Ptc Industries Ltd

PTCIL
Castings, Forgings & Fastners
โ‚น 17,035
Price
โ‚น 25,525
Market Cap
Large Cap
411.63
P/E Ratio

๐Ÿ“Š Score Snapshot

7.29 / 25
Performance
17.18 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
31.46 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2017 Mar 2016
Adj Cash EBITDA 63.15 -76.62 52.42 32.28 8.83 - 12.52 17.09
Adj Cash EBITDA Margin 20.31 -36.14 24.38 17.74 6.09 - 12.27 17.62
Adj Cash EBITDA To EBITDA 0.58 -0.89 0.80 0.67 0.23 - 0.76 1.00
Adj Cash EPS 9.51 -84.09 9.66 -3.16 -21.28 - 1.51 4.79
Adj Cash PAT 14.26 -121.09 13.04 -4.20 -25.54 - 1.99 5.99
Adj Cash PAT To PAT 0.24 -2.89 0.50 -0.36 -5.73 - 0.33 1.00
Adj Cash PE 1,408 - 242.34 - - - 76.42 17.59
Adj EPS 40.17 29.10 19.29 8.87 3.72 1.31 4.54 4.79
Adj EV To Cash EBITDA 335.12 - 63.09 89.91 104.73 - 21.57 9.62
Adj EV To EBITDA 193.89 130.03 50.55 60.12 23.82 - 16.35 9.62
Adj Number Of Shares 1.50 1.44 1.35 1.33 1.20 1.53 1.32 1.25
Adj PE 350.75 267.42 121.36 211.75 216.11 92.13 25.39 17.59
Adj Peg 9.22 5.26 1.03 1.53 1.17 - - -
Bvps 924.67 447.92 226.67 126.32 129.17 - 96.21 96.00
Cash Conversion Cycle 1,261 507.00 490.00 510.00 367.00 - 563.00 502.00
Cash ROCE -12.84 -31.86 -12.95 -1.01 - - -28.15 -20.08
Cash Roic -18.95 -34.29 -12.95 -2.04 - - -25.47 -18.07
Cash Revenue 311.00 212.00 215.00 182.00 145.00 - 102.00 97.00
Cash Revenue To Revenue 1.01 0.82 0.98 1.02 0.89 - 1.03 1.01
Dio 1,423 440.00 521.00 541.00 465.00 - 598.00 529.00
Dpo 333.00 91.00 141.00 156.00 240.00 - 135.00 145.00
Dso 170.00 158.00 109.00 125.00 141.00 - 100.00 118.00
EV 21,163 11,232 3,307 2,902 924.74 - 270.08 164.38
EV To EBITDA 192.23 129.86 50.59 58.22 24.69 - 16.34 9.61
Fcfe -280.74 -219.09 -85.96 -1.20 -1.54 - 0.99 -2.01
Fcfe Margin -90.27 -103.34 -39.98 -0.66 -1.06 - 0.97 -2.07
Fcfe To Adj PAT -4.66 -5.23 -3.30 -0.10 -0.35 - 0.17 -0.34
Fcff -172.77 -219.44 -60.65 -8.35 -29.00 - -61.25 -34.25
Fcff Margin -55.55 -103.51 -28.21 -4.59 -20.00 - -60.05 -35.31
Fcff To NOPAT -4.09 -5.04 -1.93 -0.40 -4.14 - -9.07 -5.07
Market Cap 21,487 11,208 3,160 2,710 747.74 184.26 152.08 105.38
PB 15.49 17.38 10.33 16.13 4.82 - 1.20 0.88
PE 351.78 266.18 121.35 208.37 187.69 91.93 25.27 17.60
Peg 8.96 5.16 1.25 1.07 1.22 - - -
PS 69.76 43.61 14.43 15.14 4.59 2.52 1.54 1.10
ROCE 6.06 8.23 8.72 7.26 - - 3.70 5.70
ROE 5.93 8.81 10.99 7.31 - - 4.85 5.14
Roic 4.63 6.81 6.69 5.05 - - 2.81 3.56
Share Price 14,325 7,783 2,341 2,038 623.12 120.43 115.21 84.30

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 125.00 97.15 121.92 66.92 72.37 46.87 72.41 55.45 57.51 71.51 62.23 56.94 54.04 46.05
Interest 2.00 1.67 1.32 0.97 3.42 3.19 3.41 4.38 3.79 3.67 3.34 4.11 4.53 3.80
Expenses - 99.00 88.37 93.19 51.67 51.13 36.82 50.56 40.09 41.83 51.75 43.74 44.76 36.95 35.17
Other Income - 8.20 10.57 11.89 10.19 8.42 3.65 4.09 3.61 2.77 2.91 0.45 3.96 1.93 1.13
Exceptional Items - - -0.50 -0.44 - - - - - - - - - -
Depreciation 9.00 8.63 7.55 5.40 4.21 4.15 4.16 4.18 4.15 4.13 4.16 4.18 4.18 4.15
Profit Before Tax 23.00 9.05 31.25 18.63 22.03 6.36 18.37 10.41 10.51 14.87 11.44 7.85 10.31 4.06
Tax % 21.74 42.98 21.38 23.56 21.43 22.96 19.87 22.38 22.55 24.14 19.58 22.42 25.90 29.06
Net Profit - 18.00 5.16 24.57 14.24 17.31 4.90 14.72 8.08 8.14 11.28 9.20 6.09 7.64 2.88
Exceptional Items At - - -0.39 -0.34 - - - - - - - - - -
Profit Excl Exceptional 18.14 5.16 24.96 14.58 17.31 4.90 14.72 8.08 8.14 11.28 9.20 6.09 7.64 2.88
Profit For PE 18.14 5.16 24.96 14.58 17.31 4.90 14.72 8.08 8.14 11.28 9.20 6.09 7.64 2.88
Profit For EPS 18.14 5.16 24.57 14.24 17.31 4.90 14.72 8.08 8.14 11.28 9.20 6.09 7.64 2.88
EPS In Rs 12.11 3.44 16.40 9.50 11.56 3.39 10.19 5.95 6.08 8.43 6.87 4.55 5.83 2.20
PAT Margin % 14.40 5.31 20.15 21.28 23.92 10.45 20.33 14.57 14.15 15.77 14.78 10.70 14.14 6.25
PBT Margin 18.40 9.32 25.63 27.84 30.44 13.57 25.37 18.77 18.28 20.79 18.38 13.79 19.08 8.82
Tax 5.00 3.89 6.68 4.39 4.72 1.46 3.65 2.33 2.37 3.59 2.24 1.76 2.67 1.18
Yoy Profit Growth % 4.79 5.31 69.57 80.45 112.65 -56.56 60.00 32.68 6.54 291.67 99.13 161.37 324.44 -44.93
Adj Ebit 25.20 10.72 33.07 20.04 25.45 9.55 21.78 14.79 14.30 18.54 14.78 11.96 14.84 7.86
Adj EBITDA 34.20 19.35 40.62 25.44 29.66 13.70 25.94 18.97 18.45 22.67 18.94 16.14 19.02 12.01
Adj EBITDA Margin 27.36 19.92 33.32 38.02 40.98 29.23 35.82 34.21 32.08 31.70 30.44 28.35 35.20 26.08
Adj Ebit Margin 20.16 11.03 27.12 29.95 35.17 20.38 30.08 26.67 24.87 25.93 23.75 21.00 27.46 17.07
Adj PAT 18.00 5.16 24.18 13.90 17.31 4.90 14.72 8.08 8.14 11.28 9.20 6.09 7.64 2.88
Adj PAT Margin 14.40 5.31 19.83 20.77 23.92 10.45 20.33 14.57 14.15 15.77 14.78 10.70 14.14 6.25
Ebit 25.20 10.72 33.57 20.48 25.45 9.55 21.78 14.79 14.30 18.54 14.78 11.96 14.84 7.86
EBITDA 34.20 19.35 41.12 25.88 29.66 13.70 25.94 18.97 18.45 22.67 18.94 16.14 19.02 12.01
EBITDA Margin 27.36 19.92 33.73 38.67 40.98 29.23 35.82 34.21 32.08 31.70 30.44 28.35 35.20 26.08
Ebit Margin 20.16 11.03 27.53 30.60 35.17 20.38 30.08 26.67 24.87 25.93 23.75 21.00 27.46 17.07
NOPAT 13.30 0.09 16.65 7.53 13.38 4.55 14.17 8.68 8.93 11.86 11.52 6.21 9.57 4.77
NOPAT Margin 10.64 0.09 13.66 11.25 18.49 9.71 19.57 15.65 15.53 16.59 18.51 10.91 17.71 10.36
Operating Profit 17.00 0.15 21.18 9.85 17.03 5.90 17.69 11.18 11.53 15.63 14.33 8.00 12.91 6.73
Operating Profit Margin 13.60 0.15 17.37 14.72 23.53 12.59 24.43 20.16 20.05 21.86 23.03 14.05 23.89 14.61

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Sales 308.00 257.00 219.00 179.00 163.00 73.00 99.00 96.00 101.00 119.00 138.00
Interest 9.00 15.00 16.00 15.00 13.00 6.00 3.00 3.00 3.00 5.00 8.00
Expenses - 233.00 184.00 161.00 137.00 128.00 59.00 84.00 82.00 83.00 99.00 115.00
Other Income - 34.15 13.38 7.42 6.28 3.83 1.71 1.52 3.09 1.64 2.55 0.81
Exceptional Items -0.94 -0.11 0.05 -1.57 1.37 - -0.01 -0.01 -1.74 -1.66 -3.18
Depreciation 21.00 17.00 17.00 15.00 14.00 7.00 6.00 5.00 6.00 4.00 4.00
Profit Before Tax 78.00 54.00 34.00 17.00 12.00 2.00 8.00 8.00 8.00 11.00 9.00
Tax % 21.79 22.22 23.53 23.53 66.67 - 25.00 25.00 25.00 45.45 11.11
Net Profit - 61.00 42.00 26.00 13.00 4.00 2.00 6.00 6.00 6.00 6.00 8.00
Exceptional Items At -1.00 - - -1.00 1.00 - - - -1.00 -1.00 -3.00
Profit Excl Exceptional 62.00 42.00 26.00 14.00 3.00 2.00 6.00 6.00 8.00 7.00 10.00
Profit For PE 62.00 42.00 26.00 14.00 3.00 2.00 6.00 6.00 8.00 7.00 10.00
Profit For EPS 61.00 42.00 26.00 13.00 4.00 2.00 6.00 6.00 6.00 6.00 8.00
EPS In Rs 40.72 29.24 19.29 9.78 3.32 1.31 4.56 4.79 - - -
PAT Margin % 19.81 16.34 11.87 7.26 2.45 2.74 6.06 6.25 5.94 5.04 5.80
PBT Margin 25.32 21.01 15.53 9.50 7.36 2.74 8.08 8.33 7.92 9.24 6.52
Tax 17.00 12.00 8.00 4.00 8.00 - 2.00 2.00 2.00 5.00 1.00
Adj Ebit 88.15 69.38 48.42 33.28 24.83 8.71 10.52 12.09 13.64 18.55 19.81
Adj EBITDA 109.15 86.38 65.42 48.28 38.83 15.71 16.52 17.09 19.64 22.55 23.81
Adj EBITDA Margin 35.44 33.61 29.87 26.97 23.82 21.52 16.69 17.80 19.45 18.95 17.25
Adj Ebit Margin 28.62 27.00 22.11 18.59 15.23 11.93 10.63 12.59 13.50 15.59 14.36
Adj PAT 60.26 41.91 26.04 11.80 4.46 2.00 5.99 5.99 4.70 5.09 5.17
Adj PAT Margin 19.56 16.31 11.89 6.59 2.74 2.74 6.05 6.24 4.65 4.28 3.75
Ebit 89.09 69.49 48.37 34.85 23.46 8.71 10.53 12.10 15.38 20.21 22.99
EBITDA 110.09 86.49 65.37 49.85 37.46 15.71 16.53 17.10 21.38 24.21 26.99
EBITDA Margin 35.74 33.65 29.85 27.85 22.98 21.52 16.70 17.81 21.17 20.34 19.56
Ebit Margin 28.93 27.04 22.09 19.47 14.39 11.93 10.64 12.60 15.23 16.98 16.66
NOPAT 42.23 43.56 31.35 20.65 7.00 7.00 6.75 6.75 9.00 8.73 16.89
NOPAT Margin 13.71 16.95 14.32 11.54 4.29 9.59 6.82 7.03 8.91 7.34 12.24
Operating Profit 54.00 56.00 41.00 27.00 21.00 7.00 9.00 9.00 12.00 16.00 19.00
Operating Profit Margin 17.53 21.79 18.72 15.08 12.88 9.59 9.09 9.38 11.88 13.45 13.77

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2017 Mar 2016
Accumulated Depreciation - - - 131.00 - 116.00 101.00 86.00 50.00 45.00
Advance From Customers - - - 12.00 - 8.00 3.00 1.00 - -
Average Capital Employed 1,525 1,138 1,005 656.00 - 424.50 350.50 - 213.50 159.00
Average Invested Capital 1,005 911.50 640.55 640.00 - 468.50 409.00 - 240.50 189.50
Average Total Assets 1,637 1,240 1,076 724.50 - 489.50 411.50 - 240.50 181.00
Average Total Equity 1,380 1,016 857.50 475.50 - 237.00 161.50 - 123.50 116.50
Cwip 338.00 185.00 191.00 159.00 99.00 67.00 23.00 37.00 136.00 66.00
Capital Employed 1,596 1,447 1,454 828.00 555.09 484.00 365.00 336.00 248.00 179.00
Cash Equivalents 298.00 382.00 704.00 158.00 15.00 30.00 4.00 4.00 4.00 1.00
Fixed Assets 451.00 449.00 279.00 233.00 235.00 228.00 237.00 211.00 49.00 44.00
Gross Block - - - 364.00 - 345.00 338.00 297.00 99.00 89.00
Inventory 281.00 208.00 88.00 74.00 75.00 78.00 65.00 52.00 38.00 35.00
Invested Capital 1,270 1,056 740.00 767.00 541.09 513.00 424.00 394.00 272.00 209.00
Investments 3.00 3.00 3.00 - - - - - - -
Lease Liabilities - - - 0.32 - - - - - -
Loans N Advances 25.00 6.00 7.00 15.00 - 9.00 2.00 4.00 1.00 1.00
Long Term Borrowings 129.00 46.68 55.00 81.00 91.00 96.38 93.66 93.98 78.61 26.07
Net Debt -122.00 -324.00 -596.00 24.00 169.00 147.00 192.00 177.00 118.00 59.00
Net Working Capital 481.00 422.00 270.00 375.00 207.09 218.00 164.00 146.00 87.00 99.00
Other Asset Items 189.00 207.00 146.00 146.00 121.00 76.00 35.00 25.00 25.00 24.00
Other Borrowings - - - 0.01 - - - 15.34 3.68 4.74
Other Liability Items 105.00 88.00 56.00 41.00 47.86 40.00 39.00 33.00 22.00 13.00
Reserves 1,402 1,372 1,329 631.00 357.00 293.00 163.00 150.00 122.00 115.00
Share Capital 15.00 15.00 15.00 14.00 14.00 13.00 5.00 5.00 5.00 5.00
Short Term Borrowings 50.00 14.16 55.00 100.57 93.00 80.26 102.57 71.73 39.46 28.96
Short Term Loans And Advances - - - 1.00 1.00 1.00 1.00 4.00 1.00 1.00
Total Assets 1,746 1,584 1,528 896.00 623.00 553.00 426.00 397.00 279.00 202.00
Total Borrowings 179.00 61.00 111.00 182.00 184.00 177.00 196.00 181.00 122.00 60.00
Total Equity 1,417 1,387 1,344 645.00 371.00 306.00 168.00 155.00 127.00 120.00
Total Equity And Liabilities 1,746 1,584 1,528 896.00 623.00 553.00 426.00 397.00 279.00 202.00
Total Liabilities 329.00 197.00 184.00 251.00 252.00 247.00 258.00 242.00 152.00 82.00
Trade Payables 45.00 49.00 18.00 15.00 20.05 21.00 19.00 27.00 9.00 10.00
Trade Receivables 161.00 144.00 110.00 222.00 78.00 132.00 124.00 126.00 54.00 62.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2017 Mar 2016 Mar 2015
Cash From Financing Activity 544.00 284.00 74.00 3.00 17.00 61.00 31.00 -6.00
Cash From Investing Activity -502.00 -60.00 -116.00 -28.00 -20.00 -72.00 -45.00 -9.00
Cash From Operating Activity 14.00 -96.00 47.00 25.00 4.00 11.00 14.00 13.00
Cash Paid For Loan Advances - - - - -2.00 - - -
Cash Paid For Purchase Of Fixed Assets -190.00 -117.00 -96.00 -28.00 -26.00 -72.00 -46.00 -18.00
Cash Paid For Purchase Of Investments -170.00 - - - - - - -
Cash Paid For Repayment Of Borrowings -153.00 -13.00 -68.00 -15.00 -10.00 -3.00 -3.00 -4.00
Cash Received From Borrowings 27.00 15.00 48.00 31.00 40.00 66.00 36.00 -
Cash Received From Issue Of Debentures - - - - - - - -
Cash Received From Issue Of Shares 676.00 296.00 74.00 - - - - -
Cash Received From Sale Of Fixed Assets - - - - 6.00 2.00 - -
Change In Inventory -58.00 3.00 -13.00 -13.00 - -3.00 -3.00 -3.00
Change In Other Working Capital Items - -116.00 1.00 2.00 -9.00 -2.00 - 12.00
Change In Payables 8.00 -6.00 2.00 -8.00 -1.00 -2.00 3.00 -9.00
Change In Receivables 3.00 -45.00 -4.00 3.00 -18.00 3.00 1.00 -1.00
Change In Working Capital -46.00 -163.00 -13.00 -16.00 -30.00 -4.00 - -1.00
Direct Taxes Paid -15.00 -10.00 -6.00 -3.00 -2.00 -2.00 -2.00 -2.00
Interest Paid -6.00 -13.00 -17.00 -15.00 -14.00 -3.00 -2.00 -2.00
Interest Received 27.00 4.00 1.00 - - - - 1.00
Net Cash Flow 55.00 127.00 6.00 -1.00 1.00 - - -2.00
Other Cash Financing Items Paid -1.00 - 37.00 3.00 - 1.00 - -
Other Cash Investing Items Paid -169.00 52.00 -21.00 - -1.00 -2.00 - 8.00
Profit From Operations 75.00 77.00 66.00 44.00 36.00 16.00 15.00 16.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Ptcil 2025-09-30 - 3.41 8.51 28.32 0.00
Ptcil 2025-06-30 - 3.39 7.73 29.14 0.00
Ptcil 2025-03-31 - 3.07 7.60 29.60 0.00
Ptcil 2024-12-31 - 3.37 6.50 30.37 0.00
๐Ÿ’ฌ
Stock Chat