R R Kabel Ltd

RRKABEL
Cables
โ‚น 1,410
Price
โ‚น 15,940
Market Cap
Mid Cap
47.30
P/E Ratio

๐Ÿ“Š Score Snapshot

12.04 / 25
Performance
12.83 / 25
Valuation
1.3 / 20
Growth
7.0 / 30
Profitability
33.17 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 594.65 456.42 507.74 173.76 -32.21 246.84 110.00 150.00
Adj Cash EBITDA Margin 8.00 6.97 9.10 4.05 -1.19 9.88 4.60 7.97
Adj Cash EBITDA To EBITDA 1.12 0.88 1.43 0.50 -0.13 1.06 0.55 0.63
Adj Cash EPS 34.17 21.09 - - - - - -
Adj Cash PAT 386.82 237.85 345.70 43.31 -146.54 136.91 -5.00 35.00
Adj Cash PAT To PAT 1.21 0.79 1.79 0.20 -1.07 1.11 -0.06 0.29
Adj Cash PE 27.96 74.58 - - - - - -
Adj EPS 28.34 26.76 - - - - - -
Adj EV To Cash EBITDA 17.47 38.03 - - - - - -
Adj EV To EBITDA 19.65 33.36 - - - - - -
Adj Number Of Shares 11.32 11.28 - - - - - -
Adj PE 33.88 58.55 - - - - - -
Adj Peg 5.74 - - - - - - -
Bvps 190.19 162.06 - - - - - -
Cash Conversion Cycle 54.00 67.00 72.00 98.00 128.00 99.00 100.00 95.00
Cash ROCE 5.18 7.03 17.16 2.17 -9.16 8.74 -5.27 -
Cash Roic 4.84 5.49 14.80 0.13 -9.27 6.17 -5.26 -
Cash Revenue 7,431 6,545 5,581 4,290 2,713 2,499 2,393 1,881
Cash Revenue To Revenue 0.98 0.99 1.00 0.98 1.00 1.01 1.00 0.95
Dio 59.00 61.00 69.00 72.00 91.00 71.00 68.00 45.00
Dpo 44.00 29.00 35.00 17.00 19.00 34.00 37.00 27.00
Dso 39.00 35.00 39.00 43.00 56.00 62.00 68.00 77.00
Dividend Yield 0.65 0.39 - - - - - -
EV 10,387 17,360 - - - - - -
EV To EBITDA 20.09 33.70 - - - - - -
EV To Fcff 117.92 166.28 - - - - - -
Fcfe 23.82 -111.15 292.70 49.31 -41.54 77.91 -106.00 -5.00
Fcfe Margin 0.32 -1.70 5.24 1.15 -1.53 3.12 -4.43 -0.27
Fcfe To Adj PAT 0.07 -0.37 1.52 0.23 -0.30 0.63 -1.23 -0.04
Fcff 88.09 104.40 301.20 2.40 -145.52 90.73 -70.53 -3.73
Fcff Margin 1.19 1.60 5.40 0.06 -5.36 3.63 -2.95 -0.20
Fcff To NOPAT 0.28 0.36 1.54 0.01 -1.04 0.70 -0.75 -0.03
Market Cap 10,563 17,441 - - - - - -
PB 4.91 9.54 - - - - - -
PE 33.86 58.50 - - - - - -
Peg 7.92 - - - - - - -
PS 1.39 2.64 - - - - - -
ROCE 15.11 15.96 11.56 13.68 10.80 11.82 10.75 -
ROE 16.12 16.48 11.01 13.96 9.94 11.51 13.33 -
Roic 17.48 15.33 9.59 10.63 8.88 8.83 7.05 -
Share Price 933.15 1,546 - - - - - -

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 2,164 2,059 2,218 1,782 1,810 1,808 1,754 1,634 1,610 1,597 1,517 1,480 1,367 1,236
Interest 16.00 15.00 15.00 16.00 16.00 12.00 13.00 12.00 14.00 14.00 13.00 11.00 10.00 8.00
Expenses - 1,988 1,917 2,023 1,672 1,725 1,713 1,639 1,521 1,489 1,484 1,416 1,362 1,304 1,196
Other Income - 17.17 13.41 13.32 13.88 7.22 19.01 19.57 12.28 14.93 16.95 14.51 5.74 9.48 7.39
Depreciation 22.00 20.00 19.00 18.00 17.00 16.00 16.00 16.00 17.00 16.00 14.00 17.00 15.00 14.00
Profit Before Tax 155.00 120.00 173.00 90.00 60.00 86.00 106.00 96.00 105.00 99.00 88.00 95.00 48.00 25.00
Tax % 25.16 25.00 25.43 23.33 16.67 25.58 25.47 26.04 29.52 25.25 26.14 25.26 27.08 28.00
Net Profit - 116.00 90.00 129.00 69.00 50.00 64.00 79.00 71.00 74.00 74.00 65.00 71.00 35.00 18.00
Profit Excl Exceptional 116.00 90.00 129.00 69.00 50.00 64.00 79.00 71.00 74.00 74.00 65.00 71.00 35.00 18.00
Profit For PE 116.00 90.00 129.00 69.00 50.00 64.00 79.00 71.00 74.00 74.00 65.00 71.00 35.00 18.00
Profit For EPS 116.00 90.00 129.00 69.00 50.00 64.00 79.00 71.00 74.00 74.00 65.00 71.00 35.00 18.00
EPS In Rs 10.28 7.94 11.42 6.06 4.38 5.71 6.98 6.29 6.57 7.77 6.82 29.86 14.63 7.58
PAT Margin % 5.36 4.37 5.82 3.87 2.76 3.54 4.50 4.35 4.60 4.63 4.28 4.80 2.56 1.46
PBT Margin 7.16 5.83 7.80 5.05 3.31 4.76 6.04 5.88 6.52 6.20 5.80 6.42 3.51 2.02
Tax 39.00 30.00 44.00 21.00 10.00 22.00 27.00 25.00 31.00 25.00 23.00 24.00 13.00 7.00
Yoy Profit Growth % 135.00 39.00 64.00 -3.00 -33.00 -13.00 21.00 -1.00 112.00 310.00 - - - -
Adj Ebit 171.17 135.41 189.32 105.88 75.22 98.01 118.57 109.28 118.93 113.95 101.51 106.74 57.48 33.39
Adj EBITDA 193.17 155.41 208.32 123.88 92.22 114.01 134.57 125.28 135.93 129.95 115.51 123.74 72.48 47.39
Adj EBITDA Margin 8.93 7.55 9.39 6.95 5.10 6.31 7.67 7.67 8.44 8.14 7.61 8.36 5.30 3.83
Adj Ebit Margin 7.91 6.58 8.54 5.94 4.16 5.42 6.76 6.69 7.39 7.14 6.69 7.21 4.20 2.70
Adj PAT 116.00 90.00 129.00 69.00 50.00 64.00 79.00 71.00 74.00 74.00 65.00 71.00 35.00 18.00
Adj PAT Margin 5.36 4.37 5.82 3.87 2.76 3.54 4.50 4.35 4.60 4.63 4.28 4.80 2.56 1.46
Ebit 171.17 135.41 189.32 105.88 75.22 98.01 118.57 109.28 118.93 113.95 101.51 106.74 57.48 33.39
EBITDA 193.17 155.41 208.32 123.88 92.22 114.01 134.57 125.28 135.93 129.95 115.51 123.74 72.48 47.39
EBITDA Margin 8.93 7.55 9.39 6.95 5.10 6.31 7.67 7.67 8.44 8.14 7.61 8.36 5.30 3.83
Ebit Margin 7.91 6.58 8.54 5.94 4.16 5.42 6.76 6.69 7.39 7.14 6.69 7.21 4.20 2.70
NOPAT 115.25 91.50 131.24 70.54 56.66 58.79 73.78 71.74 73.30 72.51 64.26 75.49 35.00 18.72
NOPAT Margin 5.33 4.44 5.92 3.96 3.13 3.25 4.21 4.39 4.55 4.54 4.24 5.10 2.56 1.51
Operating Profit 154.00 122.00 176.00 92.00 68.00 79.00 99.00 97.00 104.00 97.00 87.00 101.00 48.00 26.00
Operating Profit Margin 7.12 5.93 7.94 5.16 3.76 4.37 5.64 5.94 6.46 6.07 5.74 6.82 3.51 2.10

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Sales 7,618 6,595 5,599 4,386 2,724 2,479 2,388 1,980
Interest 60.00 54.00 43.00 24.00 29.00 37.00 38.00 28.00
Expenses - 7,131 6,133 5,276 4,082 2,492 2,272 2,212 1,757
Other Income - 41.65 58.42 31.74 44.76 19.79 25.84 25.00 14.00
Exceptional Items 11.56 5.25 3.64 5.72 3.30 1.18 - -
Depreciation 70.00 65.00 60.00 46.00 45.00 39.00 31.00 25.00
Profit Before Tax 409.00 406.00 256.00 284.00 181.00 158.00 132.00 184.00
Tax % 23.72 26.60 25.78 24.65 25.41 22.78 34.85 33.70
Net Profit - 312.00 298.00 190.00 214.00 135.00 122.00 86.00 122.00
Exceptional Items At 9.00 4.00 3.00 4.00 2.00 1.00 - -
Profit Excl Exceptional 303.00 294.00 187.00 210.00 133.00 121.00 - -
Profit For PE 303.00 294.00 187.00 210.00 133.00 121.00 86.00 122.00
Profit For EPS 312.00 298.00 190.00 214.00 135.00 122.00 86.00 122.00
EPS In Rs 27.56 26.43 - - - - - -
Dividend Payout % 22.00 23.00 23.00 11.00 - 25.00 - 19.00
PAT Margin % 4.10 4.52 3.39 4.88 4.96 4.92 3.60 6.16
PBT Margin 5.37 6.16 4.57 6.48 6.64 6.37 5.53 9.29
Tax 97.00 108.00 66.00 70.00 46.00 36.00 46.00 62.00
Adj Ebit 458.65 455.42 294.74 302.76 206.79 193.84 170.00 212.00
Adj EBITDA 528.65 520.42 354.74 348.76 251.79 232.84 201.00 237.00
Adj EBITDA Margin 6.94 7.89 6.34 7.95 9.24 9.39 8.42 11.97
Adj Ebit Margin 6.02 6.91 5.26 6.90 7.59 7.82 7.12 10.71
Adj PAT 320.82 301.85 192.70 218.31 137.46 122.91 86.00 122.00
Adj PAT Margin 4.21 4.58 3.44 4.98 5.05 4.96 3.60 6.16
Ebit 447.09 450.17 291.10 297.04 203.49 192.66 170.00 212.00
EBITDA 517.09 515.17 351.10 343.04 248.49 231.66 201.00 237.00
EBITDA Margin 6.79 7.81 6.27 7.82 9.12 9.34 8.42 11.97
Ebit Margin 5.87 6.83 5.20 6.77 7.47 7.77 7.12 10.71
NOPAT 318.09 291.40 195.20 194.40 139.48 129.73 94.47 131.27
NOPAT Margin 4.18 4.42 3.49 4.43 5.12 5.23 3.96 6.63
Operating Profit 417.00 397.00 263.00 258.00 187.00 168.00 145.00 198.00
Operating Profit Margin 5.47 6.02 4.70 5.88 6.86 6.78 6.07 10.00

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation 384.00 - 317.00 - 258.00 201.00 158.00 114.00 76.78 46.45
Advance From Customers 89.00 - 52.00 - 70.00 26.00 4.00 10.00 9.00 3.00
Average Capital Employed 2,316 2,318 2,095 - 1,892 1,668 1,428 1,266 1,030 -
Average Invested Capital 1,820 2,154 1,900 - 2,034 1,828 1,570 1,470 1,340 -
Average Total Assets 3,193 3,036 2,752 - 2,342 1,883 1,630 1,507 1,231 -
Average Total Equity 1,990 1,861 1,832 - 1,750 1,564 1,383 1,068 645.00 -
Cwip 235.00 130.00 164.00 71.00 44.00 43.00 7.00 15.00 43.00 5.00
Capital Employed 2,443 2,483 2,189 2,154 2,001 1,783 1,553 1,303 1,229 831.00
Cash Equivalents 227.00 49.00 99.00 129.00 81.00 12.00 8.00 11.00 6.00 13.00
Fixed Assets 769.00 637.00 535.00 551.00 517.00 398.00 399.00 391.00 302.00 249.00
Gross Block 1,153 - 852.00 - 775.00 599.00 557.00 505.00 378.35 295.32
Inventory 1,011 1,019 898.00 923.00 860.00 710.00 534.00 375.00 353.00 189.00
Invested Capital 1,931 1,985 1,708 2,323 2,093 1,976 1,680 1,461 1,479 1,202
Investments 239.00 445.00 342.00 329.00 363.00 268.00 237.00 221.00 193.00 35.00
Lease Liabilities 68.00 66.00 71.00 71.00 65.00 11.00 8.00 4.00 - -
Loans N Advances 46.00 5.00 43.00 - 56.00 43.00 48.00 30.00 1.00 -
Long Term Borrowings - - - - 27.00 59.00 71.00 68.00 - -
Net Debt -176.00 -20.00 -81.00 -18.00 136.00 253.00 262.00 168.00 598.00 323.00
Net Working Capital 927.00 1,218 1,009 1,701 1,532 1,535 1,274 1,055 1,134 948.00
Other Asset Items 167.00 245.00 149.00 202.00 121.00 59.00 61.00 83.00 126.00 83.00
Other Borrowings - - - - - - - - 797.00 371.00
Other Liability Items 223.00 239.00 199.00 264.00 123.00 74.00 44.00 51.00 41.00 44.00
Reserves 2,096 1,952 1,772 1,657 1,787 1,641 1,438 1,281 808.00 435.00
Share Capital 57.00 57.00 56.00 56.00 48.00 24.00 24.00 23.00 23.00 24.00
Short Term Borrowings 222.00 408.00 289.00 369.00 489.00 462.00 427.00 327.00 - -
Short Term Loans And Advances - 1.00 1.00 1.00 - - 1.00 1.00 1.00 -
Total Assets 3,517 3,241 2,869 2,831 2,634 2,051 1,715 1,545 1,469 993.00
Total Borrowings 290.00 474.00 360.00 440.00 580.00 533.00 507.00 400.00 797.00 371.00
Total Equity 2,153 2,009 1,828 1,713 1,835 1,665 1,462 1,304 831.00 459.00
Total Equity And Liabilities 3,517 3,241 2,869 2,831 2,634 2,051 1,715 1,545 1,469 993.00
Total Liabilities 1,364 1,232 1,041 1,118 799.00 386.00 253.00 241.00 638.00 534.00
Trade Payables 762.00 519.00 429.00 413.00 440.00 168.00 114.00 181.00 190.00 115.00
Trade Receivables 823.00 711.00 641.00 1,252 1,184 1,034 840.00 838.00 894.00 838.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -191.00 -205.00 -102.00 -32.00 74.00 -82.00 228.00 -45.00
Cash From Investing Activity -169.00 -84.00 -334.00 -63.00 -6.00 -128.00 -276.00 -44.00
Cash From Operating Activity 494.00 339.00 454.00 98.00 -71.00 216.00 40.00 95.00
Cash Paid For Acquisition Of Companies - - - - - - - -8.00
Cash Paid For Purchase Of Fixed Assets -367.00 -190.00 -108.00 -68.00 -47.00 -93.00 -105.00 -66.00
Cash Paid For Purchase Of Investments - - -68.00 - -3.00 -29.00 - -
Cash Paid For Repayment Of Borrowings -67.00 -226.00 -38.00 -11.00 -15.00 -66.00 -19.00 -
Cash Received From Borrowings - - 32.00 34.00 121.00 60.00 -8.00 8.00
Cash Received From Issue Of Shares 8.00 180.00 - - - - 415.00 -
Cash Received From Sale Of Fixed Assets 1.00 2.00 1.00 5.00 1.00 1.00 - 1.00
Cash Received From Sale Of Investments 195.00 68.00 - - - - - -
Change In Inventory -113.00 -38.00 -80.00 -176.00 -159.00 -22.00 -134.00 -18.00
Change In Other Working Capital Items 32.00 36.00 11.00 42.00 -47.00 29.00 3.00 -7.00
Change In Payables 334.00 -12.00 240.00 54.00 -67.00 -13.00 35.00 37.00
Change In Receivables -187.00 -50.00 -18.00 -96.00 -11.00 20.00 5.00 -99.00
Change In Working Capital 66.00 -64.00 153.00 -175.00 -284.00 14.00 -91.00 -87.00
Direct Taxes Paid -96.00 -97.00 -58.00 -73.00 -42.00 -33.00 -65.00 -58.00
Dividends Paid -62.00 -84.00 -50.00 -28.00 - -35.00 -23.00 -23.00
Dividends Received 1.00 1.00 1.00 - - 4.00 1.00 -
Interest Paid -54.00 -51.00 -36.00 -22.00 -29.00 -34.00 -38.00 -31.00
Interest Received 2.00 4.00 2.00 1.00 4.00 3.00 2.00 1.00
Net Cash Flow 134.00 50.00 19.00 4.00 -3.00 5.00 -8.00 6.00
Other Cash Financing Items Paid -17.00 -25.00 -10.00 -4.00 -3.00 -7.00 -100.00 -
Other Cash Investing Items Paid -1.00 31.00 -160.00 - 40.00 -14.00 -174.00 27.00
Other Cash Operating Items Paid - - - - - - - 2.00
Profit From Operations 525.00 500.00 359.00 347.00 254.00 236.00 196.00 238.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Rrkabel 2025-09-30 - 8.18 13.87 16.20 0.00
Rrkabel 2025-06-30 - 8.57 13.62 16.05 0.00
Rrkabel 2025-03-31 - 7.17 14.75 16.27 0.00
Rrkabel 2024-12-31 - 7.83 14.33 16.03 0.00
๐Ÿ’ฌ
Stock Chat