Sastasundar Ventures Ltd
SASTASUNDR
Finance
โน 265.45
Price
โน 838.84
Market Cap
Small Cap
18.48
P/E Ratio
๐ Score Snapshot
-2.56 / 25
Performance
25 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
29.44 / 100
Avoid
๐ข Company Overview
โณ Loading company overview...
๐ค CARL Insights
โณ Loading CARL insights...
๐ Net Profit (Yearly)
๐ Sales (Yearly)
๐ Quarterly Sales Trend
๐ Quarterly Net Profit
๐ Yearly Ratios
| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | 18.20 | -48.97 | 464.36 | -6.41 | -18.10 | -10.55 | -14.07 | -2.50 |
| Adj Cash PAT | 54.99 | -182.53 | 1,715 | -26.97 | -70.78 | -38.99 | -47.85 | -8.31 |
| Adj Cash PAT To PAT | 9.18 | 1.75 | 0.97 | 1.59 | 1.37 | 0.91 | 6.99 | 0.30 |
| Adj Cash PE | 18.98 | - | 1.44 | - | - | - | - | - |
| Adj EPS | 2.79 | -24.45 | 481.02 | -3.26 | -12.13 | -11.81 | -1.17 | -8.47 |
| Adj Number Of Shares | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 |
| Adj PE | 179.91 | - | 1.35 | - | - | - | - | - |
| Bvps | 314.47 | 312.58 | 344.34 | 72.01 | 77.36 | 63.21 | 64.15 | 61.32 |
| Cash Conversion Cycle | 33.00 | 59.00 | 55.00 | 38.00 | 41.00 | 46.00 | 58.00 | 62.00 |
| Cash Revenue | 1,421 | 1,035 | 1,790 | 552.00 | 381.00 | 218.00 | 159.00 | 124.00 |
| Cash Revenue To Revenue | 0.99 | 0.98 | 1.00 | 1.00 | 0.98 | 0.98 | 0.98 | 0.92 |
| Dio | 34.00 | 69.00 | 71.00 | 57.00 | 77.00 | 59.00 | 73.00 | 80.00 |
| Dpo | 13.00 | 22.00 | 21.00 | 29.00 | 50.00 | 26.00 | 24.00 | 69.00 |
| Dso | 11.00 | 12.00 | 4.00 | 9.00 | 14.00 | 13.00 | 9.00 | 52.00 |
| Dividend Yield | - | - | - | - | - | - | - | - |
| Fcfe | 50.99 | -190.53 | 1,704 | -19.20 | -61.77 | -48.02 | -45.65 | 1.78 |
| Fcfe Margin | 3.59 | -18.41 | 95.20 | -3.48 | -16.21 | -22.03 | -28.71 | 1.44 |
| Fcfe To Adj PAT | 8.51 | 1.82 | 0.96 | 1.13 | 1.19 | 1.12 | 6.66 | -0.07 |
| Market Cap | 1,040 | 700.24 | 1,175 | 376.19 | 198.75 | 369.20 | 399.89 | 314.82 |
| PB | 1.04 | 0.70 | 1.07 | 1.64 | 0.81 | 1.84 | 1.96 | 1.61 |
| PE | 117.20 | - | 1.88 | - | - | - | - | - |
| PS | 0.73 | 0.66 | 0.65 | 0.68 | 0.51 | 1.66 | 2.47 | 2.33 |
| ROE | 0.60 | -10.01 | 267.05 | -7.15 | -23.17 | -21.23 | -3.43 | -13.23 |
| Share Price | 327.00 | 220.20 | 369.50 | 118.30 | 62.50 | 116.10 | 125.75 | 99.00 |
๐ Quarterly Results
| Metric | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 281.00 | 274.00 | 270.00 | 307.00 | 374.00 | 358.00 | 336.00 | 313.00 | 281.00 | 254.00 | 192.00 | 157.00 | 143.00 | 159.00 |
| Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.00 |
| Expenses - | 305.00 | 278.00 | 273.00 | 317.00 | 371.00 | 355.00 | 327.00 | 324.00 | 291.00 | 261.00 | 208.00 | 182.00 | 156.00 | 169.00 |
| Other Income - | -11.83 | 22.29 | 27.75 | 18.46 | 20.13 | 9.71 | 12.11 | 8.69 | 4.01 | 5.81 | 5.13 | 4.24 | 2.65 | 4.00 |
| Exceptional Items | -2.23 | -189.68 | 1.00 | - | - | - | - | -0.06 | - | -7.90 | - | -11.58 | 1,169 | - |
| Depreciation | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Profit Before Tax | -39.00 | -174.00 | 25.00 | 5.00 | 21.00 | 11.00 | 19.00 | -6.00 | -9.00 | -11.00 | -12.00 | -34.00 | 1,157 | -8.00 |
| Tax % | 2.56 | 10.92 | -64.00 | -340.00 | 114.29 | 209.09 | 100.00 | -700.00 | -188.89 | 72.73 | -83.33 | 23.53 | 11.50 | -12.50 |
| Net Profit - | -38.00 | -155.00 | 41.00 | 22.00 | -3.00 | -12.00 | - | -48.00 | -26.00 | -3.00 | -22.00 | -26.00 | 1,024 | -9.00 |
| Profit From Associates | 2.00 | -4.00 | -9.00 | -13.00 | -23.00 | -25.00 | -25.00 | -26.00 | -24.00 | -21.00 | -14.00 | - | - | - |
| Minority Share | 11.00 | 45.00 | -10.00 | -5.00 | 2.00 | 4.00 | 2.00 | 14.00 | 7.00 | 2.00 | 5.00 | 7.00 | -285.00 | 4.00 |
| Exceptional Items At | -1.00 | -189.00 | 1.00 | - | - | - | - | - | - | -8.00 | - | -12.00 | 1,036 | - |
| Profit For PE | -26.00 | 24.00 | 30.00 | 16.00 | -1.00 | -8.00 | - | -34.00 | -19.00 | 2.00 | -18.00 | -11.00 | -9.00 | -5.00 |
| Profit For EPS | -27.00 | -109.00 | 31.00 | 16.00 | -1.00 | -8.00 | 1.00 | -34.00 | -19.00 | -1.00 | -18.00 | -19.00 | 739.00 | -5.00 |
| EPS In Rs | -8.47 | -34.39 | 9.79 | 5.17 | -0.24 | -2.55 | 0.41 | -10.75 | -6.00 | -0.39 | -5.56 | -6.07 | 232.31 | -1.43 |
| PAT Margin % | -13.52 | -56.57 | 15.19 | 7.17 | -0.80 | -3.35 | - | -15.34 | -9.25 | -1.18 | -11.46 | -16.56 | 716.08 | -5.66 |
| PBT Margin | -13.88 | -63.50 | 9.26 | 1.63 | 5.61 | 3.07 | 5.65 | -1.92 | -3.20 | -4.33 | -6.25 | -21.66 | 809.09 | -5.03 |
| Tax | -1.00 | -19.00 | -16.00 | -17.00 | 24.00 | 23.00 | 19.00 | 42.00 | 17.00 | -8.00 | 10.00 | -8.00 | 133.00 | 1.00 |
| Yoy Profit Growth % | -3,362 | 402.00 | 10,964 | 148.00 | 96.00 | -468.00 | 98.00 | -221.00 | -118.00 | 149.00 | -386.00 | -77.00 | -340.00 | -104.00 |
| Adj PAT | -40.17 | -323.97 | 42.64 | 22.00 | -3.00 | -12.00 | - | -48.48 | -26.00 | -5.15 | -22.00 | -34.86 | 2,059 | -9.00 |
| Adj PAT Margin | -14.30 | -118.24 | 15.79 | 7.17 | -0.80 | -3.35 | - | -15.49 | -9.25 | -2.03 | -11.46 | -22.20 | 1,440 | -5.66 |
๐ฐ Profit & Loss
| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,432 | 1,060 | 1,798 | 551.00 | 388.00 | 222.00 | 162.00 | 135.00 | 89.00 | 52.00 | 30.00 | 47.00 |
| Interest | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 3.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Expenses - | 1,456 | 1,168 | 684.00 | 561.00 | 440.00 | 255.00 | 175.00 | 155.00 | 116.00 | 62.00 | 35.00 | 32.00 |
| Other Income - | 4.02 | 1.92 | -1,155 | 0.95 | 0.70 | 0.32 | 0.14 | 0.27 | 0.09 | 0.27 | 0.30 | 0.25 |
| Exceptional Items | 0.06 | -6.81 | 1,157 | 0.03 | 0.25 | 0.01 | 6.52 | 1.63 | -0.30 | 1.57 | -0.01 | -0.21 |
| Depreciation | 9.00 | 8.00 | 4.00 | 4.00 | 5.00 | 6.00 | 6.00 | 7.00 | 7.00 | 6.00 | 2.00 | 2.00 |
| Profit Before Tax | -30.00 | -122.00 | 1,109 | -16.00 | -58.00 | -42.00 | -12.00 | -28.00 | -37.00 | -15.00 | -7.00 | 13.00 |
| Tax % | 120.00 | 18.85 | 22.00 | -6.25 | 10.34 | -2.38 | -25.00 | -3.57 | - | - | 14.29 | 38.46 |
| Net Profit - | 6.00 | -99.00 | 865.00 | -17.00 | -52.00 | -43.00 | -15.00 | -29.00 | -37.00 | -15.00 | -6.00 | 8.00 |
| Profit From Associates | - | - | - | - | - | - | - | - | - | - | - | -0.57 |
| Minority Share | 3.03 | 27.26 | -238.31 | 6.69 | 13.34 | 5.30 | 2.85 | -0.05 | -0.05 | -0.08 | -0.13 | -0.01 |
| Exceptional Items At | 0.06 | -6.80 | 914.25 | 0.03 | 0.25 | 0.01 | 6.52 | 1.63 | -0.30 | 1.57 | -0.01 | -0.16 |
| Profit For PE | 5.79 | -67.27 | -35.60 | -10.42 | -38.98 | -37.57 | -17.14 | -30.21 | -36.26 | -16.39 | -6.33 | 8.36 |
| Profit For EPS | 8.88 | -72.21 | 626.81 | -10.40 | -38.79 | -37.56 | -11.88 | -28.63 | -36.61 | -14.90 | -6.47 | 8.20 |
| EPS In Rs | 2.79 | -22.70 | 197.05 | -3.27 | -12.19 | -11.81 | -3.73 | -9.00 | -11.51 | -4.68 | -2.03 | 2.58 |
| Dividend Payout % | - | - | - | - | - | - | - | - | - | - | - | - |
| PAT Margin % | 0.42 | -9.34 | 48.11 | -3.09 | -13.40 | -19.37 | -9.26 | -21.48 | -41.57 | -28.85 | -20.00 | 17.02 |
| PBT Margin | -2.09 | -11.51 | 61.68 | -2.90 | -14.95 | -18.92 | -7.41 | -20.74 | -41.57 | -28.85 | -23.33 | 27.66 |
| Tax | -36.00 | -23.00 | 244.00 | 1.00 | -6.00 | 1.00 | 3.00 | 1.00 | - | - | -1.00 | 5.00 |
| Adj PAT | 5.99 | -104.53 | 1,768 | -16.97 | -51.78 | -42.99 | -6.85 | -27.31 | -37.30 | -13.43 | -6.01 | 7.87 |
| Adj PAT Margin | 0.42 | -9.86 | 98.32 | -3.08 | -13.35 | -19.36 | -4.23 | -20.23 | -41.91 | -25.83 | -20.03 | 16.74 |
๐ฆ Balance Sheet
| Metric | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 32.00 | - | 24.87 | 17.91 | 15.21 | 10.75 | 5.93 | 36.09 | 36.66 |
| Advance From Customers | - | 1.00 | - | 1.00 | 1.00 | - | - | - | - | 2.00 |
| Average Total Assets | 1,098 | 1,176 | - | 1,241 | 785.50 | 304.50 | 273.00 | 232.50 | 243.00 | 253.50 |
| Average Total Equity | 936.50 | 997.00 | - | 1,044 | 662.00 | 237.50 | 223.50 | 202.50 | 199.50 | 206.50 |
| Cwip | 1.00 | - | - | 1.00 | - | - | - | 1.00 | 1.00 | - |
| Cash Equivalents | 25.00 | 49.00 | 10.00 | 195.00 | 212.00 | 13.00 | 18.00 | 7.00 | 13.00 | 34.00 |
| Fixed Assets | 104.00 | 110.00 | 106.00 | 107.00 | 93.00 | 110.00 | 114.00 | 116.00 | 117.00 | 125.00 |
| Gross Block | - | 142.25 | - | 131.81 | 111.33 | 125.62 | 124.44 | 122.33 | 153.32 | 161.45 |
| Inventory | 107.00 | 116.00 | 163.00 | 181.00 | 114.00 | 77.00 | 77.00 | 33.00 | 28.00 | 24.00 |
| Investments | 466.00 | 676.00 | 520.00 | 513.00 | 666.00 | 43.00 | 56.00 | 36.00 | 46.00 | 17.00 |
| Lease Liabilities | 1.13 | - | 8.74 | - | - | - | - | 2.25 | - | - |
| Loans N Advances | 9.00 | 2.00 | - | 5.00 | 3.00 | 4.00 | 4.00 | 5.00 | 2.00 | 3.00 |
| Long Term Borrowings | - | - | - | - | - | - | - | - | - | 1.80 |
| Net Debt | -490.00 | -721.00 | -521.00 | -699.00 | -876.00 | -44.00 | -66.00 | -41.00 | -47.00 | -30.00 |
| Non Controlling Interest | 203.00 | 237.00 | 234.00 | 240.00 | 268.00 | 29.00 | 36.00 | 58.00 | 28.00 | - |
| Other Asset Items | 269.00 | 153.00 | 350.00 | 167.00 | 168.00 | 31.00 | 32.00 | 25.00 | 25.00 | 29.00 |
| Other Borrowings | - | 3.88 | - | 9.33 | 1.85 | 12.50 | 7.85 | - | - | 0.60 |
| Other Liability Items | 56.00 | 102.00 | 134.00 | 143.00 | 148.00 | 12.00 | 11.00 | 13.00 | 11.00 | 12.00 |
| Reserves | 657.00 | 731.00 | 715.00 | 722.00 | 795.00 | 168.00 | 178.00 | 111.00 | 144.00 | 163.00 |
| Share Capital | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | 12.03 | 18.47 |
| Short Term Loans And Advances | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,005 | 1,149 | 1,190 | 1,204 | 1,278 | 293.00 | 316.00 | 230.00 | 235.00 | 251.00 |
| Total Borrowings | 1.00 | 4.00 | 9.00 | 9.00 | 2.00 | 12.00 | 8.00 | 2.00 | 12.00 | 21.00 |
| Total Equity | 892.00 | 1,000 | 981.00 | 994.00 | 1,095 | 229.00 | 246.00 | 201.00 | 204.00 | 195.00 |
| Total Equity And Liabilities | 1,005 | 1,149 | 1,190 | 1,204 | 1,278 | 293.00 | 316.00 | 230.00 | 235.00 | 251.00 |
| Total Liabilities | 113.00 | 149.00 | 209.00 | 210.00 | 183.00 | 64.00 | 70.00 | 29.00 | 31.00 | 56.00 |
| Trade Payables | 55.00 | 43.00 | 66.00 | 57.00 | 33.00 | 39.00 | 50.00 | 14.00 | 9.00 | 21.00 |
| Trade Receivables | 25.00 | 86.00 | 40.00 | 70.00 | 42.00 | 28.00 | 30.00 | 16.00 | 8.00 | 38.00 |
๐ต Cash Flows
| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -2.00 | -2.00 | -11.00 | 4.00 | 103.00 | 26.00 | 33.00 | 5.00 |
| Cash From Investing Activity | -34.00 | 133.00 | 220.00 | 21.00 | -22.00 | -2.00 | 15.00 | 4.00 |
| Cash From Operating Activity | 38.00 | -112.00 | -207.00 | -31.00 | -69.00 | -30.00 | -49.00 | -2.00 |
| Cash Paid For Loan Advances | - | 2.00 | -1.00 | 1.00 | 3.00 | 4.00 | -7.00 | 17.00 |
| Cash Paid For Purchase Of Fixed Assets | -14.00 | -19.00 | -5.00 | -1.00 | -2.00 | -3.00 | -6.00 | -2.00 |
| Cash Paid For Purchase Of Investments | -898.00 | -401.00 | -1,041 | -229.00 | -252.00 | - | - | - |
| Cash Paid For Repayment Of Borrowings | - | - | -9.79 | - | - | -12.03 | -1.80 | -0.60 |
| Cash Received From Borrowings | - | - | - | 4.77 | 5.01 | - | 4.00 | 2.69 |
| Cash Received From Issue Of Shares | - | - | - | - | 100.00 | 35.25 | 32.17 | - |
| Cash Received From Sale Of Fixed Assets | 1.00 | 3.00 | - | - | 1.00 | - | - | 3.00 |
| Cash Received From Sale Of Investments | 700.00 | 471.00 | 1,464 | 250.00 | 231.00 | - | 13.00 | - |
| Change In Inventory | 65.00 | -67.00 | -36.00 | - | -44.00 | -5.00 | -4.00 | -8.00 |
| Change In Other Working Capital Items | 10.00 | -11.00 | -3.00 | - | -5.00 | 4.00 | -28.00 | 6.00 |
| Change In Payables | -14.00 | 24.00 | -4.00 | -12.00 | 36.00 | 5.00 | 2.00 | 14.00 |
| Change In Receivables | -11.00 | -25.00 | -8.00 | 1.00 | -7.00 | -4.00 | -3.00 | -11.00 |
| Change In Working Capital | 49.00 | -78.00 | -53.00 | -10.00 | -19.00 | 4.00 | -41.00 | 19.00 |
| Direct Taxes Paid | -6.00 | - | -113.00 | -1.00 | - | - | -1.00 | 1.00 |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Interest Paid | -0.06 | -0.03 | -1.64 | -1.05 | -0.70 | -1.96 | -0.39 | -2.21 |
| Interest Received | 22.00 | 21.00 | - | 1.00 | 1.00 | - | - | 2.00 |
| Net Cash Flow | 2.00 | 19.00 | 1.00 | -5.00 | 11.00 | -6.00 | -2.00 | 7.00 |
| Other Cash Financing Items Paid | -2.30 | -1.81 | - | - | -1.80 | 5.00 | -1.38 | 5.31 |
| Other Cash Investing Items Paid | 155.00 | 57.00 | -199.00 | - | - | 1.00 | 8.00 | - |
| Other Cash Operating Items Paid | - | 4.00 | - | - | 1.00 | - | - | - |
| Profit From Operations | -5.00 | -38.00 | -42.00 | -20.00 | -52.00 | -34.00 | -7.00 | -22.00 |
๐งพ Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Sastasundr | 2024-12-31 | - | 1.71 | 1.85 | 22.50 | 0.00 |
| Sastasundr | 2024-09-30 | - | 0.99 | 1.98 | 23.11 | 0.00 |
| Sastasundr | 2024-06-30 | - | 0.61 | 1.35 | 24.12 | 0.00 |
| Sastasundr | 2024-03-31 | - | 0.56 | 0.96 | 24.57 | 0.00 |
๐ฌ
Stock Chat