Prince Pipes Fittings Ltd

PRINCEPIPE
Plastic products
โ‚น 327.60
Price
โ‚น 3,620
Market Cap
Small Cap
83.91
P/E Ratio

๐Ÿ“Š Score Snapshot

16.75 / 25
Performance
24.43 / 25
Valuation
2.67 / 20
Growth
7.0 / 30
Profitability
50.85 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 143.74 104.86 404.52 68.41 368.59 128.94 249.24 174.03
Adj Cash EBITDA Margin 5.37 4.39 14.83 2.68 19.24 7.55 15.97 13.44
Adj Cash EBITDA To EBITDA 0.82 0.33 1.57 0.16 0.97 0.54 1.32 1.02
Adj Cash EPS 1.01 -1.45 24.34 -9.42 18.83 0.32 - -
Adj Cash PAT 11.00 -16.47 268.76 -104.46 207.31 3.99 145.13 76.41
Adj Cash PAT To PAT 0.26 -0.08 2.21 -0.42 0.94 0.04 1.73 1.06
Adj Cash PE 261.59 - 22.35 - 22.52 241.80 - -
Adj EPS 3.90 18.01 11.05 22.53 20.01 10.14 - -
Adj EV To Cash EBITDA 21.44 64.79 14.46 105.89 12.37 8.47 - -
Adj EV To EBITDA 17.53 21.24 22.71 17.19 11.95 4.61 - -
Adj Number Of Shares 11.06 11.05 11.06 11.05 11.00 11.00 - -
Adj PE 67.55 37.17 49.41 28.72 21.20 9.65 - -
Adj Peg - 0.59 - 2.28 0.22 - - -
Bvps 142.59 139.82 123.33 114.57 94.82 76.18 - -
Cash Conversion Cycle 129.00 121.00 74.00 102.00 35.00 93.00 54.00 84.00
Cash ROCE -7.42 -9.31 18.56 -15.01 14.74 -4.07 15.24 -4.39
Cash Roic -8.59 -9.66 15.31 -13.63 14.26 -4.34 11.29 -3.85
Cash Revenue 2,678 2,390 2,728 2,548 1,916 1,707 1,561 1,295
Cash Revenue To Revenue 1.06 0.93 1.01 0.96 0.92 1.04 0.99 0.98
Dio 118.00 88.00 74.00 119.00 60.00 112.00 65.00 96.00
Dpo 51.00 50.00 56.00 77.00 83.00 59.00 70.00 78.00
Dso 61.00 83.00 56.00 60.00 58.00 40.00 58.00 66.00
Dividend Yield - 0.16 - 0.56 0.80 1.04 - -
EV 3,081 6,794 5,849 7,244 4,560 1,092 - -
EV To EBITDA 17.53 22.82 22.80 17.16 11.88 4.58 - -
EV To Fcff - - 22.63 - 30.10 - - -
Fcfe 11.00 -60.47 165.76 -137.46 -29.69 -100.01 14.13 -14.59
Fcfe Margin 0.41 -2.53 6.08 -5.39 -1.55 -5.86 0.91 -1.13
Fcfe To Adj PAT 0.26 -0.30 1.36 -0.55 -0.13 -0.89 0.17 -0.20
Fcff -140.92 -153.14 258.46 -195.34 151.46 -41.80 102.42 -32.18
Fcff Margin -5.26 -6.41 9.47 -7.67 7.91 -2.45 6.56 -2.48
Fcff To NOPAT -3.52 -0.95 2.11 -0.76 0.67 -0.31 0.99 -0.33
Market Cap 2,914 6,780 6,000 7,163 4,702 1,086 - -
PB 1.85 4.39 4.40 5.66 4.51 1.30 - -
PE 67.56 37.17 49.41 28.73 21.21 9.65 - -
Peg - 0.74 - 2.41 0.22 - - -
PS 1.15 2.64 2.21 2.70 2.27 0.66 - -
ROCE 2.84 11.01 9.00 20.37 21.45 15.40 15.39 16.18
ROE 2.75 13.65 9.26 21.53 23.42 18.11 23.50 25.86
Roic 2.44 10.22 7.25 17.84 21.32 13.82 11.40 11.60
Share Price 263.48 613.60 542.50 648.20 427.50 98.70 - -

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 720.00 578.00 622.00 604.00 740.00 619.00 656.00 554.00 764.00 706.00 636.00 604.00 901.00 664.00
Interest 3.00 3.00 2.00 1.00 1.00 3.00 1.00 2.00 3.00 2.00 3.00 3.00 4.00 3.00
Expenses - 665.00 575.00 576.00 546.00 648.00 543.00 562.00 508.00 616.00 636.00 648.00 560.00 761.00 553.00
Other Income - 5.72 1.52 3.94 2.57 5.33 3.01 3.95 3.80 3.42 1.22 2.67 1.24 0.10 1.70
Exceptional Items - - - - - - 17.93 - - - - - - -
Depreciation 27.00 26.00 28.00 26.00 24.00 23.00 23.00 22.00 21.00 21.00 21.00 20.00 20.00 18.00
Profit Before Tax 30.00 -25.00 20.00 34.00 72.00 53.00 93.00 26.00 128.00 48.00 -33.00 22.00 117.00 92.00
Tax % 20.00 20.00 25.00 26.47 23.61 28.30 23.66 23.08 26.56 27.08 27.27 27.27 24.79 27.17
Net Profit - 24.00 -20.00 15.00 25.00 55.00 38.00 71.00 20.00 94.00 35.00 -24.00 16.00 88.00 67.00
Exceptional Items At - - - - - - 14.00 - - - - - - -
Profit For PE 24.00 -20.00 15.00 25.00 55.00 38.00 57.00 20.00 94.00 35.00 -24.00 16.00 88.00 67.00
Profit For EPS 24.00 -20.00 15.00 25.00 55.00 38.00 71.00 20.00 94.00 35.00 -24.00 16.00 88.00 67.00
EPS In Rs 2.19 -1.85 1.33 2.23 4.94 3.40 6.39 1.77 8.51 3.20 -2.18 1.45 7.98 6.09
PAT Margin % 3.33 -3.46 2.41 4.14 7.43 6.14 10.82 3.61 12.30 4.96 -3.77 2.65 9.77 10.09
PBT Margin 4.17 -4.33 3.22 5.63 9.73 8.56 14.18 4.69 16.75 6.80 -5.19 3.64 12.99 13.86
Tax 6.00 -5.00 5.00 9.00 17.00 15.00 22.00 6.00 34.00 13.00 -9.00 6.00 29.00 25.00
Yoy Profit Growth % -56.00 -154.00 -74.00 26.00 -42.00 6.00 336.00 22.00 7.00 -47.00 -132.00 -10.00 -9.00 1.00
Adj Ebit 33.72 -21.48 21.94 34.57 73.33 56.01 74.95 27.80 130.42 50.22 -30.33 25.24 120.10 94.70
Adj EBITDA 60.72 4.52 49.94 60.57 97.33 79.01 97.95 49.80 151.42 71.22 -9.33 45.24 140.10 112.70
Adj EBITDA Margin 8.43 0.78 8.03 10.03 13.15 12.76 14.93 8.99 19.82 10.09 -1.47 7.49 15.55 16.97
Adj Ebit Margin 4.68 -3.72 3.53 5.72 9.91 9.05 11.43 5.02 17.07 7.11 -4.77 4.18 13.33 14.26
Adj PAT 24.00 -20.00 15.00 25.00 55.00 38.00 84.69 20.00 94.00 35.00 -24.00 16.00 88.00 67.00
Adj PAT Margin 3.33 -3.46 2.41 4.14 7.43 6.14 12.91 3.61 12.30 4.96 -3.77 2.65 9.77 10.09
Ebit 33.72 -21.48 21.94 34.57 73.33 56.01 57.02 27.80 130.42 50.22 -30.33 25.24 120.10 94.70
EBITDA 60.72 4.52 49.94 60.57 97.33 79.01 80.02 49.80 151.42 71.22 -9.33 45.24 140.10 112.70
EBITDA Margin 8.43 0.78 8.03 10.03 13.15 12.76 12.20 8.99 19.82 10.09 -1.47 7.49 15.55 16.97
Ebit Margin 4.68 -3.72 3.53 5.72 9.91 9.05 8.69 5.02 17.07 7.11 -4.77 4.18 13.33 14.26
NOPAT 22.40 -18.40 13.50 23.53 51.95 38.00 54.20 18.46 93.27 35.73 -24.00 17.46 90.25 67.73
NOPAT Margin 3.11 -3.18 2.17 3.90 7.02 6.14 8.26 3.33 12.21 5.06 -3.77 2.89 10.02 10.20
Operating Profit 28.00 -23.00 18.00 32.00 68.00 53.00 71.00 24.00 127.00 49.00 -33.00 24.00 120.00 93.00
Operating Profit Margin 3.89 -3.98 2.89 5.30 9.19 8.56 10.82 4.33 16.62 6.94 -5.19 3.97 13.32 14.01

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales 2,524 2,569 2,711 2,657 2,072 1,636 1,572 1,315 1,246 1,007 957.00
Interest 10.00 6.00 11.00 14.00 21.00 33.00 36.00 36.00 36.00 34.00 37.00
Expenses - 2,362 2,261 2,461 2,241 1,708 1,406 1,388 1,151 1,083 908.00 875.00
Other Income - 13.74 11.86 7.52 5.41 17.59 6.94 4.24 6.03 2.48 0.56 2.06
Exceptional Items - 22.16 1.03 -0.62 -2.27 -1.35 2.89 -0.77 -0.57 -0.22 -
Depreciation 107.00 91.00 83.00 70.00 59.00 52.00 44.00 38.00 33.00 30.00 29.00
Profit Before Tax 59.00 244.00 165.00 337.00 299.00 151.00 111.00 95.00 96.00 37.00 18.00
Tax % 27.12 25.41 26.67 26.11 25.75 25.17 26.13 23.16 22.92 18.92 11.11
Net Profit - 43.00 182.00 121.00 249.00 222.00 113.00 82.00 73.00 74.00 30.00 16.00
Exceptional Items At - 16.60 0.75 -0.46 -1.68 -0.99 2.16 -0.59 -0.45 -0.17 -
Profit For PE 43.14 165.90 120.67 249.86 223.51 113.50 79.97 73.36 74.63 29.71 15.68
Profit For EPS 43.14 182.50 121.42 249.40 221.83 112.51 82.13 72.77 74.18 29.54 15.68
EPS In Rs 3.90 16.51 10.98 22.56 20.16 10.23 - - - - -
Dividend Payout % - 6.00 - 16.00 17.00 10.00 - - - - -
PAT Margin % 1.70 7.08 4.46 9.37 10.71 6.91 5.22 5.55 5.94 2.98 1.67
PBT Margin 2.34 9.50 6.09 12.68 14.43 9.23 7.06 7.22 7.70 3.67 1.88
Tax 16.00 62.00 44.00 88.00 77.00 38.00 29.00 22.00 22.00 7.00 2.00
Adj Ebit 68.74 228.86 174.52 351.41 322.59 184.94 144.24 132.03 132.48 69.56 55.06
Adj EBITDA 175.74 319.86 257.52 421.41 381.59 236.94 188.24 170.03 165.48 99.56 84.06
Adj EBITDA Margin 6.96 12.45 9.50 15.86 18.42 14.48 11.97 12.93 13.28 9.89 8.78
Adj Ebit Margin 2.72 8.91 6.44 13.23 15.57 11.30 9.18 10.04 10.63 6.91 5.75
Adj PAT 43.00 198.53 121.76 248.54 220.31 111.99 84.13 72.41 73.56 29.82 16.00
Adj PAT Margin 1.70 7.73 4.49 9.35 10.63 6.85 5.35 5.51 5.90 2.96 1.67
Ebit 68.74 206.70 173.49 352.03 324.86 186.29 141.35 132.80 133.05 69.78 55.06
EBITDA 175.74 297.70 256.49 422.03 383.86 238.29 185.35 170.80 166.05 99.78 84.06
EBITDA Margin 6.96 11.59 9.46 15.88 18.53 14.57 11.79 12.99 13.33 9.91 8.78
Ebit Margin 2.72 8.05 6.40 13.25 15.68 11.39 8.99 10.10 10.68 6.93 5.75
NOPAT 40.08 161.86 122.46 255.66 226.46 133.20 103.42 96.82 100.20 55.95 47.11
NOPAT Margin 1.59 6.30 4.52 9.62 10.93 8.14 6.58 7.36 8.04 5.56 4.92
Operating Profit 55.00 217.00 167.00 346.00 305.00 178.00 140.00 126.00 130.00 69.00 53.00
Operating Profit Margin 2.18 8.45 6.16 13.02 14.72 10.88 8.91 9.58 10.43 6.85 5.54

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 423.91 - 346.50 275.06 208.33 157.26 107.36 66.61
Advance From Customers - - 7.00 - 3.00 3.00 2.00 5.00 2.00 2.00
Average Capital Employed 1,764 1,627 1,550 - 1,422 1,274 1,116 898.50 692.50 627.00
Average Invested Capital 1,640 1,651 1,584 - 1,688 1,433 1,062 963.50 907.50 835.00
Average Total Assets 2,221 2,060 2,026 - 1,934 1,761 1,496 1,222 1,007 870.00
Average Total Equity 1,561 1,511 1,454 - 1,315 1,154 940.50 618.50 358.00 280.00
Cwip 20.00 54.00 35.00 24.00 24.00 23.00 77.00 8.00 62.00 15.00
Capital Employed 1,853 1,746 1,674 1,508 1,427 1,417 1,132 1,101 696.00 689.00
Cash Equivalents 83.00 77.00 78.00 103.00 122.00 59.00 230.00 257.00 22.00 10.00
Fixed Assets 961.00 816.00 798.00 721.00 681.00 646.00 503.00 489.00 363.00 345.00
Gross Block - - 1,221 - 1,027 920.66 711.32 645.84 470.72 411.26
Inventory 609.00 588.00 438.00 407.00 426.00 619.00 227.00 345.00 201.00 242.00
Invested Capital 1,728 1,609 1,553 1,693 1,616 1,761 1,105 1,019 908.00 907.00
Investments 27.00 42.00 38.00 129.00 92.00 12.00 1.00 1.00 1.00 1.00
Lease Liabilities 13.00 15.00 15.00 4.00 5.00 2.00 3.00 4.00 - 8.00
Loans N Advances 16.00 17.00 5.00 - 13.00 24.00 127.00 7.00 15.00 12.00
Long Term Borrowings 88.00 63.00 19.00 - - - - 39.00 106.00 146.00
Net Debt 167.00 55.00 14.00 -173.00 -151.00 81.00 -143.00 6.00 274.00 361.00
Net Working Capital 747.00 739.00 720.00 948.00 911.00 1,092 525.00 522.00 483.00 547.00
Other Asset Items 181.00 244.00 146.00 107.00 157.00 124.00 87.00 126.00 120.00 118.00
Other Borrowings - - - - - - - 17.00 45.00 49.00
Other Liability Items 205.00 218.00 193.00 125.00 179.00 120.00 135.00 123.00 121.00 92.00
Reserves 1,466 1,462 1,434 1,338 1,253 1,155 933.00 728.00 309.00 227.00
Share Capital 111.00 111.00 111.00 111.00 111.00 111.00 110.00 110.00 90.00 90.00
Short Term Borrowings 176.00 95.00 96.00 55.00 58.00 150.00 85.00 204.00 146.00 170.00
Short Term Loans And Advances - - - - - 1.00 - - - -
Total Assets 2,319 2,209 2,123 1,910 1,929 1,939 1,583 1,410 1,034 980.00
Total Borrowings 277.00 174.00 130.00 59.00 63.00 152.00 88.00 264.00 297.00 372.00
Total Equity 1,577 1,573 1,545 1,449 1,364 1,266 1,043 838.00 399.00 317.00
Total Equity And Liabilities 2,319 2,209 2,123 1,910 1,929 1,939 1,583 1,410 1,034 980.00
Total Liabilities 742.00 636.00 578.00 461.00 565.00 673.00 540.00 572.00 635.00 663.00
Trade Payables 261.00 245.00 249.00 277.00 320.00 399.00 314.00 181.00 215.00 197.00
Trade Receivables 423.00 370.00 585.00 836.00 830.00 870.00 662.00 360.00 500.00 478.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 120.00 48.00 -128.00 22.00 -214.00 257.00 -105.00 6.00
Cash From Investing Activity -235.00 -126.00 -142.00 20.00 -70.00 -368.00 -105.00 -170.00
Cash From Operating Activity 119.00 33.00 360.00 -20.00 292.00 102.00 219.00 162.00
Cash Paid For Purchase Of Fixed Assets -257.00 -194.00 -95.00 -169.00 -122.00 -121.00 -114.00 -179.00
Cash Paid For Purchase Of Investments -25.00 -130.00 -244.00 -30.00 - - - -
Cash Paid For Repayment Of Borrowings -193.00 - -92.00 - -175.00 -37.00 -69.00 -
Cash Received From Borrowings 342.00 56.00 - 65.00 - - - 42.00
Cash Received From Issue Of Shares - - - 11.00 - 339.00 - -
Cash Received From Sale Of Fixed Assets 1.00 3.00 1.00 1.00 1.00 2.00 8.00 8.00
Cash Received From Sale Of Investments 39.00 189.00 167.00 20.00 - - - -
Change In Inventory -172.00 -12.00 193.00 -391.00 117.00 -143.00 40.00 -67.00
Change In Other Working Capital Items -28.00 45.00 15.00 76.00 -106.00 8.00 -19.00 -
Change In Payables 14.00 -69.00 -78.00 72.00 132.00 -43.00 50.00 91.00
Change In Receivables 154.00 -179.00 17.00 -109.00 -156.00 71.00 -11.00 -20.00
Change In Working Capital -32.00 -215.00 147.00 -353.00 -13.00 -108.00 61.00 4.00
Direct Taxes Paid -28.00 -73.00 -40.00 -96.00 -65.00 -37.00 -30.00 -16.00
Dividends Paid -11.00 - -22.00 -39.00 -16.00 -11.00 - -
Interest Paid -11.00 -6.00 -11.00 -14.00 -21.00 -33.00 -36.00 -35.00
Interest Received 6.00 6.00 5.00 5.00 16.00 - - -
Net Cash Flow 4.00 -45.00 90.00 23.00 8.00 -9.00 9.00 -2.00
Other Cash Financing Items Paid -8.00 -2.00 -3.00 -1.00 -3.00 -2.00 - -2.00
Other Cash Investing Items Paid - -1.00 24.00 194.00 35.00 -249.00 - -
Profit From Operations 179.00 321.00 253.00 429.00 369.00 248.00 188.00 175.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Princepipe 2025-03-31 - 6.19 14.97 17.88 0.00
Princepipe 2024-12-31 - 6.07 16.44 16.55 0.00
Princepipe 2024-09-30 - 7.27 17.52 14.25 0.00
Princepipe 2024-06-30 - 6.44 18.37 14.24 0.00
๐Ÿ’ฌ
Stock Chat