70.00 | 63.00 | 60.00 | 79.00 | 88.00 | 78.00 | 76.00 | 80.00 | 79.00 |
| Profit Before Tax | 663.00 | 570.00 | 723.00 | 743.00 | 1,009 | 709.00 | 1,032 | 646.00 | 762.00 | 607.00 | 649.00 | 621.00 | 796.00 | 406.00 |
| Tax % | 26.85 | 25.79 | 19.50 | 17.23 | 17.64 | 18.48 | 22.19 | 21.67 | 24.93 | 24.88 | 27.27 | 25.44 | 18.09 | 25.86 |
| Net Profit - | 485.00 | 423.00 | 582.00 | 615.00 | 831.00 | 578.00 | 803.00 | 506.00 | 572.00 | 456.00 | 472.00 | 463.00 | 652.00 | 301.00 |
| Exceptional Items At | - | - | 175.00 | 242.00 | 309.00 | - | 154.00 | 94.00 | - | - | - | - | 271.00 | -2.00 |
| Profit Excl Exceptional | 485.00 | 423.00 | 408.00 | 372.00 | 522.00 | 578.00 | 649.00 | 412.00 | 572.00 | 456.00 | 472.00 | 463.00 | 382.00 | 302.00 |
| Profit For PE | 485.00 | - | 408.00 | 372.00 | 522.00 | 578.00 | 649.00 | 411.00 | 571.00 | 456.00 | 471.00 | 463.00 | 382.00 | 302.00 |
| Profit For EPS | 485.00 | - | 582.00 | 614.00 | 831.00 | 578.00 | 803.00 | 505.00 | 571.00 | 456.00 | 471.00 | 463.00 | 652.00 | 301.00 |
| EPS In Rs | 13.62 | 11.88 | 16.34 | 17.25 | 23.33 | 16.22 | 22.54 | 14.19 | 16.04 | 12.79 | 13.24 | 12.99 | 18.32 | 8.44 |
| PAT Margin % | 9.38 | 9.73 | 13.67 | 17.15 | 18.64 | 15.36 | 19.34 | 13.64 | 9.85 | 9.36 | 9.72 | 11.53 | 14.00 | 7.07 |
| PBT Margin | 12.82 | 13.11 | 16.98 | 20.71 | 22.64 | 18.84 | 24.86 | 17.41 | 13.12 | 12.46 | 13.36 | 15.47 | 17.09 | 9.53 |
| Tax | 178.00 | 147.00 | 141.00 | 128.00 | 178.00 | 131.00 | 229.00 | 140.00 | 190.00 | 151.00 | 177.00 | 158.00 | 144.00 | 105.00 |
| Yoy Profit Growth % | -7.00 | -3.00 | -37.00 | -10.00 | -9.00 | 27.00 | 38.00 | -11.00 | 50.00 | 51.00 | 43.00 | 87.00 | 21.00 | 113.00 |
| Adj Ebit | 667.00 | 575.00 | 550.00 | 504.00 | 719.00 | 573.00 | 898.00 | 556.00 | 767.00 | 610.00 | 660.00 | 625.00 | 539.00 | 412.00 |
| Adj EBITDA | 739.00 | 646.00 | 619.00 | 573.00 | 781.00 | 643.00 | 961.00 | 616.00 | 846.00 | 698.00 | 738.00 | 701.00 | 619.00 | 491.00 |
| Adj EBITDA Margin | 14.29 | 14.86 | 14.53 | 15.97 | 17.52 | 17.09 | 23.15 | 16.60 | 14.57 | 14.32 | 15.19 | 17.46 | 13.29 | 11.53 |
| Adj Ebit Margin | 12.90 | 13.23 | 12.91 | 14.05 | 16.13 | 15.23 | 21.63 | 14.99 | 13.21 | 12.52 | 13.59 | 15.57 | 11.57 | 9.68 |
| Adj PAT | 485.00 | 423.00 | 722.88 | 815.30 | 1,085 | 692.94 | 922.83 | 579.63 | 572.00 | 456.00 | 472.00 | 463.00 | 873.98 | 299.52 |
| Adj PAT Margin | 9.38 | 9.73 | 16.97 | 22.73 | 24.35 | 18.41 | 22.23 | 15.62 | 9.85 | 9.36 | 9.72 | 11.53 | 18.77 | 7.03 |
| Ebit | 667.00 | 575.00 | 375.00 | 262.00 | 410.00 | 432.00 | 744.00 | 462.00 | 767.00 | 610.00 | 660.00 | 625.00 | 268.00 | 414.00 |
| EBITDA | 739.00 | 646.00 | 444.00 | 331.00 | 472.00 | 502.00 | 807.00 | 522.00 | 846.00 | 698.00 | 738.00 | 701.00 | 348.00 | 493.00 |
| EBITDA Margin | 14.29 | 14.86 | 10.42 | 9.23 | 10.59 | 13.34 | 19.44 | 14.07 | 14.57 | 14.32 | 15.19 | 17.46 | 7.47 | 11.58 |
| Ebit Margin | 12.90 | 13.23 | 8.80 | 7.30 | 9.20 | 11.48 | 17.92 | 12.45 | 13.21 | 12.52 | 13.59 | 15.57 | 5.75 | 9.72 |
| NOPAT | 398.67 | 334.69 | 320.39 | 274.80 | 397.80 | 339.12 | 445.85 | 308.62 | 466.18 | 359.07 | 394.92 | 389.95 | 357.13 | 246.89 |
| NOPAT Margin | 7.71 | 7.70 | 7.52 | 7.66 | 8.93 | 9.01 | 10.74 | 8.32 | 8.03 | 7.37 | 8.13 | 9.71 | 7.67 | 5.80 |
| Operating Profit | 545.00 | 451.00 | 398.00 | 332.00 | 483.00 | 416.00 | 573.00 | 394.00 | 621.00 | 478.00 | 543.00 | 523.00 | 436.00 | 333.00 |
| Operating Profit Margin | 10.54 | 10.37 | 9.34 | 9.26 | 10.84 | 11.06 | 13.80 | 10.62 | 10.69 | 9.81 | 11.18 | 13.03 | 9.36 | 7.82 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Sales | 16,066 | 18,543 | 17,788 | 14,009 |
| Interest | 28.00 | 33.00 | 31.00 | 32.00 |
| Expenses - | 14,167 | 16,187 | 15,640 | 12,511 |
| Other Income - | 717.00 | 765.00 | 401.00 | 237.00 |
| Exceptional Items | 867.00 | 248.00 | 269.00 | 16.00 |
| Depreciation | 270.00 | 290.00 | 313.00 | 298.00 |
| Profit Before Tax | 3,184 | 3,047 | 2,472 | 1,424 |
| Tax % | 18.15 | 23.30 | 23.62 | 24.72 |
| Net Profit - | 2,606 | 2,337 | 1,888 | 1,072 |
| Exceptional Items At | 726.00 | 248.00 | 269.00 | 16.00 |
| Profit Excl Exceptional | 1,880 | 2,089 | 1,619 | - |
| Profit For PE | 1,880 | 2,087 | 1,618 | 1,056 |
| Profit For EPS | 2,605 | 2,335 | 1,887 | 1,072 |
| EPS In Rs | 73.14 | 65.56 | 52.99 | 30.09 |
| PAT Margin % | 16.22 | 12.60 | 10.61 | 7.65 |
| PBT Margin | 19.82 | 16.43 | 13.90 | 10.16 |
| Tax | 578.00 | 710.00 | 584.00 | 352.00 |
| Adj Ebit | 2,346 | 2,831 | 2,236 | 1,437 |
| Adj EBITDA | 2,616 | 3,121 | 2,549 | 1,735 |
| Adj EBITDA Margin | 16.28 | 16.83 | 14.33 | 12.38 |
| Adj Ebit Margin | 14.60 | 15.27 | 12.57 | 10.26 |
| Adj PAT | 3,316 | 2,527 | 2,093 | 1,084 |
| Adj PAT Margin | 20.64 | 13.63 | 11.77 | 7.74 |
| Ebit | 1,479 | 2,583 | 1,967 | 1,421 |
| EBITDA | 1,749 | 2,873 | 2,280 | 1,719 |
| EBITDA Margin | 10.89 | 15.49 | 12.82 | 12.27 |
| Ebit Margin | 9.21 | 13.93 | 11.06 | 10.14 |
| NOPAT | 1,333 | 1,585 | 1,402 | 903.36 |
| NOPAT Margin | 8.30 | 8.55 | 7.88 | 6.45 |
| Operating Profit | 1,629 | 2,066 | 1,835 | 1,200 |
| Operating Profit Margin | 10.14 | 11.14 | 10.32 | 8.57 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | 1,632 | - | 1,420 | 1,277 | 1,092 | 884.00 | 784.00 | 610.00 |
| Advance From Customers | - | - | - | - | - | - | - | - | 824.00 | - |
| Average Capital Employed | 14,514 | 13,270 | 14,458 | - | 12,536 | 11,079 | 9,925 | 9,270 | 8,674 | 7,995 |
| Average Invested Capital | 5,686 | 5,042 | 5,462 | - | 5,415 | 5,535 | 4,844 | 4,344 | 4,853 | 4,270 |
| Average Total Assets | 22,644 | 22,166 | 23,472 | - | 20,878 | 19,062 | 16,938 | 15,609 | 14,847 | 13,737 |
| Average Total Equity | 14,302 | 13,122 | 14,231 | - | 12,357 | 10,986 | 9,924 | 9,270 | 8,674 | 7,994 |
| Cwip | 206.00 | 58.00 | 103.00 | 38.00 | 50.00 | 52.00 | 35.00 | 88.00 | 58.00 | 62.00 |
| Capital Employed | 13,383 | 12,470 | 15,646 | 14,071 | 13,271 | 11,800 | 10,358 | 9,492 | 9,049 | 8,299 |
| Cash Equivalents | 6,675 | 6,093 | 9,568 | 7,251 | 7,651 | 6,584 | 5,159 | 5,710 | 5,002 | 3,692 |
| Fixed Assets | 2,641 | 2,646 | 3,112 | 1,040 | 3,038 | 3,107 | 3,264 | 1,196 | 1,219 | 1,381 |
| Gross Block | - | - | 4,744 | - | 4,458 | 4,384 | 4,356 | 2,080 | 2,003 | 1,991 |
| Inventory | 1,996 | 2,094 | 2,630 | 2,526 | 2,505 | 2,165 | 1,787 | 1,115 | 1,120 | 1,150 |
| Invested Capital | 5,904 | 5,484 | 5,467 | 4,601 | 5,457 | 5,373 | 5,697 | 3,992 | 4,697 | 5,009 |
| Investments | 1.00 | 1.00 | 1.00 | 2,220 | 1.00 | 1.00 | 3.00 | - | - | - |
| Lease Liabilities | 145.00 | 135.00 | 279.00 | 163.00 | 175.00 | 182.00 | - | - | - | - |
| Loans N Advances | 803.00 | 892.00 | 608.00 | - | 683.00 | 170.00 | 105.00 | 62.00 | 78.00 | 93.00 |
| Net Debt | -6,531 | -5,959 | -9,290 | -9,308 | -7,477 | -6,403 | -5,158 | -5,710 | -5,002 | -3,692 |
| Net Working Capital | 3,057 | 2,780 | 2,252 | 3,523 | 2,369 | 2,214 | 2,398 | 2,708 | 3,420 | 3,566 |
| Non Controlling Interest | 10.00 | 10.00 | 9.00 | - | 9.00 | 8.00 | 8.00 | - | - | - |
| Other Asset Items | 4,685 | 6,639 | 4,865 | 3,619 | 3,929 | 4,244 | 3,979 | 4,549 | 4,065 | 4,286 |
| Other Borrowings | - | - | - | - | - | - | 2.00 | - | - | - |
| Other Liability Items | 2,871 | 5,678 | 4,953 | 3,945 | 4,371 | 4,269 | 3,985 | 3,581 | 2,180 | 2,979 |
| Reserves | 13,156 | 12,255 | 15,286 | 13,837 | 13,016 | 11,539 | 10,276 | 9,421 | 8,978 | 8,228 |
| Share Capital | 71.00 | 71.00 | 71.00 | 71.00 | 71.00 | 71.00 | 71.00 | 71.00 | 71.00 | 71.00 |
| Short Term Borrowings | - | - | - | - | - | - | 2.00 | - | - | - |
| Short Term Loans And Advances | - | - | - | 695.00 | 521.00 | 328.00 | 606.00 | 272.00 | 728.00 | 496.00 |
| Total Assets | 19,989 | 21,947 | 25,299 | 22,386 | 21,646 | 20,109 | 18,015 | 15,860 | 15,358 | 14,336 |
| Total Borrowings | 145.00 | 135.00 | 279.00 | 163.00 | 175.00 | 182.00 | 4.00 | - | - | - |
| Total Equity | 13,237 | 12,336 | 15,366 | 13,908 | 13,096 | 11,618 | 10,355 | 9,492 | 9,049 | 8,299 |
| Total Equity And Liabilities | 19,989 | 21,947 | 25,299 | 22,386 | 21,646 | 20,109 | 18,015 | 15,860 | 15,358 | 14,336 |
| Total Liabilities | 6,752 | 9,611 | 9,933 | 8,478 | 8,550 | 8,491 | 7,660 | 6,368 | 6,309 | 6,037 |
| Trade Payables | 3,735 | 3,799 | 4,700 | 4,370 | 4,004 | 4,040 | 3,672 | 2,787 | 3,305 | 3,058 |
| Trade Receivables | 2,982 | 3,524 | 4,410 | 4,998 | 3,789 | 3,786 | 3,683 | 3,140 | 3,816 | 3,671 |
💵 Cash Flows
| Metric | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -523.00 | -450.00 | -392.00 | -502.00 | -386.00 | -312.00 | -305.00 | -285.00 |
| Cash From Investing Activity | -502.00 | -759.00 | -34.00 | -2,389 | 871.00 | -1,135 | -174.00 | 1,321 |
| Cash From Operating Activity | 1,670 | 1,400 | 978.00 | 1,422 | 720.00 | 1,273 | 100.00 | 573.00 |
| Cash Invested In Inter Corporate Deposits | 260.00 | -13.00 | 102.00 | -38.00 | 73.00 | 24.00 | -268.00 | -271.00 |
| Cash Paid For Acquisition Of Companies | - | - | -1.00 | - | - | - | - | - |
| Cash Paid For Investment In Subsidaries And Associates | - | -178.00 | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -342.00 | -202.00 | -156.00 | -117.00 | -18.00 | -100.00 | -191.00 | -286.00 |
| Cash Paid For Purchase Of Investments | - | - | - | -1,743 | - | - | - | - |
| Cash Paid For Redemption And Cancellation Of Shares | - | - | 440.00 | - | - | - | - | - |
| Cash Paid For Repayment Of Borrowings | - | - | -2.00 | -170.00 | - | - | - | -25.00 |
| Cash Received From Borrowings | - | - | - | - | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | 240.00 | 136.00 | 25.00 | 10.00 | 8.00 | 86.00 | 12.00 | 615.00 |
| Cash Received From Sale Of Investments | - | - | 3.00 | 381.00 | - | - | - | - |
| Change In Inventory | -126.00 | -335.00 | -419.00 | -474.00 | 4.00 | 31.00 | -129.00 | -11.00 |
| Change In Other Working Capital Items | 108.00 | 152.00 | -29.00 | 98.00 | -14.00 | 8.00 | 453.00 | 593.00 |
| Change In Payables | 1,019 | 417.00 | 937.00 | 776.00 | -184.00 | 511.00 | - | - |
| Change In Receivables | -1,672 | -749.00 | -850.00 | -163.00 | 85.00 | -54.00 | -1,113 | -390.00 |
| Change In Working Capital | -671.00 | -514.00 | -362.00 | 237.00 | -110.00 | 496.00 | -788.00 | 192.00 |
| Direct Taxes Paid | -831.00 | -803.00 | -522.00 | -374.00 | -300.00 | -618.00 | -585.00 | -812.00 |
| Dividends Paid | -357.00 | -356.00 | -285.00 | -249.00 | -300.00 | -300.00 | -300.00 | -257.00 |
| Dividends Received | - | 78.00 | 26.00 | - | - | - | - | - |
| Interest Paid | -30.00 | -19.00 | -38.00 | -26.00 | -30.00 | -11.00 | -5.00 | -3.00 |
| Interest Received | 608.00 | 417.00 | 226.00 | 210.00 | 311.00 | 337.00 | 269.00 | 212.00 |
| Net Cash Flow | 644.00 | 191.00 | 552.00 | -1,469 | 1,205 | -174.00 | -379.00 | 1,610 |
| Other Cash Financing Items Paid | -136.00 | -75.00 | -66.00 | -57.00 | -55.00 | - | - | - |
| Other Cash Investing Items Paid | -1,268 | -918.00 | -672.00 | -1,091 | 497.00 | -1,482 | 5.00 | 1,052 |
| Profit From Operations | 3,172 | 2,718 | 1,862 | 1,560 | 1,130 | 1,395 | 1,473 | 1,194 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Siemens | 2025-09-30 | - | 7.00 | 8.04 | 9.96 | 0.00 |
| Siemens | 2025-06-30 | - | 7.66 | 7.24 | 10.09 | 0.00 |
| Siemens | 2025-03-31 | - | 8.19 | 7.28 | 9.51 | 0.00 |
| Siemens | 2024-12-31 | - | 8.77 | 6.78 | 9.45 | 0.00 |
💬
Stock Chat