State Bank Of India

SBIN
Banks
โ‚น 823.55
Price
โ‚น 760,049
Market Cap
Large Cap
9.57
P/E Ratio

๐Ÿ“Š Score Snapshot

3.67 / 25
Performance
25 / 25
Valuation
4.57 / 20
Growth
7.0 / 30
Profitability
40.24 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS 29.34 16.63 -134.15 19.89 34.06 -15.88 -31.47 -179.10
Adj Cash PAT 29,144 17,301 -117,631 19,556 31,872 -12,803 -27,004 -158,880
Adj Cash PAT To PAT 0.36 0.25 -2.04 0.53 1.34 -0.51 -7.44 42.27
Adj Cash PE 26.29 45.93 - 25.54 10.88 - - -
Adj EPS 86.90 75.15 62.33 39.63 25.09 26.64 2.89 -5.12
Adj Number Of Shares 892.43 892.44 892.51 892.38 892.27 892.46 891.47 891.59
Adj PE 8.88 10.17 8.40 12.82 14.76 7.64 115.66 -
Adj Peg 0.57 0.49 0.15 0.22 - 0.01 - -
Bvps 565.94 482.45 416.54 355.00 319.62 290.21 269.82 263.50
Cash Revenue 490,938 878,378 701,690 579,946 556,230 539,704 506,644 457,940
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield 2.03 1.77 2.14 1.40 1.08 - - -
Fcfe 27,490 16,893 -113,935 19,613 28,324 -9,741 -23,200 -149,173
Fcfe Margin 5.60 1.92 -16.24 3.38 5.09 -1.80 -4.58 -32.57
Fcfe To Adj PAT 0.34 0.24 -1.97 0.53 1.19 -0.39 -6.39 39.69
Market Cap 688,688 682,493 467,452 453,508 330,720 156,627 282,641 231,546
PB 1.36 1.59 1.26 1.43 1.16 0.60 1.18 0.99
PE 8.88 10.17 8.40 12.82 14.76 7.92 122.89 -
Peg 0.57 0.49 0.15 0.22 1.10 0.01 - -
PS 1.40 0.78 0.67 0.78 0.59 0.29 0.56 0.51
ROE 17.21 17.33 16.77 12.35 8.77 10.07 1.53 -1.64
Share Price 771.70 764.75 523.75 508.20 370.65 175.50 317.05 259.70

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 128,040 125,729 126,997 249,308 242,090 236,484 234,938 225,736 214,782 202,920 196,166 183,036 168,926 153,562
Interest 78,002 78,266 78,227 77,397 73,619 71,701 70,644 68,092 62,955 58,045 53,451 49,366 45,232 41,931
Expenses - 72,265 59,496 74,438 64,890 62,709 53,996 65,418 62,635 59,365 49,080 59,965 56,498 49,208 42,328
Financing Profit -22,227 -12,034 -25,668 -17,634 -15,283 -7,455 -18,593 -17,858 -14,930 -5,665 -15,334 -14,346 -9,977 -7,478
Financing Margin % -17.36 -9.57 -20.21 -7.07 -6.31 -3.15 -7.91 -7.91 -6.95 -2.79 -7.82 -7.84 -5.91 -4.87
Other Income - 47,857 41,263 52,565 43,200 42,758 33,883 47,445 40,203 36,865 30,873 38,769 35,701 30,320 17,743
Exceptional Items 3,027 - - - - - - -7,100 - - - - - -
Profit Before Tax 28,657 29,229 26,897 25,566 27,474 26,428 28,852 15,245 21,936 25,208 23,436 21,355 20,342 10,265
Tax % 23.71 24.32 24.23 23.79 25.15 23.97 23.05 23.92 24.11 24.25 19.91 25.60 24.80 24.05
Net Profit - 21,861 22,121 20,379 19,484 20,565 20,094 22,203 11,598 16,648 19,094 18,769 15,888 15,297 7,796
Profit From Associates 356.00 495.00 438.00 308.00 345.00 414.00 466.00 316.00 265.00 358.00 426.00 219.00 279.00 268.00
Minority Share -723.00 -920.00 -779.00 -631.00 -782.00 -769.00 -819.00 -534.00 -548.00 -558.00 -675.00 -411.00 -545.00 -471.00
Exceptional Items At 2,271 - - - - - - -5,255 - - - - - -
Profit Excl Exceptional 19,589 22,121 20,379 19,484 20,565 20,094 22,203 16,853 16,648 19,094 18,769 15,888 15,297 7,796
Profit For PE 18,941 21,201 19,600 18,853 19,783 19,325 21,384 16,077 16,100 18,537 18,094 15,477 14,752 7,325
Profit For EPS 21,137 21,201 19,600 18,853 19,783 19,325 21,384 11,064 16,100 18,537 18,094 15,477 14,752 7,325
EPS In Rs 22.90 23.76 21.96 21.12 22.17 21.65 23.96 12.40 18.04 20.77 20.27 17.34 16.53 8.21
PAT Margin % 17.07 17.59 16.05 7.82 8.49 8.50 9.45 5.14 7.75 9.41 9.57 8.68 9.06 5.08
PBT Margin 22.38 23.25 21.18 10.25 11.35 11.18 12.28 6.75 10.21 12.42 11.95 11.67 12.04 6.68
Tax 6,796 7,108 6,518 6,082 6,909 6,334 6,649 3,647 5,288 6,114 4,667 5,467 5,045 2,469
Yoy Profit Growth % -4.00 10.00 -8.00 17.00 23.00 4.00 18.00 4.00 9.00 153.00 89.00 62.00 5.00 -1.00
Adj PAT 24,170 22,121 20,379 19,484 20,565 20,094 22,203 6,196 16,648 19,094 18,769 15,888 15,297 7,796
Adj PAT Margin 18.88 17.59 16.05 7.82 8.49 8.50 9.45 2.74 7.75 9.41 9.57 8.68 9.06 5.08

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 490,938 878,378 701,690 579,946 556,230 539,704 506,644 457,940 460,894 441,266 415,948 378,124
Interest 300,943 259,736 189,981 156,194 156,010 161,124 155,867 146,603 149,115 143,047 133,179 121,479
Expenses - 252,043 239,750 204,303 197,349 192,821 172,909 166,104 169,065 145,666 109,985 96,675 82,198
Financing Profit -62,049 -60,297 -43,439 -63,570 -70,715 -64,181 -68,649 -86,697 -64,334 -32,399 -21,879 -14,614
Financing Margin % -12.64 -6.86 -6.19 -10.96 -12.71 -11.89 -13.55 -18.93 -13.96 -7.34 -5.26 -3.86
Other Income - 172,422 155,412 122,563 117,017 107,251 92,406 76,931 77,588 68,237 52,849 49,366 37,928
Exceptional Items -16.00 -25.00 -29.00 -16.00 -28.00 5,753 434.00 -31.00 -44.00 -21.00 -51.00 -46.00
Depreciation 3,991 3,849 3,696 3,691 3,711 3,662 3,496 3,105 2,915 2,252 1,581 1,942
Profit Before Tax 106,365 91,240 75,399 49,739 32,796 30,317 5,220 -12,245 945.00 18,177 25,855 21,326
Tax % 24.30 23.78 23.41 25.24 27.16 30.27 35.80 69.38 110.26 28.38 31.03 30.57
Net Profit - 80,523 69,543 57,750 37,183 23,888 21,140 3,351 -3,749 -97.00 13,019 17,832 14,807
Profit From Associates 1,505 1,405 1,191 827.00 -392.00 2,963 281.00 438.00 293.00 276.00 314.00 318.00
Minority Share -2,961 -2,459 -2,102 -1,809 -1,482 -1,372 -1,051 -807.00 339.00 -795.00 -838.00 -633.00
Exceptional Items At -12.00 -18.00 -20.00 -12.00 -18.00 3,500 196.00 -26.00 208.00 -15.00 -33.00 -31.00
Profit Excl Exceptional 80,535 69,562 57,770 37,195 23,906 17,640 3,154 -3,723 -305.00 13,034 17,864 14,839
Profit For PE 77,573 67,102 55,668 35,385 22,422 16,495 2,165 -3,723 -305.00 12,238 17,025 14,204
Profit For EPS 77,561 67,085 55,648 35,374 22,405 19,768 2,300 -4,556 241.00 12,225 16,994 14,174
EPS In Rs 86.91 75.17 62.35 39.64 25.11 22.15 2.58 -5.11 0.30 15.75 22.76 18.99
Dividend Payout % 18.00 18.00 18.00 18.00 16.00 - - - 859.00 17.00 15.00 16.00
PAT Margin % 16.40 7.92 8.23 6.41 4.29 3.92 0.66 -0.82 -0.02 2.95 4.29 3.92
PBT Margin 21.67 10.39 10.75 8.58 5.90 5.62 1.03 -2.67 0.21 4.12 6.22 5.64
Tax 25,842 21,697 17,649 12,556 8,908 9,177 1,869 -8,496 1,042 5,158 8,023 6,519
Adj PAT 80,511 69,524 57,728 37,171 23,868 25,152 3,630 -3,758 -92.49 13,004 17,797 14,775
Adj PAT Margin 16.40 7.92 8.23 6.41 4.29 4.66 0.72 -0.82 -0.02 2.95 4.28 3.91

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - 42,358 39,484 - 36,605 33,707 30,712 27,748 25,001 22,402
Average Total Assets - 7,023,743 6,344,086 - 5,657,646 5,103,246 4,521,550 4,042,973 3,752,450 3,529,100
Average Total Equity - 467,810 401,162 - 344,282 300,991 272,096 249,768 237,734 229,304
Borrowing 650,303 610,857 639,610 - 521,152 449,160 433,796 332,901 413,748 369,079
Cwip - 41.00 42.00 - 66.00 28.00 116.00 470.00 762.00 925.00
Cash Equivalents 273,477 208,894 206,767 - 225,693 296,525 189,807 146,634 158,218 134,973
Deposits 5,655,559 5,439,898 4,966,537 - 4,468,536 4,087,411 3,715,331 3,274,161 2,940,541 2,722,178
Fixed Assets 54,362 47,716 46,072 - 45,880 41,032 41,600 39,608 39,941 42,035
Gross Block - 90,074 85,555 - 82,485 74,740 72,312 67,356 64,942 64,437
Investments 2,276,621 2,205,601 2,110,548 - 1,913,108 1,776,490 1,595,100 1,228,284 1,119,270 1,183,794
Loans N Advances 4,457,752 31,785 23,990 - 16,890 22,650 26,435 35,004 24,700 17,729
Long Term Borrowings - - - - - - - - - -
Net Debt -2,550,098 -2,414,495 3,288,832 - 2,850,886 2,463,555 2,364,220 2,232,143 2,076,801 1,772,491
Non Controlling Interest 19,613 18,026 15,618 - 12,837 11,207 9,626 7,944 6,037 4,615
Other Asset Items 611,187 4,819,693 4,346,337 - 3,752,779 3,224,153 2,992,555 2,747,485 2,545,569 2,236,983
Other Borrowings - - 5,606,147 - 4,989,687 4,536,570 4,149,127 3,607,061 3,354,289 3,091,258
Other Liability Items 778,612 730,119 681,351 - 565,551 474,026 393,571 304,531 269,725 263,577
Reserves 568,389 486,144 414,047 - 358,039 304,696 274,669 250,168 233,603 229,429
Share Capital 923.00 892.00 892.00 892.00 892.00 892.00 892.00 892.00 892.00 892.00
Total Assets 7,673,400 7,313,730 6,733,756 - 5,954,415 5,360,878 4,845,615 4,197,486 3,888,460 3,616,439
Total Borrowings - - 5,606,147 - 4,989,687 4,536,570 4,149,127 3,607,061 3,354,289 3,091,258
Total Equity 588,925 505,062 430,557 892.00 371,768 316,795 285,187 259,004 240,532 234,936
Total Equity And Liabilities 7,673,400 7,313,730 6,733,756 - 5,954,415 5,360,878 4,845,615 4,197,486 3,888,460 3,616,439
Total Liabilities 7,084,475 6,808,668 6,303,199 -892.00 5,582,647 5,044,083 4,560,428 3,938,482 3,647,928 3,381,503
Trade Payables - 27,793 15,700 - 27,408 33,486 17,729 26,890 23,914 26,667

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -13,739 -9,896 6,386 -3,845 7,143 5,430 448.00 5,547
Cash From Investing Activity -3,387 -3,476 -966.00 -2,652 -3,670 -555.00 220.00 13,053
Cash From Operating Activity 48,486 21,632 -86,014 57,695 89,919 23,929 29,556 -96,508
Cash Paid For Acquisition Of Companies -8.00 -82.00 - - -254.00 -6,031 -64.00 -
Cash Paid For Investment In Subsidaries And Associates - - - -583.00 -3,177 - - -
Cash Paid For Loan Advances -485,064 -528,612 -484,653 -309,323 -156,020 -191,306 -321,989 -134,190
Cash Paid For Purchase Of Fixed Assets -5,637 -4,175 - -3,305 -3,910 -3,065 -3,006 -
Cash Paid For Redemption And Cancellation Of Shares 1.00 - - 12.00 3,520 5,574 466.00 5,239
Cash Receipts From Deposits 5,439,898 4,966,537 4,468,536 4,087,411 3,715,331 3,274,161 2,940,541 2,722,178
Cash Received From Borrowings - - - - - 8,496 3,378 -
Cash Received From Issue Of Shares 21,500 20,165 19,533 14,074 27,431 - - 23,782
Cash Received From Sale Of Fixed Assets - - - 254.00 82.00 - - 6,602
Cash Received From Sale Of Investments 10.00 - - - - - - -
Change In Other Working Capital Items -39,664 -21,613 -71,831 -80,372 -277,145 -180,268 72,992 -142,323
Change In Working Capital -51,367 -52,223 -175,359 -17,615 8,004 -37,955 -30,634 -155,122
Direct Taxes Paid -33,761 -31,268 -17,324 -9,024 -3,819 -14,859 -8,175 -8,010
Dividends Paid -12,227 -10,085 -6,337 -3,570 - - - -2,416
Dividends Received - - 3.00 3.00 3.00 15.00 12.00 15.00
Interest Paid -10,271 -8,589 -6,325 -5,411 -5,069 -4,908 -4,222 -4,554
Interest Received 9.00 6.00 - - - - - -
Investment Income - - - - - - - -
Net Cash Flow 31,361 8,260 -80,593 51,198 93,392 28,803 30,223 -77,908
Operating Deposits 473,361 498,002 381,125 372,079 441,171 333,620 218,363 121,392
Other Cash Financing Items Paid -12,742 -11,387 -485.00 -8,938 -15,219 1,842 1,292 -11,265
Other Cash Investing Items Paid 2,248 776.00 -969.00 966.00 66.00 2,953 2,810 1,196
Profit From Operations 133,615 105,124 106,669 84,334 85,734 76,743 68,365 66,624

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Sbin 2025-09-30 - 9.57 27.65 7.13 0.00
Sbin 2025-07-31 - 9.98 27.08 7.30 0.00
Sbin 2025-06-30 - 9.33 25.54 7.56 0.00
Sbin 2025-03-31 - 9.94 24.92 7.54 0.00
๐Ÿ’ฌ
Stock Chat