Sastasundar Ventures Ltd

SASTASUNDR
Finance
โ‚น 265.45
Price
โ‚น 838.84
Market Cap
Small Cap
18.48
P/E Ratio

๐Ÿ“Š Score Snapshot

-2.56 / 25
Performance
25 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
29.44 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Adj Cash EPS 18.20 -48.97 464.36 -6.41 -18.10 -10.55 -14.07 -2.50
Adj Cash PAT 54.99 -182.53 1,715 -26.97 -70.78 -38.99 -47.85 -8.31
Adj Cash PAT To PAT 9.18 1.75 0.97 1.59 1.37 0.91 6.99 0.30
Adj Cash PE 18.98 - 1.44 - - - - -
Adj EPS 2.79 -24.45 481.02 -3.26 -12.13 -11.81 -1.17 -8.47
Adj Number Of Shares 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18
Adj PE 179.91 - 1.35 - - - - -
Bvps 314.47 312.58 344.34 72.01 77.36 63.21 64.15 61.32
Cash Conversion Cycle 33.00 59.00 55.00 38.00 41.00 46.00 58.00 62.00
Cash Revenue 1,421 1,035 1,790 552.00 381.00 218.00 159.00 124.00
Cash Revenue To Revenue 0.99 0.98 1.00 1.00 0.98 0.98 0.98 0.92
Dio 34.00 69.00 71.00 57.00 77.00 59.00 73.00 80.00
Dpo 13.00 22.00 21.00 29.00 50.00 26.00 24.00 69.00
Dso 11.00 12.00 4.00 9.00 14.00 13.00 9.00 52.00
Dividend Yield - - - - - - - -
Fcfe 50.99 -190.53 1,704 -19.20 -61.77 -48.02 -45.65 1.78
Fcfe Margin 3.59 -18.41 95.20 -3.48 -16.21 -22.03 -28.71 1.44
Fcfe To Adj PAT 8.51 1.82 0.96 1.13 1.19 1.12 6.66 -0.07
Market Cap 1,040 700.24 1,175 376.19 198.75 369.20 399.89 314.82
PB 1.04 0.70 1.07 1.64 0.81 1.84 1.96 1.61
PE 117.20 - 1.88 - - - - -
PS 0.73 0.66 0.65 0.68 0.51 1.66 2.47 2.33
ROE 0.60 -10.01 267.05 -7.15 -23.17 -21.23 -3.43 -13.23
Share Price 327.00 220.20 369.50 118.30 62.50 116.10 125.75 99.00

๐Ÿ“Š Quarterly Results

Metric Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021 Sep 2021
Sales 281.00 274.00 270.00 307.00 374.00 358.00 336.00 313.00 281.00 254.00 192.00 157.00 143.00 159.00
Interest - - - - - - - - - - - - - 1.00
Expenses - 305.00 278.00 273.00 317.00 371.00 355.00 327.00 324.00 291.00 261.00 208.00 182.00 156.00 169.00
Other Income - -11.83 22.29 27.75 18.46 20.13 9.71 12.11 8.69 4.01 5.81 5.13 4.24 2.65 4.00
Exceptional Items -2.23 -189.68 1.00 - - - - -0.06 - -7.90 - -11.58 1,169 -
Depreciation 1.00 1.00 2.00 3.00 2.00 2.00 2.00 3.00 2.00 2.00 1.00 1.00 1.00 1.00
Profit Before Tax -39.00 -174.00 25.00 5.00 21.00 11.00 19.00 -6.00 -9.00 -11.00 -12.00 -34.00 1,157 -8.00
Tax % 2.56 10.92 -64.00 -340.00 114.29 209.09 100.00 -700.00 -188.89 72.73 -83.33 23.53 11.50 -12.50
Net Profit - -38.00 -155.00 41.00 22.00 -3.00 -12.00 - -48.00 -26.00 -3.00 -22.00 -26.00 1,024 -9.00
Profit From Associates 2.00 -4.00 -9.00 -13.00 -23.00 -25.00 -25.00 -26.00 -24.00 -21.00 -14.00 - - -
Minority Share 11.00 45.00 -10.00 -5.00 2.00 4.00 2.00 14.00 7.00 2.00 5.00 7.00 -285.00 4.00
Exceptional Items At -1.00 -189.00 1.00 - - - - - - -8.00 - -12.00 1,036 -
Profit For PE -26.00 24.00 30.00 16.00 -1.00 -8.00 - -34.00 -19.00 2.00 -18.00 -11.00 -9.00 -5.00
Profit For EPS -27.00 -109.00 31.00 16.00 -1.00 -8.00 1.00 -34.00 -19.00 -1.00 -18.00 -19.00 739.00 -5.00
EPS In Rs -8.47 -34.39 9.79 5.17 -0.24 -2.55 0.41 -10.75 -6.00 -0.39 -5.56 -6.07 232.31 -1.43
PAT Margin % -13.52 -56.57 15.19 7.17 -0.80 -3.35 - -15.34 -9.25 -1.18 -11.46 -16.56 716.08 -5.66
PBT Margin -13.88 -63.50 9.26 1.63 5.61 3.07 5.65 -1.92 -3.20 -4.33 -6.25 -21.66 809.09 -5.03
Tax -1.00 -19.00 -16.00 -17.00 24.00 23.00 19.00 42.00 17.00 -8.00 10.00 -8.00 133.00 1.00
Yoy Profit Growth % -3,362 402.00 10,964 148.00 96.00 -468.00 98.00 -221.00 -118.00 149.00 -386.00 -77.00 -340.00 -104.00
Adj PAT -40.17 -323.97 42.64 22.00 -3.00 -12.00 - -48.48 -26.00 -5.15 -22.00 -34.86 2,059 -9.00
Adj PAT Margin -14.30 -118.24 15.79 7.17 -0.80 -3.35 - -15.49 -9.25 -2.03 -11.46 -22.20 1,440 -5.66

๐Ÿ’ฐ Profit & Loss

Metric Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Sales 1,432 1,060 1,798 551.00 388.00 222.00 162.00 135.00 89.00 52.00 30.00 47.00
Interest 1.00 2.00 3.00 3.00 1.00 3.00 1.00 3.00 2.00 1.00 1.00 1.00
Expenses - 1,456 1,168 684.00 561.00 440.00 255.00 175.00 155.00 116.00 62.00 35.00 32.00
Other Income - 4.02 1.92 -1,155 0.95 0.70 0.32 0.14 0.27 0.09 0.27 0.30 0.25
Exceptional Items 0.06 -6.81 1,157 0.03 0.25 0.01 6.52 1.63 -0.30 1.57 -0.01 -0.21
Depreciation 9.00 8.00 4.00 4.00 5.00 6.00 6.00 7.00 7.00 6.00 2.00 2.00
Profit Before Tax -30.00 -122.00 1,109 -16.00 -58.00 -42.00 -12.00 -28.00 -37.00 -15.00 -7.00 13.00
Tax % 120.00 18.85 22.00 -6.25 10.34 -2.38 -25.00 -3.57 - - 14.29 38.46
Net Profit - 6.00 -99.00 865.00 -17.00 -52.00 -43.00 -15.00 -29.00 -37.00 -15.00 -6.00 8.00
Profit From Associates - - - - - - - - - - - -0.57
Minority Share 3.03 27.26 -238.31 6.69 13.34 5.30 2.85 -0.05 -0.05 -0.08 -0.13 -0.01
Exceptional Items At 0.06 -6.80 914.25 0.03 0.25 0.01 6.52 1.63 -0.30 1.57 -0.01 -0.16
Profit For PE 5.79 -67.27 -35.60 -10.42 -38.98 -37.57 -17.14 -30.21 -36.26 -16.39 -6.33 8.36
Profit For EPS 8.88 -72.21 626.81 -10.40 -38.79 -37.56 -11.88 -28.63 -36.61 -14.90 -6.47 8.20
EPS In Rs 2.79 -22.70 197.05 -3.27 -12.19 -11.81 -3.73 -9.00 -11.51 -4.68 -2.03 2.58
Dividend Payout % - - - - - - - - - - - -
PAT Margin % 0.42 -9.34 48.11 -3.09 -13.40 -19.37 -9.26 -21.48 -41.57 -28.85 -20.00 17.02
PBT Margin -2.09 -11.51 61.68 -2.90 -14.95 -18.92 -7.41 -20.74 -41.57 -28.85 -23.33 27.66
Tax -36.00 -23.00 244.00 1.00 -6.00 1.00 3.00 1.00 - - -1.00 5.00
Adj PAT 5.99 -104.53 1,768 -16.97 -51.78 -42.99 -6.85 -27.31 -37.30 -13.43 -6.01 7.87
Adj PAT Margin 0.42 -9.86 98.32 -3.08 -13.35 -19.36 -4.23 -20.23 -41.91 -25.83 -20.03 16.74

๐Ÿฆ Balance Sheet

Metric Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Accumulated Depreciation - 32.00 - 24.87 17.91 15.21 10.75 5.93 36.09 36.66
Advance From Customers - 1.00 - 1.00 1.00 - - - - 2.00
Average Total Assets 1,098 1,176 - 1,241 785.50 304.50 273.00 232.50 243.00 253.50
Average Total Equity 936.50 997.00 - 1,044 662.00 237.50 223.50 202.50 199.50 206.50
Cwip 1.00 - - 1.00 - - - 1.00 1.00 -
Cash Equivalents 25.00 49.00 10.00 195.00 212.00 13.00 18.00 7.00 13.00 34.00
Fixed Assets 104.00 110.00 106.00 107.00 93.00 110.00 114.00 116.00 117.00 125.00
Gross Block - 142.25 - 131.81 111.33 125.62 124.44 122.33 153.32 161.45
Inventory 107.00 116.00 163.00 181.00 114.00 77.00 77.00 33.00 28.00 24.00
Investments 466.00 676.00 520.00 513.00 666.00 43.00 56.00 36.00 46.00 17.00
Lease Liabilities 1.13 - 8.74 - - - - 2.25 - -
Loans N Advances 9.00 2.00 - 5.00 3.00 4.00 4.00 5.00 2.00 3.00
Long Term Borrowings - - - - - - - - - 1.80
Net Debt -490.00 -721.00 -521.00 -699.00 -876.00 -44.00 -66.00 -41.00 -47.00 -30.00
Non Controlling Interest 203.00 237.00 234.00 240.00 268.00 29.00 36.00 58.00 28.00 -
Other Asset Items 269.00 153.00 350.00 167.00 168.00 31.00 32.00 25.00 25.00 29.00
Other Borrowings - 3.88 - 9.33 1.85 12.50 7.85 - - 0.60
Other Liability Items 56.00 102.00 134.00 143.00 148.00 12.00 11.00 13.00 11.00 12.00
Reserves 657.00 731.00 715.00 722.00 795.00 168.00 178.00 111.00 144.00 163.00
Share Capital 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00
Short Term Borrowings - - - - - - - - 12.03 18.47
Short Term Loans And Advances - - - - - - - - - -
Total Assets 1,005 1,149 1,190 1,204 1,278 293.00 316.00 230.00 235.00 251.00
Total Borrowings 1.00 4.00 9.00 9.00 2.00 12.00 8.00 2.00 12.00 21.00
Total Equity 892.00 1,000 981.00 994.00 1,095 229.00 246.00 201.00 204.00 195.00
Total Equity And Liabilities 1,005 1,149 1,190 1,204 1,278 293.00 316.00 230.00 235.00 251.00
Total Liabilities 113.00 149.00 209.00 210.00 183.00 64.00 70.00 29.00 31.00 56.00
Trade Payables 55.00 43.00 66.00 57.00 33.00 39.00 50.00 14.00 9.00 21.00
Trade Receivables 25.00 86.00 40.00 70.00 42.00 28.00 30.00 16.00 8.00 38.00

๐Ÿ’ต Cash Flows

Metric Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Cash From Financing Activity -2.00 -2.00 -11.00 4.00 103.00 26.00 33.00 5.00
Cash From Investing Activity -34.00 133.00 220.00 21.00 -22.00 -2.00 15.00 4.00
Cash From Operating Activity 38.00 -112.00 -207.00 -31.00 -69.00 -30.00 -49.00 -2.00
Cash Paid For Loan Advances - 2.00 -1.00 1.00 3.00 4.00 -7.00 17.00
Cash Paid For Purchase Of Fixed Assets -14.00 -19.00 -5.00 -1.00 -2.00 -3.00 -6.00 -2.00
Cash Paid For Purchase Of Investments -898.00 -401.00 -1,041 -229.00 -252.00 - - -
Cash Paid For Repayment Of Borrowings - - -9.79 - - -12.03 -1.80 -0.60
Cash Received From Borrowings - - - 4.77 5.01 - 4.00 2.69
Cash Received From Issue Of Shares - - - - 100.00 35.25 32.17 -
Cash Received From Sale Of Fixed Assets 1.00 3.00 - - 1.00 - - 3.00
Cash Received From Sale Of Investments 700.00 471.00 1,464 250.00 231.00 - 13.00 -
Change In Inventory 65.00 -67.00 -36.00 - -44.00 -5.00 -4.00 -8.00
Change In Other Working Capital Items 10.00 -11.00 -3.00 - -5.00 4.00 -28.00 6.00
Change In Payables -14.00 24.00 -4.00 -12.00 36.00 5.00 2.00 14.00
Change In Receivables -11.00 -25.00 -8.00 1.00 -7.00 -4.00 -3.00 -11.00
Change In Working Capital 49.00 -78.00 -53.00 -10.00 -19.00 4.00 -41.00 19.00
Direct Taxes Paid -6.00 - -113.00 -1.00 - - -1.00 1.00
Dividends Paid - - - - - - - -
Interest Paid -0.06 -0.03 -1.64 -1.05 -0.70 -1.96 -0.39 -2.21
Interest Received 22.00 21.00 - 1.00 1.00 - - 2.00
Net Cash Flow 2.00 19.00 1.00 -5.00 11.00 -6.00 -2.00 7.00
Other Cash Financing Items Paid -2.30 -1.81 - - -1.80 5.00 -1.38 5.31
Other Cash Investing Items Paid 155.00 57.00 -199.00 - - 1.00 8.00 -
Other Cash Operating Items Paid - 4.00 - - 1.00 - - -
Profit From Operations -5.00 -38.00 -42.00 -20.00 -52.00 -34.00 -7.00 -22.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Sastasundr 2024-12-31 - 1.71 1.85 22.50 0.00
Sastasundr 2024-09-30 - 0.99 1.98 23.11 0.00
Sastasundr 2024-06-30 - 0.61 1.35 24.12 0.00
Sastasundr 2024-03-31 - 0.56 0.96 24.57 0.00
๐Ÿ’ฌ
Stock Chat