Quick Heal Technologies Ltd

QUICKHEAL
IT - Software
โ‚น 289.40
Price
โ‚น 1,564
Market Cap
Small Cap
310.36
P/E Ratio

๐Ÿ“Š Score Snapshot

10.29 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
47.29 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA - 23.02 44.20 116.51 143.58 118.58 141.01 136.90
Adj Cash EBITDA Margin - 8.34 13.71 36.74 48.53 40.68 48.48 44.26
Adj Cash EBITDA To EBITDA - 0.62 2.60 0.96 0.89 0.99 0.89 0.91
Adj Cash EPS - 2.24 7.37 14.02 14.12 11.86 10.74 9.99
Adj Cash PAT - 11.74 38.58 81.15 90.71 75.74 75.98 70.35
Adj Cash PAT To PAT - 0.45 3.40 0.94 0.83 0.99 0.81 0.85
Adj Cash PE - 251.49 21.06 13.88 13.75 7.39 21.15 29.96
Adj EPS 0.93 4.87 2.22 14.92 17.01 11.96 13.21 11.82
Adj EV To Cash EBITDA - 104.15 11.16 6.02 4.98 1.31 7.43 11.93
Adj EV To EBITDA 94.79 64.62 29.05 5.76 4.41 1.30 6.61 10.91
Adj Number Of Shares 5.42 5.35 5.29 5.80 6.42 6.42 7.06 7.04
Adj PE 317.46 107.08 113.80 13.01 11.36 7.33 17.13 25.33
Adj Peg - 0.90 - - 0.27 - 1.46 0.40
Bvps 81.37 81.68 79.40 108.28 116.98 100.31 111.90 102.70
Cash Conversion Cycle 218.00 165.00 161.00 184.00 165.00 144.00 145.00 118.00
Cash ROCE - 3.31 8.59 12.98 13.80 11.52 11.73 11.97
Cash Roic - -1.31 9.09 19.30 21.30 16.52 18.45 17.47
Cash Revenue - 275.93 322.31 317.14 295.86 291.49 290.86 309.31
Cash Revenue To Revenue - 0.94 1.16 0.93 0.89 1.02 0.92 0.97
Dio - - - - - - - -
Dpo - - - - - - - -
Dso 218.00 165.00 161.00 184.00 165.00 144.00 145.00 118.00
Dividend Yield - 0.61 1.88 2.38 2.11 4.78 0.88 0.99
EV 1,400 2,398 493.31 701.57 715.31 155.06 1,047 1,634
EV To EBITDA 94.79 68.25 50.18 5.98 4.50 1.34 6.70 10.93
EV To Fcff - - 14.63 8.96 8.84 2.50 15.32 25.96
Fcfe - 17.74 55.58 96.15 100.71 87.74 91.98 83.35
Fcfe Margin - 6.43 17.24 30.32 34.04 30.10 31.62 26.95
Fcfe To Adj PAT - 0.69 4.89 1.11 0.92 1.15 0.98 1.00
Fcff - -3.46 33.72 78.33 80.88 61.91 68.36 62.93
Fcff Margin - -1.25 10.46 24.70 27.34 21.24 23.50 20.35
Fcff To NOPAT - -0.75 -3.21 1.14 0.90 1.22 0.98 1.00
Market Cap 1,600 2,626 703.31 1,083 1,215 545.06 1,572 2,102
PB 3.63 6.01 1.67 1.72 1.62 0.85 1.99 2.91
PE 317.42 108.33 109.88 13.02 11.36 7.33 17.12 25.33
Peg - 0.39 - - 0.26 - 1.65 0.46
PS 5.71 8.99 2.53 3.17 3.65 1.91 4.99 6.61
ROCE 2.01 5.19 0.14 11.56 15.02 9.93 11.93 11.95
ROE 1.14 6.03 2.17 12.52 15.66 10.65 12.35 12.01
Roic -42.80 1.74 -2.83 16.89 23.55 13.49 18.85 17.43
Share Price 295.20 490.75 132.95 186.65 189.30 84.90 222.70 298.65

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 65.14 70.61 73.49 70.29 80.03 81.92 78.36 51.44 49.28 66.80 100.94 61.08 103.71 79.62
Interest 0.06 0.06 0.05 0.05 0.13 - - - - - - - - -
Expenses - 73.62 74.38 70.42 67.70 69.99 70.30 67.39 66.52 65.45 78.17 72.56 60.03 68.84 59.15
Other Income - 5.60 4.91 5.20 5.06 6.82 4.15 5.69 4.73 10.06 3.47 5.40 3.20 5.67 3.63
Depreciation 3.63 3.39 3.15 2.79 3.18 3.24 3.25 2.93 3.73 4.17 4.14 3.95 4.58 4.54
Profit Before Tax -6.57 -2.31 5.07 4.81 13.55 12.53 13.41 -13.28 -9.84 -12.07 29.64 0.30 35.96 19.56
Tax % 50.53 104.76 18.15 16.22 -3.62 19.71 3.80 3.92 32.52 23.03 25.24 40.00 21.89 26.99
Net Profit - -3.25 0.11 4.15 4.03 14.04 10.06 12.90 -12.76 -6.64 -9.29 22.16 0.18 28.09 14.28
Profit For PE -3.00 - 4.00 4.00 14.00 10.00 13.00 -13.00 -7.00 -9.00 22.00 - 28.00 14.00
Profit For EPS -3.00 - 4.00 4.00 14.00 10.00 13.00 -13.00 -7.00 -9.00 22.00 - 28.00 14.00
EPS In Rs -0.60 0.02 0.77 0.75 2.62 1.89 2.43 -2.40 -1.25 -1.75 3.82 0.03 4.84 2.46
PAT Margin % -4.99 0.16 5.65 5.73 17.54 12.28 16.46 -24.81 -13.47 -13.91 21.95 0.29 27.09 17.94
PBT Margin -10.09 -3.27 6.90 6.84 16.93 15.30 17.11 -25.82 -19.97 -18.07 29.36 0.49 34.67 24.57
Tax -3.32 -2.42 0.92 0.78 -0.49 2.47 0.51 -0.52 -3.20 -2.78 7.48 0.12 7.87 5.28
Yoy Profit Growth % -123.00 -99.00 -68.00 132.00 311.00 208.00 -42.00 -7,189 -124.00 -165.00 -36.00 -97.00 -29.00 6.00
Adj Ebit -6.51 -2.25 5.12 4.86 13.68 12.53 13.41 -13.28 -9.84 -12.07 29.64 0.30 35.96 19.56
Adj EBITDA -2.88 1.14 8.27 7.65 16.86 15.77 16.66 -10.35 -6.11 -7.90 33.78 4.25 40.54 24.10
Adj EBITDA Margin -4.42 1.61 11.25 10.88 21.07 19.25 21.26 -20.12 -12.40 -11.83 33.47 6.96 39.09 30.27
Adj Ebit Margin -9.99 -3.19 6.97 6.91 17.09 15.30 17.11 -25.82 -19.97 -18.07 29.36 0.49 34.67 24.57
Adj PAT -3.25 0.11 4.15 4.03 14.04 10.06 12.90 -12.76 -6.64 -9.29 22.16 0.18 28.09 14.28
Adj PAT Margin -4.99 0.16 5.65 5.73 17.54 12.28 16.46 -24.81 -13.47 -13.91 21.95 0.29 27.09 17.94
Ebit -6.51 -2.25 5.12 4.86 13.68 12.53 13.41 -13.28 -9.84 -12.07 29.64 0.30 35.96 19.56
EBITDA -2.88 1.14 8.27 7.65 16.86 15.77 16.66 -10.35 -6.11 -7.90 33.78 4.25 40.54 24.10
EBITDA Margin -4.42 1.61 11.25 10.88 21.07 19.25 21.26 -20.12 -12.40 -11.83 33.47 6.96 39.09 30.27
Ebit Margin -9.99 -3.19 6.97 6.91 17.09 15.30 17.11 -25.82 -19.97 -18.07 29.36 0.49 34.67 24.57
NOPAT -5.99 0.34 -0.07 -0.17 7.11 6.73 7.43 -17.30 -13.43 -11.96 18.12 -1.74 23.66 11.63
NOPAT Margin -9.20 0.48 -0.10 -0.24 8.88 8.22 9.48 -33.63 -27.25 -17.90 17.95 -2.85 22.81 14.61
Operating Profit -12.11 -7.16 -0.08 -0.20 6.86 8.38 7.72 -18.01 -19.90 -15.54 24.24 -2.90 30.29 15.93
Operating Profit Margin -18.59 -10.14 -0.11 -0.28 8.57 10.23 9.85 -35.01 -40.38 -23.26 24.01 -4.75 29.21 20.01

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 280.00 292.00 278.00 342.00 333.00 286.00 315.00 318.00 300.00 302.00 286.00 243.00
Expenses - 286.00 274.00 276.00 235.00 192.00 195.00 187.00 198.00 210.00 200.00 194.00 157.00
Other Income - 20.77 19.10 14.98 14.71 21.11 28.23 30.49 29.73 28.40 9.70 6.79 9.79
Exceptional Items - 1.97 7.15 4.40 3.05 3.26 2.18 0.27 -3.79 0.19 1.43 1.69
Depreciation 13.00 13.00 16.00 17.00 19.00 22.00 24.00 27.00 31.00 24.00 20.00 11.00
Profit Before Tax 1.00 26.00 8.00 109.00 146.00 101.00 137.00 123.00 84.00 88.00 80.00 86.00
Tax % -400.00 7.69 25.00 23.85 26.71 26.73 32.85 32.52 36.90 34.09 32.50 32.56
Net Profit - 5.00 24.00 6.00 83.00 107.00 74.00 92.00 83.00 53.00 58.00 54.00 58.00
Exceptional Items At - 1.54 5.58 3.35 2.27 2.39 1.47 0.18 -2.35 0.12 0.95 1.69
Profit For PE 5.04 22.70 0.82 79.84 104.70 72.02 90.35 82.83 55.58 57.79 52.85 56.69
Profit For EPS 5.04 24.24 6.40 83.19 106.97 74.41 91.82 83.01 53.23 57.91 53.80 58.38
EPS In Rs 0.93 4.53 1.21 14.34 16.66 11.59 13.01 11.79 7.59 8.27 - -
Dividend Payout % - 66.00 207.00 31.00 24.00 35.00 15.00 25.00 33.00 30.00 85.00 78.00
PAT Margin % 1.79 8.22 2.16 24.27 32.13 25.87 29.21 26.10 17.67 19.21 18.88 23.87
PBT Margin 0.36 8.90 2.88 31.87 43.84 35.31 43.49 38.68 28.00 29.14 27.97 35.39
Tax -4.00 2.00 2.00 26.00 39.00 27.00 45.00 40.00 31.00 30.00 26.00 28.00
Adj Ebit 1.77 24.10 0.98 104.71 143.11 97.23 134.49 122.73 87.40 87.70 78.79 84.79
Adj EBITDA 14.77 37.10 16.98 121.71 162.11 119.23 158.49 149.73 118.40 111.70 98.79 95.79
Adj EBITDA Margin 5.27 12.71 6.11 35.59 48.68 41.69 50.31 47.08 39.47 36.99 34.54 39.42
Adj Ebit Margin 0.63 8.25 0.35 30.62 42.98 34.00 42.70 38.59 29.13 29.04 27.55 34.89
Adj PAT 5.00 25.82 11.36 86.35 109.24 76.39 93.46 83.18 50.61 58.13 54.97 59.14
Adj PAT Margin 1.79 8.84 4.09 25.25 32.80 26.71 29.67 26.16 16.87 19.25 19.22 24.34
Ebit 1.77 22.13 -6.17 100.31 140.06 93.97 132.31 122.46 91.19 87.51 77.36 83.10
EBITDA 14.77 35.13 9.83 117.31 159.06 115.97 156.31 149.46 122.19 111.51 97.36 94.10
EBITDA Margin 5.27 12.03 3.54 34.30 47.77 40.55 49.62 47.00 40.73 36.92 34.04 38.72
Ebit Margin 0.63 7.58 -2.22 29.33 42.06 32.86 42.00 38.51 30.40 28.98 27.05 34.20
NOPAT -95.00 4.62 -10.50 68.53 89.41 50.56 69.84 62.76 37.23 51.41 48.60 50.58
NOPAT Margin -33.93 1.58 -3.78 20.04 26.85 17.68 22.17 19.74 12.41 17.02 16.99 20.81
Operating Profit -19.00 5.00 -14.00 90.00 122.00 69.00 104.00 93.00 59.00 78.00 72.00 75.00
Operating Profit Margin -6.79 1.71 -5.04 26.32 36.64 24.13 33.02 29.25 19.67 25.83 25.17 30.86

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 191.28 - 187.34 176.14 170.54 152.61 140.30 118.98
Advance From Customers - - - - - - - - - -
Average Capital Employed 439.45 416.98 428.39 - 523.58 689.77 698.14 717.21 757.04 693.14
Average Invested Capital 221.95 280.98 264.89 - 371.08 405.77 379.64 374.72 370.55 360.14
Average Total Assets 519.00 489.50 503.00 - 604.50 771.50 762.00 775.00 817.00 757.50
Average Total Equity 439.00 416.50 428.50 - 524.00 689.50 697.50 717.00 756.50 692.50
Cwip - 1.00 3.00 - - - 2.00 3.00 11.00 14.00
Capital Employed 441.53 437.49 437.37 396.47 419.41 627.75 751.79 644.50 789.93 724.16
Cash Equivalents 21.00 13.00 38.00 13.00 12.00 63.00 84.00 80.00 135.00 163.00
Fixed Assets 119.00 119.00 117.00 122.00 124.00 137.00 146.00 158.00 165.00 173.00
Gross Block - - 308.00 - 311.79 313.17 316.29 311.10 305.02 292.03
Inventory 2.00 3.00 3.00 4.00 4.00 5.00 3.00 6.00 5.00 6.00
Invested Capital 240.53 243.49 203.37 318.47 326.41 415.75 395.79 363.50 385.93 355.16
Investments 179.00 181.00 190.00 172.00 198.00 318.00 416.00 310.00 390.00 306.00
Lease Liabilities 0.09 - - - - - - - - -
Loans N Advances 1.00 1.00 6.00 - 6.00 3.00 7.00 2.00 4.00 2.00
Net Debt -200.00 -194.00 -228.00 -185.00 -210.00 -381.00 -500.00 -390.00 -525.00 -469.00
Net Working Capital 121.53 123.49 83.37 196.47 202.41 278.75 247.79 202.50 209.93 168.16
Other Asset Items 36.00 34.00 24.00 42.00 26.00 18.00 18.00 23.00 18.00 13.00
Other Liability Items 48.54 36.33 35.75 24.98 24.98 38.55 25.23 13.77 24.29 24.13
Reserves 387.00 383.00 383.00 343.00 367.00 570.00 687.00 580.00 719.00 653.00
Share Capital 54.00 54.00 54.00 53.00 53.00 58.00 64.00 64.00 71.00 70.00
Total Assets 525.00 517.00 513.00 462.00 493.00 716.00 827.00 697.00 853.00 781.00
Total Equity 441.00 437.00 437.00 396.00 420.00 628.00 751.00 644.00 790.00 723.00
Total Equity And Liabilities 525.00 517.00 513.00 462.00 493.00 716.00 827.00 697.00 853.00 781.00
Total Liabilities 84.00 80.00 76.00 66.00 73.00 88.00 76.00 53.00 63.00 58.00
Trade Payables 34.93 43.18 39.88 40.55 48.61 49.70 49.98 38.73 38.78 32.71
Trade Receivables 167.00 166.00 132.00 216.00 246.00 344.00 302.00 226.00 250.00 206.00

๐Ÿ’ต Cash Flows

Metric Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Cash From Financing Activity 2.00 -212.00 -214.00 - -221.00 -24.00 -19.00 -20.00
Cash From Investing Activity 6.00 185.00 126.00 -92.00 148.00 -37.00 -122.00 -73.00
Cash From Operating Activity 18.00 31.00 80.00 99.00 71.00 61.00 94.00 36.00
Cash Paid For Loan Advances - - - - -0.07 0.12 -0.13 2.60
Cash Paid For Purchase Of Fixed Assets -8.00 -4.00 -6.00 -9.00 -11.00 -11.00 -14.00 -35.00
Cash Paid For Purchase Of Investments -280.00 -401.00 -409.00 -622.00 -668.00 -689.00 -582.00 -293.00
Cash Received From Issue Of Shares 6.15 0.72 1.74 0.05 0.03 1.43 2.58 0.58
Cash Received From Sale Of Fixed Assets 1.00 5.00 4.00 - 1.00 3.00 - -
Cash Received From Sale Of Investments 291.00 528.00 521.00 528.00 757.00 604.00 454.00 229.00
Change In Inventory 1.70 0.29 -1.45 2.91 -0.85 0.23 2.32 -1.27
Change In Other Working Capital Items 9.02 -16.30 11.05 6.46 -5.17 0.24 1.87 -12.50
Change In Payables -8.73 -1.08 10.06 9.24 -0.05 6.07 -8.19 -10.09
Change In Receivables -16.07 44.31 -24.86 -37.14 5.49 -24.14 -8.69 -5.54
Change In Working Capital -14.08 27.22 -5.20 -18.53 -0.65 -17.48 -12.83 -26.80
Direct Taxes Paid 0.03 -8.00 -33.30 -29.30 -33.37 -55.39 -26.01 -30.29
Dividends Paid -13.29 -26.09 -23.15 - -38.47 -21.12 -17.53 -17.50
Dividends Received - - - - 7.00 15.00 10.00 6.00
Interest Received 1.00 2.00 3.00 8.00 10.00 12.00 9.00 18.00
Net Cash Flow 26.00 4.00 -9.00 6.00 -3.00 1.00 -47.00 -57.00
Other Cash Financing Items Paid 8.74 -186.79 -192.75 0.05 -182.97 -4.28 -3.58 -3.55
Other Cash Investing Items Paid - 55.00 13.00 2.00 52.00 29.00 -1.00 2.00
Profit From Operations 32.24 11.59 118.48 146.45 104.58 134.25 132.73 92.92

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Quickheal 2025-03-31 - 2.03 2.63 23.52 0.00
Quickheal 2024-12-31 - 1.81 2.84 23.42 0.00
Quickheal 2024-09-30 - 1.61 2.62 23.68 0.00
Quickheal 2024-06-30 - 1.54 2.41 23.61 0.00
๐Ÿ’ฌ
Stock Chat