Poonawalla Fincorp Ltd

POONAWALLA
Finance
โ‚น 483.05
Price
โ‚น 39,273
Market Cap
Large Cap
180.27
P/E Ratio

๐Ÿ“Š Score Snapshot

5.28 / 25
Performance
25 / 25
Valuation
3.43 / 20
Growth
7.0 / 30
Profitability
40.71 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -156.49 -77.51 -68.13 -38.76 12.68 13.82 -49.15 3.69
Adj Cash PAT -12,172 -6,003 -5,229 -2,966 341.94 373.01 -1,324 87.55
Adj Cash PAT To PAT 130.16 -2.54 -5.99 -5.95 -0.61 13.81 -4.35 0.37
Adj Cash PE - - - - 9.12 1.22 - 44.99
Adj EPS -1.20 30.52 11.35 6.52 -20.73 1.00 11.30 10.06
Adj Number Of Shares 77.78 77.45 76.77 76.53 26.97 27.00 26.93 23.72
Adj PE - 22.22 32.80 59.49 - 16.89 10.86 16.39
Adj Peg - 0.13 0.44 - - - 0.88 0.02
Bvps 105.10 105.45 89.54 79.16 81.35 101.78 101.89 83.14
Cash Revenue 4,200 10,815 4,347 3,079 4,635 5,027 4,907 4,583
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield - 0.39 0.67 0.14 - - 0.64 0.49
Fcfe -1,349 -1,291 558.64 -3,501 -1,172 -865.99 -313.70 -873.45
Fcfe Margin -32.11 -11.94 12.85 -113.72 -25.29 -17.23 -6.39 -19.06
Fcfe To Adj PAT 14.42 -0.55 0.64 -7.02 2.10 -32.06 -1.03 -3.66
Market Cap 27,176 38,524 22,455 21,398 3,118 456.30 3,304 3,894
PB 3.32 4.72 3.27 3.53 1.42 0.17 1.20 1.97
PE - 22.89 32.83 57.06 - 16.90 10.87 16.43
Peg - 0.16 0.40 - - - 0.84 0.02
PS 6.49 3.56 5.16 6.95 0.67 0.09 0.67 0.85
ROE -1.14 31.43 13.50 12.09 -22.62 0.98 12.91 11.42
Share Price 349.40 497.40 292.50 279.60 115.60 16.90 122.70 164.15

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 1,542 1,314 1,166 2,114 1,978 1,956 1,830 1,526 1,478 1,386 1,154 996.00 910.00 816.00
Interest 638.00 546.00 458.00 385.00 352.00 320.00 281.00 224.00 216.00 230.00 173.00 159.00 144.00 119.00
Expenses - 784.00 662.00 615.00 632.00 1,260 272.00 241.00 178.00 207.00 194.00 152.00 143.00 149.00 164.00
Financing Profit 121.00 105.00 93.00 40.00 -622.00 386.00 393.00 361.00 316.00 269.00 251.00 196.00 163.00 126.00
Financing Margin % 7.85 7.99 7.98 1.89 -31.45 19.73 21.48 23.66 21.38 19.41 21.75 19.68 17.91 15.44
Other Income - 0.47 0.04 7.04 0.14 7.63 18.27 6.73 11.15 6.62 13.82 3.98 17.94 25.67 22.11
Exceptional Items - - - - - - - - 822.14 25.93 18.54 34.20 32.68 37.20
Depreciation 22.00 22.00 20.00 15.00 16.00 15.00 14.00 15.00 15.00 15.00 19.00 16.00 14.00 12.00
Profit Before Tax 99.00 83.00 80.00 25.00 -630.00 390.00 385.00 357.00 1,130 293.00 254.00 232.00 207.00 173.00
Tax % 25.25 24.10 22.50 24.00 25.24 25.13 13.77 25.77 23.89 22.87 21.65 21.55 21.26 18.50
Net Profit - 74.00 63.00 62.00 19.00 -471.00 292.00 332.00 265.00 860.00 226.00 199.00 182.00 163.00 141.00
Exceptional Items At - - - - - - - - 529.00 26.00 18.00 34.00 33.00 35.00
Profit Excl Exceptional 74.00 63.00 62.00 19.00 -471.00 292.00 332.00 265.00 331.00 200.00 180.00 148.00 130.00 106.00
Profit For PE 74.00 63.00 62.00 19.00 -471.00 292.00 332.00 265.00 331.00 200.00 180.00 148.00 130.00 106.00
Profit For EPS 74.00 63.00 62.00 19.00 -471.00 292.00 332.00 265.00 860.00 226.00 198.00 182.00 163.00 141.00
EPS In Rs 0.91 0.80 0.80 0.24 -6.06 3.76 4.28 3.45 11.19 2.94 2.58 2.38 2.13 1.84
PAT Margin % 4.80 4.79 5.32 0.90 -23.81 14.93 18.14 17.37 58.19 16.31 17.24 18.27 17.91 17.28
PBT Margin 6.42 6.32 6.86 1.18 -31.85 19.94 21.04 23.39 76.45 21.14 22.01 23.29 22.75 21.20
Tax 25.00 20.00 18.00 6.00 -159.00 98.00 53.00 92.00 270.00 67.00 55.00 50.00 44.00 32.00
Yoy Profit Growth % 116.00 -79.00 -81.00 -93.00 -242.00 46.00 84.00 79.00 154.00 89.00 101.00 53.00 36.00 64.00
Adj PAT 74.00 63.00 62.00 19.00 -471.00 292.00 332.00 265.00 1,486 246.00 213.53 208.83 188.73 171.32
Adj PAT Margin 4.80 4.79 5.32 0.90 -23.81 14.93 18.14 17.37 100.52 17.75 18.50 20.97 20.74 21.00

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 4,190 10,836 4,354 3,080 4,638 5,026 4,914 4,580 5,048 5,312 5,068 4,390
Interest 1,515 950.00 595.00 509.00 1,100 1,294 1,122 1,117 1,131 1,192 1,233 1,177
Expenses - 2,778 880.00 838.00 623.00 1,950 1,112 880.00 872.00 1,341 1,147 1,068 816.00
Financing Profit -103.00 3,588 744.00 408.00 -731.00 107.00 454.00 301.00 52.00 318.00 233.00 201.00
Financing Margin % -2.46 33.11 17.09 13.25 -15.76 2.13 9.24 6.57 1.03 5.99 4.60 4.58
Other Income - 26.90 -2,239 -53.47 -45.03 38.80 49.41 37.95 37.47 43.33 27.82 25.31 29.92
Exceptional Items 6.18 876.50 237.22 154.37 -0.08 0.03 0.43 1.90 0.10 -0.02 -0.53 -0.26
Depreciation 65.00 59.00 61.00 49.00 56.00 75.00 50.00 49.00 48.00 39.00 35.00 33.00
Profit Before Tax -135.00 2,166 866.00 468.00 -749.00 82.00 442.00 291.00 47.00 306.00 223.00 198.00
Tax % 27.41 22.30 20.90 19.87 25.37 67.07 31.22 18.56 72.34 30.39 16.14 19.19
Net Profit - -98.00 1,683 685.00 375.00 -559.00 27.00 304.00 237.00 13.00 213.00 187.00 160.00
Minority Share - - -1.00 - - - - - 8.00 -2.00 -7.00 -8.00
Exceptional Items At 6.00 630.00 188.00 139.00 - - - 1.00 - - - -
Profit Excl Exceptional -105.00 1,053 497.00 237.00 -559.00 27.00 304.00 236.00 13.00 213.00 188.00 160.00
Profit For PE -105.00 1,053 497.00 236.00 -559.00 27.00 304.00 236.00 20.00 211.00 181.00 152.00
Profit For EPS -98.00 1,683 684.00 375.00 -559.00 27.00 304.00 237.00 20.00 211.00 181.00 152.00
EPS In Rs -1.26 21.73 8.91 4.90 -20.73 1.00 11.29 9.99 0.86 8.93 9.49 7.99
Dividend Payout % - 9.00 22.00 8.00 - - 7.00 8.00 93.00 9.00 8.00 10.00
PAT Margin % -2.34 15.53 15.73 12.18 -12.05 0.54 6.19 5.17 0.26 4.01 3.69 3.64
PBT Margin -3.22 19.99 19.89 15.19 -16.15 1.63 8.99 6.35 0.93 5.76 4.40 4.51
Tax -37.00 483.00 181.00 93.00 -190.00 55.00 138.00 54.00 34.00 93.00 36.00 38.00
Adj PAT -93.51 2,364 872.64 498.70 -559.06 27.01 304.30 238.55 13.03 212.99 186.56 159.79
Adj PAT Margin -2.23 21.82 20.04 16.19 -12.05 0.54 6.19 5.21 0.26 4.01 3.68 3.64

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 139.20 - 104.95 - 117.61 100.08 130.49 95.79 60.58
Advance From Customers - 13.00 - 19.00 - 74.00 60.00 89.00 60.00 59.00
Average Total Assets 36,981 29,558 23,336 23,654 - 19,832 14,828 14,226 16,014 15,842
Average Total Equity 8,970 8,171 7,949 7,520 - 6,466 4,126 2,471 2,746 2,358
Borrowing 35,979 26,081 - 15,216 - 11,209 9,973 10,475 12,047 13,133
Cwip - 10.00 - - - 5.00 - - 7.00 4.00
Cash Equivalents 126.00 32.00 138.00 269.00 185.00 657.00 597.00 775.00 708.00 957.00
Fixed Assets 323.00 244.00 224.00 194.00 181.00 222.00 214.00 196.00 242.00 199.00
Gross Block - 383.00 - 299.15 - 339.12 314.37 326.30 337.62 259.72
Investments 1,656 1,342 1,239 878.00 427.00 311.00 - 177.00 151.00 141.00
Lease Liabilities - - 186.00 - 100.00 - - - - -
Loans N Advances 43,910 200.00 24,646 194.00 - 6,100 142.00 97.00 128.00 123.00
Long Term Borrowings - - 18,107 - 11,220 - - - - 11,280
Net Debt -1,782 -1,374 16,917 14,069 10,708 10,241 9,376 9,523 11,188 12,035
Non Controlling Interest - - - - - 12.00 2.00 - - -
Other Asset Items 905.00 33,183 740.00 22,530 18,854 15,907 15,479 11,957 13,996 15,357
Other Borrowings - - - 15,216 - 11,209 9,973 10,475 12,047 -
Other Liability Items 1,094 757.00 640.00 684.00 515.00 5,062 336.00 360.00 360.00 483.00
Reserves 9,712 8,020 7,911 8,013 7,678 6,708 5,903 2,140 2,694 2,690
Share Capital 161.00 155.00 155.00 154.00 154.00 154.00 153.00 54.00 54.00 54.00
Short Term Borrowings - - - - - - - - - 1,853
Short Term Loans And Advances - - - 7.00 - 7.00 11.00 4.00 8.00 10.00
Total Assets 46,960 35,030 27,002 24,087 19,669 23,221 16,443 13,212 15,240 16,789
Total Borrowings - - 18,294 15,216 11,320 11,209 9,973 10,475 12,047 13,133
Total Equity 9,873 8,175 8,066 8,167 7,832 6,874 6,058 2,194 2,748 2,744
Total Equity And Liabilities 46,960 35,030 27,002 24,087 19,669 23,221 16,443 13,212 15,240 16,789
Total Liabilities 37,087 26,855 18,936 15,920 11,837 16,347 10,385 11,018 12,492 14,045
Trade Payables 13.00 4.00 3.00 1.00 3.00 2.00 15.00 94.00 25.00 370.00
Trade Receivables 40.00 18.00 14.00 44.00 22.00 38.00 20.00 20.00 16.00 18.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 10,821 4,331 5,748 2,903 -1,574 -1,083 1,490 -387.00
Cash From Investing Activity -482.00 2,725 -110.00 -33.00 81.00 -281.00 -98.00 -36.00
Cash From Operating Activity -10,569 -7,556 -5,237 -2,873 1,644 998.00 -923.00 390.00
Cash Paid For Investment In Subsidaries And Associates - - - - - -126.00 -21.00 -
Cash Paid For Loan Advances -12,179 -8,729 -5,889 -3,570 753.00 969.00 -1,715 -231.00
Cash Paid For Purchase Of Fixed Assets -43.00 -18.00 -81.00 -63.00 -23.00 -59.00 -54.00 -44.00
Cash Paid For Purchase Of Investments -439.00 -571.00 -1,952 -203.00 - - - -
Cash Paid For Redemption And Cancellation Of Shares - 3,533 - - - - - -
Cash Paid For Redemption Of Debentures -523.00 -608.00 -346.00 -574.00 -50.00 -492.00 -300.00 -592.00
Cash Paid For Repayment Of Borrowings -8,781 -7,502 -3,908 -4,704 -3,994 -5,669 -3,045 -2,873
Cash Received From Borrowings 19,130 11,455 9,550 4,733 1,901 4,471 3,936 2,263
Cash Received From Issue Of Debentures 960.00 1,300 500.00 - 585.00 551.00 435.00 211.00
Cash Received From Issue Of Shares 80.00 30.00 4.00 3,466 - 100.00 490.00 -
Cash Received From Sale Of Fixed Assets 15.00 26.00 12.00 24.00 11.00 10.00 9.00 25.00
Cash Received From Sale Of Investments - - 1,910 209.00 7.00 12.00 49.00 14.00
Change In Other Working Capital Items 90.00 374.00 -208.00 180.00 75.00 -285.00 42.00 -29.00
Change In Payables 1.00 9.00 2.00 -73.00 76.00 -339.00 53.00 106.00
Change In Receivables 10.00 -21.00 -7.00 -1.00 -3.00 1.00 -7.00 3.00
Change In Working Capital -12,078 -8,367 -6,102 -3,465 901.00 346.00 -1,628 -151.00
Direct Taxes Paid - -664.00 -55.00 -51.00 -4.00 - -42.00 -104.00
Dividends Paid - -307.00 -31.00 - - -26.00 -26.00 -23.00
Interest Paid -17.00 -12.00 -9.00 -6.00 -3.00 -7.00 - -
Net Cash Flow -231.00 -501.00 401.00 -3.00 152.00 -365.00 469.00 -33.00
Other Cash Financing Items Paid -28.00 -26.00 -12.00 -12.00 -12.00 -12.00 - 626.00
Other Cash Investing Items Paid -15.00 -246.00 1.00 - 85.00 -116.00 -81.00 -31.00
Other Cash Operating Items Paid 30.00 - - - - 11.00 - -
Profit From Operations 1,479 1,474 920.00 643.00 747.00 641.00 746.00 644.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Poonawalla 2025-09-30 - 10.56 12.28 12.58 0.62
Poonawalla 2025-06-30 - 10.76 12.26 13.86 0.65
Poonawalla 2025-03-31 - 9.99 11.12 15.71 0.65
Poonawalla 2024-12-31 - 8.19 11.82 16.98 0.65
๐Ÿ’ฌ
Stock Chat