Rbl Bank Ltd

RBLBANK
Banks
โ‚น 324.95
Price
โ‚น 19,932
Market Cap
Mid Cap
41.51
P/E Ratio

๐Ÿ“Š Score Snapshot

2.61 / 25
Performance
19.81 / 25
Valuation
1.2 / 20
Growth
7.0 / 30
Profitability
30.62 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -69.60 43.29 -212.34 54.33 86.62 -140.64 -15.05 -69.95
Adj Cash PAT -4,228 2,620 -12,738 3,260 5,184 -7,160 -642.00 -2,936
Adj Cash PAT To PAT -6.07 2.24 -14.43 -43.47 10.23 -14.15 -0.74 -4.62
Adj Cash PE - 5.88 - 2.52 2.50 - - -
Adj EPS 11.46 19.31 14.72 -1.25 8.46 9.94 20.32 15.13
Adj Number Of Shares 60.75 60.52 59.99 60.00 59.84 50.91 42.67 41.97
Adj PE 15.38 13.19 9.59 - 25.49 11.16 33.03 32.66
Adj Peg - 0.42 - - - - 0.96 1.21
Bvps 256.91 244.48 226.32 210.32 211.61 207.88 176.89 159.71
Cash Revenue 14,039 24,788 19,354 16,621 17,005 17,293 12,603 9,069
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield 0.58 0.61 1.04 - - 1.34 0.39 0.43
Fcfe -4,722 3,516 -10,527 3,045 -596.47 -2,052 1,860 -3,011
Fcfe Margin -33.63 14.18 -54.39 18.32 -3.51 -11.87 14.76 -33.20
Fcfe To Adj PAT -6.78 3.01 -11.92 -40.60 -1.18 -4.06 2.15 -4.74
Market Cap 10,707 15,405 8,465 8,220 12,937 5,648 28,634 20,737
PB 0.69 1.04 0.62 0.65 1.02 0.53 3.79 3.09
PE 15.41 13.19 9.59 - 25.47 11.16 33.02 32.66
Peg - 0.42 - - - - 0.96 1.20
PS 0.76 0.62 0.44 0.49 0.76 0.33 2.27 2.29
ROE 4.58 8.24 6.74 -0.59 4.36 5.58 12.17 11.51
Share Price 176.24 254.55 141.10 137.00 216.20 110.95 671.05 494.10

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 3,507 3,441 3,476 7,073 7,062 6,993 6,678 6,382 6,016 5,711 5,285 4,995 4,572 4,292
Interest 1,957 1,960 1,913 1,951 1,916 1,796 1,739 1,646 1,533 1,434 1,285 1,220 1,111 1,062
Expenses - 2,255 2,290 2,487 2,851 2,251 2,013 2,002 2,016 2,089 1,726 1,672 1,621 1,487 1,365
Financing Profit -704.00 -809.00 -924.00 -1,266 -636.00 -313.00 -402.00 -470.00 -614.00 -304.00 -315.00 -344.00 -312.00 -337.00
Financing Margin % -20.07 -23.51 -26.58 -17.90 -9.01 -4.48 -6.02 -7.36 -10.21 -5.32 -5.96 -6.89 -6.82 -7.85
Other Income - 933.00 1,069 1,000 1,073 927.00 805.00 875.00 778.00 704.00 685.00 674.00 618.00 583.00 614.00
Profit Before Tax 229.00 261.00 76.00 -192.00 292.00 493.00 473.00 307.00 91.00 381.00 359.00 274.00 271.00 276.00
Tax % 21.83 23.37 9.21 117.19 23.63 24.54 25.37 24.10 -223.08 24.41 24.51 23.72 25.46 27.17
Net Profit - 179.00 200.00 69.00 33.00 223.00 372.00 353.00 233.00 294.00 288.00 271.00 209.00 202.00 201.00
Profit Excl Exceptional 179.00 200.00 69.00 33.00 223.00 372.00 353.00 233.00 294.00 288.00 271.00 209.00 202.00 201.00
Profit For PE 179.00 200.00 69.00 33.00 223.00 372.00 353.00 233.00 294.00 288.00 271.00 209.00 202.00 201.00
Profit For EPS 179.00 200.00 69.00 33.00 223.00 372.00 353.00 233.00 294.00 288.00 271.00 209.00 202.00 201.00
EPS In Rs 2.91 3.29 1.13 0.54 3.66 6.13 5.83 3.87 4.89 4.80 4.52 3.49 3.36 3.36
PAT Margin % 5.10 5.81 1.99 0.47 3.16 5.32 5.29 3.65 4.89 5.04 5.13 4.18 4.42 4.68
PBT Margin 6.53 7.59 2.19 -2.71 4.13 7.05 7.08 4.81 1.51 6.67 6.79 5.49 5.93 6.43
Tax 50.00 61.00 7.00 -225.00 69.00 121.00 120.00 74.00 -203.00 93.00 88.00 65.00 69.00 75.00
Yoy Profit Growth % -20.00 -46.00 -81.00 -86.00 -24.00 29.00 30.00 12.00 46.00 43.00 37.00 34.00 554.00 144.00
Adj PAT 179.00 200.00 69.00 33.00 223.00 372.00 353.00 233.00 294.00 288.00 271.00 209.00 202.00 201.00
Adj PAT Margin 5.10 5.81 1.99 0.47 3.16 5.32 5.29 3.65 4.89 5.04 5.13 4.18 4.42 4.68

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 14,039 24,788 19,354 16,621 17,005 17,293 12,603 9,069 7,426 5,488 3,906 2,704
Interest 7,576 6,351 4,678 4,149 4,541 4,885 3,761 2,741 2,492 1,925 1,397 1,010
Expenses - 9,382 7,619 6,111 6,318 4,824 4,649 2,561 1,781 1,234 833.00 627.00 449.00
Financing Profit -2,919 -1,576 -1,113 -2,292 -1,037 -1,019 -21.00 -15.00 -12.00 -14.00 -70.00 -108.00
Financing Margin % -20.79 -6.36 -5.75 -13.79 -6.10 -5.89 -0.17 -0.17 -0.16 -0.26 -1.79 -3.99
Other Income - 3,806 3,042 2,490 2,341 1,886 1,910 1,442 1,068 755.00 490.00 398.00 259.00
Exceptional Items 1.00 1.00 - - -2.00 - - - 1.00 1.00 5.00 2.00
Depreciation 219.00 215.00 196.00 164.00 158.00 138.00 122.00 87.00 62.00 48.00 33.00 21.00
Profit Before Tax 668.00 1,252 1,180 -115.00 689.00 753.00 1,299 967.00 681.00 428.00 300.00 133.00
Tax % -4.04 6.71 25.17 34.78 26.27 32.80 33.26 34.33 34.51 31.78 31.00 30.08
Net Profit - 695.00 1,168 883.00 -75.00 508.00 506.00 867.00 635.00 446.00 292.00 207.00 93.00
Profit From Associates - - - - - - - -6.00 1.00 - - -
Minority Share - - - - - - -4.00 -2.00 - - - -
Exceptional Items At 1.00 1.00 - - -1.00 - - - - 1.00 3.00 1.00
Profit Excl Exceptional 695.00 1,167 883.00 -75.00 509.00 506.00 867.00 635.00 446.00 292.00 204.00 91.00
Profit For PE 695.00 1,167 883.00 -75.00 509.00 506.00 867.00 635.00 446.00 292.00 204.00 91.00
Profit For EPS 695.00 1,168 883.00 -75.00 508.00 506.00 867.00 635.00 446.00 292.00 207.00 93.00
EPS In Rs 11.44 19.30 14.72 -1.25 8.49 9.94 20.32 15.13 11.89 - - -
Dividend Payout % 9.00 8.00 10.00 - - 15.00 13.00 14.00 15.00 17.00 17.00 26.00
PAT Margin % 4.95 4.71 4.56 -0.45 2.99 2.93 6.88 7.00 6.01 5.32 5.30 3.44
PBT Margin 4.76 5.05 6.10 -0.69 4.05 4.35 10.31 10.66 9.17 7.80 7.68 4.92
Tax -27.00 84.00 297.00 -40.00 181.00 247.00 432.00 332.00 235.00 136.00 93.00 40.00
Adj PAT 696.04 1,169 883.00 -75.00 506.53 506.00 867.00 635.00 446.65 292.68 210.45 94.40
Adj PAT Margin 4.96 4.72 4.56 -0.45 2.98 2.93 6.88 7.00 6.01 5.33 5.39 3.49

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - 1,261 1,068 - 930.41 787.89 648.91 514.48 384.55 284.86
Average Total Assets - 142,578 127,154 - 111,042 103,430 94,814 84,668 71,105 55,263
Average Total Equity - 15,202 14,186 - 13,098 12,641 11,623 9,066 7,126 5,519
Borrowing 15,224 13,734 14,184 - 13,331 11,093 11,226 17,007 11,832 9,261
Cwip - 7.00 7.00 - 45.00 82.00 24.00 62.00 40.00 31.00
Cash Equivalents 10,839 10,752 11,793 - 5,921 12,818 6,437 6,175 4,687 2,374
Deposits 116,667 110,944 103,494 - 84,887 79,007 73,121 57,812 58,394 43,902
Fixed Assets 544.00 570.00 525.00 - 529.00 467.00 442.00 408.00 363.00 303.00
Gross Block - 1,831 1,593 - 1,459 1,254 1,091 922.15 747.09 587.57
Investments 28,814 32,165 29,576 - 28,875 22,274 23,230 18,150 16,840 15,448
Loans N Advances 100,529 177.00 77.00 - - 30.00 27.00 7.00 21.00 6.00
Long Term Borrowings - - - - - - - 17,007 11,832 9,261
Net Debt -39,653 -42,917 76,287 - 63,410 55,012 54,614 50,494 48,663 35,323
Non Controlling Interest - - - - - - - - - 19.00
Other Asset Items 13,263 103,054 96,454 - 80,505 70,538 70,490 64,176 58,408 43,689
Other Borrowings - - 117,656 - 98,206 90,104 84,281 57,812 58,358 43,883
Other Liability Items 6,236 5,661 5,236 - 3,427 3,228 3,369 3,419 2,386 1,765
Reserves 15,247 14,999 14,191 - 12,977 12,019 12,065 10,074 7,121 6,264
Share Capital 613.00 608.00 605.00 601.00 600.00 600.00 598.00 509.00 427.00 420.00
Total Assets 153,988 146,725 138,432 - 115,876 106,209 100,651 88,978 80,359 61,851
Total Borrowings - - 117,656 - 98,206 90,104 84,281 74,819 70,190 53,145
Total Equity 15,860 15,607 14,796 601.00 13,577 12,619 12,663 10,583 7,548 6,703
Total Equity And Liabilities 153,988 146,725 138,432 - 115,876 106,209 100,651 88,978 80,359 61,851
Total Liabilities 138,128 131,118 123,636 -601.00 102,299 93,590 87,988 78,395 72,811 55,148
Trade Payables - 780.00 722.00 - 655.00 263.00 272.00 157.00 199.00 238.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -503.00 842.00 2,239 -114.00 -4,207 7,698 2,567 2,995
Cash From Investing Activity -263.00 -172.00 -223.00 -246.00 -157.00 -206.00 -190.00 -162.00
Cash From Operating Activity -842.00 4,935 -11,044 6,449 7,597 -5,084 -31.00 -2,528
Cash Paid For Loan Advances -12,113 -15,504 -11,657 -4,252 -2,952 -5,573 -14,507 -11,076
Cash Paid For Purchase Of Fixed Assets -270.00 -182.00 -230.00 -251.00 -161.00 -209.00 -184.00 -167.00
Cash Paid For Repayment Of Borrowings -450.00 - - -133.00 -5,781 - - -
Cash Paid Towards Cwip - - - - - - -9.00 3.00
Cash Receipts From Deposits 110,933 103,470 84,875 79,006 73,055 57,812 58,358 43,883
Cash Received From Borrowings - 853.00 2,238 - - 5,175 2,571 -
Cash Received From Issue Of Shares 38.00 79.00 1.00 19.00 1,574 2,754 103.00 1,795
Cash Received From Sale Of Fixed Assets 7.00 10.00 7.00 5.00 4.00 4.00 2.00 2.00
Change In Other Working Capital Items -510.00 -1,360 -7,843 -265.00 -6,347 -1,664 -1,521 -2,023
Change In Working Capital -4,924 1,451 -13,621 3,335 4,677 -7,666 -1,509 -3,571
Direct Taxes Paid -188.00 -170.00 -238.00 -154.00 -328.00 -314.00 -584.00 -375.00
Dividends Paid -91.00 -90.00 - - - -231.00 -107.00 -
Net Cash Flow -1,608 5,605 -9,028 6,090 3,233 2,408 2,345 305.00
Operating Deposits 7,699 18,315 5,880 7,851 13,975 -429.00 14,520 9,528
Other Cash Financing Items Paid - - - - - - - 1,200
Profit From Operations 4,270 3,654 2,815 3,268 3,249 2,897 2,062 1,418

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Rblbank 2025-09-30 - 15.49 35.28 48.85 0.00
Rblbank 2025-06-30 - 17.56 34.37 47.67 0.00
Rblbank 2025-03-31 - 14.43 20.79 64.36 0.00
Rblbank 2024-12-31 - 13.39 17.66 68.54 0.00
๐Ÿ’ฌ
Stock Chat