Precision Wires India Ltd
PRECWIRE
Non Ferrous Metals
₹ 181.52
Price
₹ 3,247
Market Cap
Small Cap
36.07
P/E Ratio
📊 Score Snapshot
14.26 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
51.26 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 197.00 | 83.21 | 95.49 | 57.83 | 70.23 | 60.12 | 81.33 | 117.05 |
| Adj Cash EBITDA Margin | 5.05 | 2.49 | 3.13 | 2.18 | 4.54 | 3.87 | 4.74 | 8.77 |
| Adj Cash EBITDA To EBITDA | 1.05 | 0.54 | 0.75 | 0.47 | 0.84 | 0.78 | 0.86 | 1.33 |
| Adj Cash EPS | 5.60 | 0.17 | 1.58 | -0.17 | 1.52 | 0.86 | 1.67 | 3.73 |
| Adj Cash PAT | 100.00 | 3.07 | 28.02 | -2.95 | 26.05 | 15.00 | 29.04 | 64.95 |
| Adj Cash PAT To PAT | 1.11 | 0.04 | 0.47 | -0.05 | 0.67 | 0.47 | 0.69 | 1.81 |
| Adj Cash PE | 23.88 | 774.46 | 42.22 | - | 17.15 | 10.69 | 16.18 | 10.69 |
| Adj EPS | 5.04 | 4.08 | 3.39 | 3.63 | 2.27 | 1.83 | 2.41 | 2.07 |
| Adj EV To Cash EBITDA | 11.95 | 28.22 | 11.23 | 15.47 | 5.80 | 2.53 | 5.72 | 5.68 |
| Adj EV To EBITDA | 12.59 | 15.33 | 8.41 | 7.22 | 4.90 | 1.98 | 4.93 | 7.55 |
| Adj Number Of Shares | 17.86 | 17.89 | 17.72 | 17.36 | 17.18 | 17.49 | 17.43 | 17.39 |
| Adj PE | 26.53 | 32.54 | 19.33 | 14.71 | 11.44 | 5.01 | 11.18 | 19.31 |
| Adj Peg | 1.13 | 1.60 | - | 0.25 | 0.48 | - | 0.68 | 0.33 |
| Bvps | 32.25 | 28.34 | 25.40 | 21.03 | 18.39 | 16.18 | 15.26 | 13.63 |
| Cash Conversion Cycle | 24.00 | 30.00 | 28.00 | 28.00 | 33.00 | 38.00 | 28.00 | 27.00 |
| Cash ROCE | 8.57 | -0.29 | 7.18 | 5.41 | 13.63 | 11.01 | 1.97 | 27.35 |
| Cash Roic | 10.45 | -3.68 | 4.43 | 4.78 | 15.05 | 11.46 | 2.03 | 31.82 |
| Cash Revenue | 3,901 | 3,340 | 3,051 | 2,647 | 1,548 | 1,554 | 1,716 | 1,335 |
| Cash Revenue To Revenue | 0.97 | 1.01 | 1.01 | 0.99 | 0.90 | 1.02 | 0.98 | 0.95 |
| Dio | 30.00 | 35.00 | 30.00 | 33.00 | 39.00 | 29.00 | 29.00 | 32.00 |
| Dpo | 56.00 | 51.00 | 57.00 | 70.00 | 100.00 | 55.00 | 62.00 | 71.00 |
| Dso | 50.00 | 47.00 | 55.00 | 65.00 | 93.00 | 64.00 | 61.00 | 66.00 |
| Dividend Yield | 0.87 | 0.46 | 1.50 | 3.40 | 2.53 | 3.59 | 2.23 | 1.50 |
| EV | 2,354 | 2,349 | 1,073 | 894.54 | 407.68 | 152.38 | 464.91 | 665.03 |
| EV To EBITDA | 12.59 | 15.34 | 8.51 | 7.23 | 4.90 | 1.98 | 4.93 | 7.55 |
| EV To Fcff | 44.20 | - | 68.16 | 61.69 | 9.88 | 5.01 | 98.92 | 9.54 |
| Fcfe | -19.11 | 53.52 | 1.70 | 1.55 | 24.00 | 20.54 | -14.79 | 56.59 |
| Fcfe Margin | -0.49 | 1.60 | 0.06 | 0.06 | 1.55 | 1.32 | -0.86 | 4.24 |
| Fcfe To Adj PAT | -0.21 | 0.73 | 0.03 | 0.02 | 0.61 | 0.64 | -0.35 | 1.57 |
| Fcff | 53.25 | -15.72 | 15.74 | 14.50 | 41.25 | 30.43 | 4.70 | 69.69 |
| Fcff Margin | 1.37 | -0.47 | 0.52 | 0.55 | 2.66 | 1.96 | 0.27 | 5.22 |
| Fcff To NOPAT | 0.43 | -0.18 | 0.23 | 0.19 | 0.87 | 0.70 | 0.09 | 1.56 |
| Market Cap | 2,388 | 2,378 | 1,141 | 927.54 | 446.68 | 160.38 | 469.91 | 694.03 |
| PB | 4.15 | 4.69 | 2.53 | 2.54 | 1.41 | 0.57 | 1.77 | 2.93 |
| PE | 26.53 | 32.57 | 19.33 | 14.72 | 11.45 | 5.01 | 11.19 | 19.28 |
| Peg | 1.13 | 1.45 | - | 0.25 | 0.48 | - | 0.68 | 0.33 |
| PS | 0.59 | 0.72 | 0.38 | 0.35 | 0.26 | 0.11 | 0.27 | 0.49 |
| ROCE | 20.15 | 18.74 | 19.36 | 22.52 | 15.47 | 15.27 | 18.61 | 17.71 |
| ROE | 16.62 | 15.27 | 14.73 | 18.52 | 13.04 | 11.66 | 16.72 | 15.98 |
| Roic | 24.58 | 20.18 | 19.08 | 25.21 | 17.24 | 16.36 | 22.28 | 20.41 |
| Share Price | 133.69 | 132.90 | 64.38 | 53.43 | 26.00 | 9.17 | 26.96 | 39.91 |
📊 Quarterly Results
| Metric | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,054 | 982.00 | 1,044 | 955.00 | 884.00 | 805.00 | 829.00 | 803.00 | 800.00 | 704.00 | 726.00 | 826.00 | 745.00 | 705.00 |
| Interest | 13.00 | 10.00 | 12.00 | 11.00 | 9.00 | 9.00 | 9.00 | 10.00 | 9.00 | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 |
| Expenses - | 995.00 | 942.00 | 1,002 | 910.00 | 841.00 | 766.00 | 794.00 | 766.00 | 769.00 | 671.00 | 695.00 | 792.00 | 709.00 | 670.00 |
| Depreciation | 6.00 | 5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 |
| Profit Before Tax | 40.00 | 25.00 | 26.00 | 30.00 | 29.00 | 25.00 | 22.00 | 22.00 | 18.00 | 21.00 | 20.00 | 23.00 | 24.00 | 24.00 |
| Tax % | 25.00 | 24.00 | 26.92 | 26.67 | 24.14 | 28.00 | 27.27 | 22.73 | 27.78 | 28.57 | 25.00 | 26.09 | 25.00 | 25.00 |
| Net Profit - | 30.00 | 19.00 | 19.00 | 22.00 | 22.00 | 18.00 | 16.00 | 17.00 | 13.00 | 15.00 | 15.00 | 17.00 | 18.00 | 18.00 |
| Profit For PE | 29.58 | 18.95 | 19.27 | 22.23 | 21.92 | 18.05 | 16.35 | 16.55 | 12.87 | 15.14 | 14.66 | 16.83 | 18.30 | 18.16 |
| Profit For EPS | 29.58 | 18.95 | 19.27 | 22.23 | 21.92 | 18.05 | 16.35 | 16.55 | 12.87 | 15.14 | 14.66 | 16.83 | 18.30 | 18.16 |
| EPS In Rs | 1.66 | 1.06 | 1.08 | 1.24 | 1.23 | 1.01 | 0.92 | 0.93 | 0.72 | 0.87 | 0.84 | 0.97 | 1.05 | 1.05 |
| PAT Margin % | 2.85 | 1.93 | 1.82 | 2.30 | 2.49 | 2.24 | 1.93 | 2.12 | 1.62 | 2.13 | 2.07 | 2.06 | 2.42 | 2.55 |
| PBT Margin | 3.80 | 2.55 | 2.49 | 3.14 | 3.28 | 3.11 | 2.65 | 2.74 | 2.25 | 2.98 | 2.75 | 2.78 | 3.22 | 3.40 |
| Tax | 10.00 | 6.00 | 7.00 | 8.00 | 7.00 | 7.00 | 6.00 | 5.00 | 5.00 | 6.00 | 5.00 | 6.00 | 6.00 | 6.00 |
| Yoy Profit Growth % | 34.95 | 4.99 | 17.86 | 34.32 | 70.32 | 19.22 | 11.53 | -1.66 | -29.67 | -16.63 | -2.07 | 45.34 | 9.65 | 33.43 |
| Adj Ebit | 53.00 | 35.00 | 38.00 | 41.00 | 38.00 | 35.00 | 31.00 | 33.00 | 27.00 | 29.00 | 28.00 | 30.00 | 32.00 | 31.00 |
| Adj EBITDA | 59.00 | 40.00 | 42.00 | 45.00 | 43.00 | 39.00 | 35.00 | 37.00 | 31.00 | 33.00 | 31.00 | 34.00 | 36.00 | 35.00 |
| Adj EBITDA Margin | 5.60 | 4.07 | 4.02 | 4.71 | 4.86 | 4.84 | 4.22 | 4.61 | 3.88 | 4.69 | 4.27 | 4.12 | 4.83 | 4.96 |
| Adj Ebit Margin | 5.03 | 3.56 | 3.64 | 4.29 | 4.30 | 4.35 | 3.74 | 4.11 | 3.38 | 4.12 | 3.86 | 3.63 | 4.30 | 4.40 |
| Adj PAT | 30.00 | 19.00 | 19.00 | 22.00 | 22.00 | 18.00 | 16.00 | 17.00 | 13.00 | 15.00 | 15.00 | 17.00 | 18.00 | 18.00 |
| Adj PAT Margin | 2.85 | 1.93 | 1.82 | 2.30 | 2.49 | 2.24 | 1.93 | 2.12 | 1.62 | 2.13 | 2.07 | 2.06 | 2.42 | 2.55 |
| Ebit | 53.00 | 35.00 | 38.00 | 41.00 | 38.00 | 35.00 | 31.00 | 33.00 | 27.00 | 29.00 | 28.00 | 30.00 | 32.00 | 31.00 |
| EBITDA | 59.00 | 40.00 | 42.00 | 45.00 | 43.00 | 39.00 | 35.00 | 37.00 | 31.00 | 33.00 | 31.00 | 34.00 | 36.00 | 35.00 |
| EBITDA Margin | 5.60 | 4.07 | 4.02 | 4.71 | 4.86 | 4.84 | 4.22 | 4.61 | 3.88 | 4.69 | 4.27 | 4.12 | 4.83 | 4.96 |
| Ebit Margin | 5.03 | 3.56 | 3.64 | 4.29 | 4.30 | 4.35 | 3.74 | 4.11 | 3.38 | 4.12 | 3.86 | 3.63 | 4.30 | 4.40 |
| NOPAT | 39.75 | 26.60 | 27.77 | 30.07 | 28.83 | 25.20 | 22.55 | 25.50 | 19.50 | 20.71 | 21.00 | 22.17 | 24.00 | 23.25 |
| NOPAT Margin | 3.77 | 2.71 | 2.66 | 3.15 | 3.26 | 3.13 | 2.72 | 3.18 | 2.44 | 2.94 | 2.89 | 2.68 | 3.22 | 3.30 |
| Operating Profit | 53.00 | 35.00 | 38.00 | 41.00 | 38.00 | 35.00 | 31.00 | 33.00 | 27.00 | 29.00 | 28.00 | 30.00 | 32.00 | 31.00 |
| Operating Profit Margin | 5.03 | 3.56 | 3.64 | 4.29 | 4.30 | 4.35 | 3.74 | 4.11 | 3.38 | 4.12 | 3.86 | 3.63 | 4.30 | 4.40 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,036 | 3,302 | 3,034 | 2,683 | 1,719 | 1,526 | 1,758 | 1,408 | 884.00 | 843.00 | 881.00 | 982.00 |
| Interest | 47.00 | 37.00 | 33.00 | 25.00 | 15.00 | 19.00 | 17.00 | 15.00 | 9.00 | 11.00 | 14.00 | 24.00 |
| Expenses - | 3,849 | 3,168 | 2,927 | 2,566 | 1,640 | 1,453 | 1,665 | 1,322 | 830.00 | 792.00 | 833.00 | 928.00 |
| Other Income - | - | 19.21 | 20.49 | 6.83 | 4.23 | 4.12 | 1.33 | 2.05 | 2.93 | 1.60 | 3.12 | 4.47 |
| Exceptional Items | - | 0.10 | 1.40 | 0.07 | 0.06 | - | 0.06 | -0.08 | - | 0.01 | 0.08 | 0.52 |
| Depreciation | 20.00 | 17.00 | 14.00 | 15.00 | 16.00 | 16.00 | 13.00 | 14.00 | 14.00 | 16.00 | 20.00 | 12.00 |
| Profit Before Tax | 120.00 | 99.00 | 81.00 | 84.00 | 52.00 | 42.00 | 65.00 | 58.00 | 33.00 | 27.00 | 17.00 | 23.00 |
| Tax % | 25.00 | 26.26 | 27.16 | 25.00 | 25.00 | 23.81 | 35.38 | 37.93 | 30.30 | 37.04 | 41.18 | 39.13 |
| Net Profit - | 90.00 | 73.00 | 59.00 | 63.00 | 39.00 | 32.00 | 42.00 | 36.00 | 23.00 | 17.00 | 10.00 | 14.00 |
| Exceptional Items At | - | - | 1.00 | - | - | - | - | - | - | - | - | - |
| Profit For PE | 90.00 | 73.00 | 58.00 | 63.00 | 39.00 | 32.00 | 42.00 | 36.00 | 23.00 | 17.00 | 10.00 | 14.00 |
| Profit For EPS | 90.00 | 73.00 | 59.00 | 63.00 | 39.00 | 32.00 | 42.00 | 36.00 | 23.00 | 17.00 | 10.00 | 14.00 |
| EPS In Rs | 5.04 | 4.08 | 3.33 | 3.63 | 2.27 | 1.83 | 2.41 | 2.07 | 1.30 | 0.98 | 0.58 | 0.83 |
| Dividend Payout % | 23.00 | 15.00 | 29.00 | 50.00 | 29.00 | 18.00 | 25.00 | 29.00 | 36.00 | 44.00 | 63.00 | 80.00 |
| PAT Margin % | 2.23 | 2.21 | 1.94 | 2.35 | 2.27 | 2.10 | 2.39 | 2.56 | 2.60 | 2.02 | 1.14 | 1.43 |
| PBT Margin | 2.97 | 3.00 | 2.67 | 3.13 | 3.03 | 2.75 | 3.70 | 4.12 | 3.73 | 3.20 | 1.93 | 2.34 |
| Tax | 30.00 | 26.00 | 22.00 | 21.00 | 13.00 | 10.00 | 23.00 | 22.00 | 10.00 | 10.00 | 7.00 | 9.00 |
| Adj Ebit | 167.00 | 136.21 | 113.49 | 108.83 | 67.23 | 61.12 | 81.33 | 74.05 | 42.93 | 36.60 | 31.12 | 46.47 |
| Adj EBITDA | 187.00 | 153.21 | 127.49 | 123.83 | 83.23 | 77.12 | 94.33 | 88.05 | 56.93 | 52.60 | 51.12 | 58.47 |
| Adj EBITDA Margin | 4.63 | 4.64 | 4.20 | 4.62 | 4.84 | 5.05 | 5.37 | 6.25 | 6.44 | 6.24 | 5.80 | 5.95 |
| Adj Ebit Margin | 4.14 | 4.13 | 3.74 | 4.06 | 3.91 | 4.01 | 4.63 | 5.26 | 4.86 | 4.34 | 3.53 | 4.73 |
| Adj PAT | 90.00 | 73.07 | 60.02 | 63.05 | 39.05 | 32.00 | 42.04 | 35.95 | 23.00 | 17.01 | 10.05 | 14.32 |
| Adj PAT Margin | 2.23 | 2.21 | 1.98 | 2.35 | 2.27 | 2.10 | 2.39 | 2.55 | 2.60 | 2.02 | 1.14 | 1.46 |
| Ebit | 167.00 | 136.11 | 112.09 | 108.76 | 67.17 | 61.12 | 81.27 | 74.13 | 42.93 | 36.59 | 31.04 | 45.95 |
| EBITDA | 187.00 | 153.11 | 126.09 | 123.76 | 83.17 | 77.12 | 94.27 | 88.13 | 56.93 | 52.59 | 51.04 | 57.95 |
| EBITDA Margin | 4.63 | 4.64 | 4.16 | 4.61 | 4.84 | 5.05 | 5.36 | 6.26 | 6.44 | 6.24 | 5.79 | 5.90 |
| Ebit Margin | 4.14 | 4.12 | 3.69 | 4.05 | 3.91 | 4.01 | 4.62 | 5.26 | 4.86 | 4.34 | 3.52 | 4.68 |
| NOPAT | 125.25 | 86.28 | 67.74 | 76.50 | 47.25 | 43.43 | 51.70 | 44.69 | 27.88 | 22.04 | 16.47 | 25.57 |
| NOPAT Margin | 3.10 | 2.61 | 2.23 | 2.85 | 2.75 | 2.85 | 2.94 | 3.17 | 3.15 | 2.61 | 1.87 | 2.60 |
| Operating Profit | 167.00 | 117.00 | 93.00 | 102.00 | 63.00 | 57.00 | 80.00 | 72.00 | 40.00 | 35.00 | 28.00 | 42.00 |
| Operating Profit Margin | 4.14 | 3.54 | 3.07 | 3.80 | 3.66 | 3.74 | 4.55 | 5.11 | 4.52 | 4.15 | 3.18 | 4.28 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | 268.95 | - | 254.71 | 250.36 | 236.82 | 236.70 | 220.71 | 208.83 |
| Advance From Customers | - | - | 10.00 | - | 6.00 | 6.00 | 5.00 | 9.00 | 1.00 | 2.00 |
| Average Capital Employed | 621.50 | 584.50 | 536.00 | - | 427.00 | 362.50 | 326.00 | 305.00 | 282.50 | 259.50 |
| Average Invested Capital | 509.50 | 490.00 | 427.50 | - | 355.00 | 303.50 | 274.00 | 265.50 | 232.00 | 219.00 |
| Average Total Assets | 1,158 | 1,024 | 995.00 | - | 903.50 | 832.50 | 665.00 | 567.00 | 559.50 | 466.00 |
| Average Total Equity | 541.50 | 508.50 | 478.50 | - | 407.50 | 340.50 | 299.50 | 274.50 | 251.50 | 225.00 |
| Cwip | 30.00 | 30.00 | 19.00 | 18.00 | 10.00 | 6.00 | 2.00 | 4.00 | 10.00 | 10.00 |
| Capital Employed | 638.00 | 645.00 | 605.00 | 524.00 | 467.00 | 387.00 | 338.00 | 314.00 | 296.00 | 269.00 |
| Cash Equivalents | 40.00 | 55.00 | 76.00 | 45.00 | 79.00 | 46.00 | 33.00 | 38.00 | 34.00 | 61.00 |
| Fixed Assets | 218.00 | 167.00 | 139.00 | 125.00 | 116.00 | 100.00 | 110.00 | 115.00 | 113.00 | 79.00 |
| Gross Block | - | - | 408.24 | - | 370.70 | 349.86 | 346.63 | 352.11 | 333.60 | 287.87 |
| Inventory | 305.00 | 291.00 | 287.00 | 208.00 | 227.00 | 222.00 | 166.00 | 107.00 | 123.00 | 108.00 |
| Invested Capital | 543.00 | 554.00 | 476.00 | 426.00 | 379.00 | 331.00 | 276.00 | 272.00 | 259.00 | 205.00 |
| Investments | 56.00 | 35.00 | 52.00 | 53.00 | 5.00 | 9.00 | 28.00 | 1.00 | 1.00 | 1.00 |
| Loans N Advances | - | - | - | - | 2.00 | 1.00 | - | 2.00 | - | - |
| Long Term Borrowings | 38.67 | 29.00 | 19.41 | 15.70 | 13.18 | 2.98 | 7.48 | 11.98 | 16.48 | - |
| Net Debt | -34.00 | 14.00 | -29.00 | -50.00 | -68.00 | -33.00 | -39.00 | -8.00 | -5.00 | -29.00 |
| Net Working Capital | 295.00 | 357.00 | 318.00 | 283.00 | 253.00 | 225.00 | 164.00 | 153.00 | 136.00 | 116.00 |
| Other Asset Items | 49.00 | 36.00 | 66.00 | 41.00 | 28.00 | 19.00 | 6.00 | 7.00 | 12.00 | 14.00 |
| Other Borrowings | - | - | - | - | 0.01 | - | - | 0.01 | 0.01 | - |
| Other Liability Items | 52.00 | 55.00 | 24.00 | 37.00 | 23.00 | 18.00 | 20.00 | 18.00 | 26.00 | 18.00 |
| Reserves | 558.00 | 522.00 | 489.00 | 459.00 | 432.00 | 353.00 | 304.00 | 271.00 | 254.00 | 225.00 |
| Share Capital | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Short Term Borrowings | 22.84 | 75.00 | 79.20 | 31.86 | 2.98 | 19.50 | 14.50 | 19.05 | 13.01 | 33.43 |
| Total Assets | 1,254 | 1,129 | 1,062 | 919.00 | 928.00 | 879.00 | 786.00 | 544.00 | 590.00 | 529.00 |
| Total Borrowings | 62.00 | 104.00 | 99.00 | 48.00 | 16.00 | 22.00 | 22.00 | 31.00 | 30.00 | 33.00 |
| Total Equity | 576.00 | 540.00 | 507.00 | 477.00 | 450.00 | 365.00 | 316.00 | 283.00 | 266.00 | 237.00 |
| Total Equity And Liabilities | 1,254 | 1,129 | 1,062 | 919.00 | 928.00 | 879.00 | 786.00 | 544.00 | 590.00 | 529.00 |
| Total Liabilities | 678.00 | 589.00 | 555.00 | 442.00 | 478.00 | 514.00 | 470.00 | 261.00 | 324.00 | 292.00 |
| Trade Payables | 564.00 | 429.00 | 423.00 | 358.00 | 432.00 | 468.00 | 423.00 | 203.00 | 267.00 | 240.00 |
| Trade Receivables | 557.00 | 514.00 | 422.00 | 429.00 | 459.00 | 476.00 | 440.00 | 269.00 | 295.00 | 254.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -103.00 | 28.00 | -53.00 | -38.00 | -31.00 | -31.00 | -40.00 | -31.00 |
| Cash From Investing Activity | -99.00 | -94.00 | 10.00 | 8.00 | -35.00 | -13.00 | -47.00 | -17.00 |
| Cash From Operating Activity | 168.00 | 60.00 | 77.00 | 43.00 | 61.00 | 48.00 | 59.00 | 95.00 |
| Cash Paid For Purchase Of Fixed Assets | -103.00 | -49.00 | -35.00 | -11.00 | -9.00 | -12.00 | -47.00 | -18.00 |
| Cash Paid For Purchase Of Investments | -232.00 | -278.00 | -23.00 | -44.00 | -72.00 | - | - | - |
| Cash Paid For Repayment Of Borrowings | -37.11 | - | -6.32 | - | -9.05 | - | -9.83 | -4.36 |
| Cash Received From Borrowings | - | 82.45 | - | 0.50 | - | 1.54 | - | - |
| Cash Received From Sale Of Fixed Assets | 1.00 | - | 1.00 | - | - | - | - | - |
| Cash Received From Sale Of Investments | 231.00 | 235.00 | 68.00 | 63.00 | 47.00 | - | - | - |
| Change In Inventory | -17.00 | -60.00 | -5.00 | -56.00 | -59.00 | 16.00 | -15.00 | -1.00 |
| Change In Other Working Capital Items | 20.00 | -39.00 | -11.00 | -19.00 | -1.00 | 2.00 | 3.00 | -4.00 |
| Change In Payables | 143.00 | -8.00 | -33.00 | 45.00 | 218.00 | -63.00 | 42.00 | 106.00 |
| Change In Receivables | -135.00 | 38.00 | 17.00 | -36.00 | -171.00 | 28.00 | -42.00 | -73.00 |
| Change In Working Capital | 10.00 | -70.00 | -32.00 | -66.00 | -13.00 | -17.00 | -13.00 | 29.00 |
| Direct Taxes Paid | -23.00 | -20.00 | -18.00 | -19.00 | -8.00 | -12.00 | -23.00 | -21.00 |
| Dividends Paid | -19.65 | -17.15 | -14.45 | -13.88 | -6.94 | -13.94 | -12.55 | -11.83 |
| Interest Paid | -46.26 | -36.92 | -32.67 | -24.49 | -14.89 | -18.71 | -17.12 | -15.20 |
| Investment Income | - | - | - | - | - | - | - | - |
| Net Cash Flow | -34.00 | -6.00 | 33.00 | 12.00 | -5.00 | 4.00 | -27.00 | 46.00 |
| Other Cash Financing Items Paid | - | - | - | - | - | - | - | - |
| Other Cash Investing Items Paid | 4.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | - | - |
| Profit From Operations | 181.00 | 150.00 | 127.00 | 127.00 | 83.00 | 78.00 | 94.00 | 87.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Precwire | 2025-03-31 | - | 0.47 | 0.01 | 41.60 | 0.00 |
| Precwire | 2024-12-31 | - | 0.44 | 0.00 | 41.64 | 0.00 |
| Precwire | 2024-09-30 | - | 0.31 | 0.00 | 41.76 | 0.00 |
| Precwire | 2024-06-30 | - | 0.31 | 0.00 | 41.76 | 0.00 |
💬
Stock Chat