P I Industries Ltd
PIIND
Agro Chemicals
₹ 3,701
Price
₹ 56,172
Market Cap
Large Cap
34.86
P/E Ratio
📊 Score Snapshot
17.91 / 25
Performance
19.02 / 25
Valuation
0.73 / 20
Growth
7.0 / 30
Profitability
44.67 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 2,107 | 2,615 | 1,915 | 723.00 | 1,017 | 794.00 | 479.00 | 444.00 |
| Adj Cash EBITDA Margin | 28.07 | 34.24 | 29.01 | 14.26 | 22.54 | 22.73 | 17.79 | 20.30 |
| Adj Cash EBITDA To EBITDA | 0.82 | 1.16 | 1.12 | 0.58 | 0.89 | 1.03 | 0.76 | 0.81 |
| Adj Cash EPS | 79.81 | 134.86 | 94.53 | 20.83 | 40.08 | 35.00 | 19.39 | 19.59 |
| Adj Cash PAT | 1,211 | 2,047 | 1,435 | 316.00 | 608.00 | 483.74 | 267.62 | 270.32 |
| Adj Cash PAT To PAT | 0.73 | 1.22 | 1.17 | 0.37 | 0.82 | 1.06 | 0.64 | 0.72 |
| Adj Cash PE | 43.13 | 28.69 | 32.02 | 137.15 | 56.11 | 33.84 | 55.15 | 45.66 |
| Adj EPS | 109.27 | 110.69 | 81.03 | 55.64 | 48.65 | 33.12 | 30.26 | 27.12 |
| Adj EV To Cash EBITDA | 23.02 | 21.00 | 22.32 | 57.19 | 31.61 | 20.87 | 29.66 | 26.71 |
| Adj EV To EBITDA | 18.99 | 24.43 | 24.99 | 33.05 | 28.02 | 21.58 | 22.58 | 21.64 |
| Adj Number Of Shares | 15.17 | 15.18 | 15.18 | 15.17 | 15.17 | 13.82 | 13.80 | 13.80 |
| Adj PE | 31.52 | 34.96 | 37.36 | 51.35 | 46.23 | 35.77 | 35.01 | 32.77 |
| Adj Peg | - | 0.96 | 0.82 | 3.57 | 0.99 | 3.78 | 3.02 | - |
| Bvps | 669.55 | 575.16 | 474.18 | 403.43 | 352.14 | 189.51 | 165.65 | 139.49 |
| Cash Conversion Cycle | 42.00 | 49.00 | 101.00 | 122.00 | 93.00 | 111.00 | 90.00 | 110.00 |
| Cash ROCE | 4.35 | 14.15 | 20.07 | 3.21 | 8.42 | -17.19 | -1.18 | 9.39 |
| Cash Roic | 2.69 | 19.94 | 25.55 | 2.44 | 7.23 | -16.36 | -2.55 | 6.54 |
| Cash Revenue | 7,507 | 7,638 | 6,602 | 5,070 | 4,512 | 3,493 | 2,692 | 2,187 |
| Cash Revenue To Revenue | 0.94 | 1.00 | 1.02 | 0.96 | 0.99 | 1.04 | 0.95 | 0.96 |
| Dio | 95.00 | 124.00 | 144.00 | 178.00 | 149.00 | 158.00 | 126.00 | 141.00 |
| Dpo | 117.00 | 119.00 | 86.00 | 115.00 | 113.00 | 117.00 | 121.00 | 115.00 |
| Dso | 64.00 | 44.00 | 43.00 | 60.00 | 56.00 | 70.00 | 85.00 | 84.00 |
| Dividend Yield | 0.48 | 0.40 | 0.32 | 0.21 | 0.22 | 0.34 | 0.37 | 0.46 |
| EV | 48,496 | 54,923 | 42,738 | 41,346 | 32,142 | 16,572 | 14,205 | 11,861 |
| EV To EBITDA | 18.97 | 24.41 | 24.99 | 33.05 | 28.02 | 21.61 | 22.95 | 21.97 |
| EV To Fcff | 325.80 | 57.79 | 34.70 | 378.45 | 118.49 | - | - | 87.76 |
| Fcfe | 350.67 | 1,127 | 1,072 | 110.00 | 167.00 | -26.26 | -56.38 | 183.32 |
| Fcfe Margin | 4.67 | 14.76 | 16.24 | 2.17 | 3.70 | -0.75 | -2.09 | 8.38 |
| Fcfe To Adj PAT | 0.21 | 0.67 | 0.87 | 0.13 | 0.23 | -0.06 | -0.14 | 0.49 |
| Fcff | 148.85 | 950.45 | 1,232 | 109.25 | 271.27 | -506.82 | -62.86 | 135.15 |
| Fcff Margin | 1.98 | 12.44 | 18.66 | 2.15 | 6.01 | -14.51 | -2.34 | 6.18 |
| Fcff To NOPAT | 0.10 | 0.62 | 1.10 | 0.14 | 0.41 | -1.17 | -0.17 | 0.41 |
| Market Cap | 52,343 | 58,772 | 45,951 | 43,340 | 34,117 | 16,337 | 14,374 | 12,070 |
| PB | 5.15 | 6.73 | 6.38 | 7.08 | 6.39 | 6.24 | 6.29 | 6.27 |
| PE | 31.53 | 34.93 | 37.35 | 51.37 | 46.22 | 35.76 | 35.05 | 32.81 |
| Peg | - | 0.95 | 0.82 | 3.59 | 0.98 | 3.18 | 3.05 | - |
| PS | 6.56 | 7.67 | 7.08 | 8.18 | 7.45 | 4.85 | 5.06 | 5.30 |
| ROCE | 17.72 | 21.30 | 18.48 | 14.11 | 17.28 | 17.16 | 18.82 | 19.57 |
| ROE | 17.55 | 21.10 | 18.47 | 14.73 | 18.54 | 18.66 | 19.83 | 21.08 |
| Roic | 25.99 | 32.06 | 23.29 | 17.22 | 17.68 | 13.99 | 15.07 | 15.79 |
| Share Price | 3,450 | 3,872 | 3,027 | 2,857 | 2,249 | 1,182 | 1,042 | 874.65 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,872 | 1,900 | 1,787 | 1,901 | 2,221 | 2,069 | 1,741 | 1,898 | 2,117 | 1,910 | 1,566 | 1,613 | 1,770 | 1,543 |
| Interest | 3.00 | 4.00 | 8.00 | 8.00 | 8.00 | 8.00 | 11.00 | 7.00 | 8.00 | 4.00 | 3.00 | 9.00 | 11.00 | 4.00 |
| Expenses - | 1,331 | 1,381 | 1,332 | 1,389 | 1,593 | 1,486 | 1,299 | 1,344 | 1,566 | 1,443 | 1,223 | 1,198 | 1,338 | 1,198 |
| Other Income - | 85.00 | 89.00 | 75.00 | 76.00 | 123.00 | 75.00 | 60.00 | 58.00 | 49.00 | 52.00 | 51.00 | 51.00 | 33.00 | 28.00 |
| Depreciation | 98.00 | 96.00 | 90.00 | 99.00 | 80.00 | 83.00 | 80.00 | 78.00 | 80.00 | 70.00 | 58.00 | 57.00 | 56.00 | 56.00 |
| Profit Before Tax | 525.00 | 507.00 | 432.00 | 481.00 | 663.00 | 566.00 | 411.00 | 526.00 | 512.00 | 445.00 | 332.00 | 400.00 | 398.00 | 314.00 |
| Tax % | 22.10 | 21.10 | 23.61 | 22.45 | 23.38 | 20.67 | 9.98 | 14.64 | 6.25 | 13.93 | 15.36 | 12.00 | 15.83 | 16.56 |
| Net Profit - | 409.00 | 400.00 | 330.00 | 373.00 | 508.00 | 449.00 | 370.00 | 449.00 | 480.00 | 383.00 | 281.00 | 352.00 | 335.00 | 262.00 |
| Profit Excl Exceptional | 409.00 | 400.00 | 330.00 | 373.00 | 508.00 | 449.00 | 370.00 | 449.00 | 480.00 | 383.00 | 281.00 | 352.00 | 335.00 | 262.00 |
| Profit For PE | 409.00 | 400.00 | 330.00 | 373.00 | 508.00 | 449.00 | 370.00 | 449.00 | 480.00 | 383.00 | 281.00 | 352.00 | 335.00 | 262.00 |
| Profit For EPS | 409.00 | 400.00 | 330.00 | 373.00 | 508.00 | 449.00 | 370.00 | 449.00 | 480.00 | 383.00 | 281.00 | 352.00 | 335.00 | 262.00 |
| EPS In Rs | 26.98 | 26.36 | 21.78 | 24.57 | 33.50 | 29.58 | 24.35 | 29.57 | 31.67 | 25.24 | 18.49 | 23.19 | 22.07 | 17.30 |
| PAT Margin % | 21.85 | 21.05 | 18.47 | 19.62 | 22.87 | 21.70 | 21.25 | 23.66 | 22.67 | 20.05 | 17.94 | 21.82 | 18.93 | 16.98 |
| PBT Margin | 28.04 | 26.68 | 24.17 | 25.30 | 29.85 | 27.36 | 23.61 | 27.71 | 24.19 | 23.30 | 21.20 | 24.80 | 22.49 | 20.35 |
| Tax | 116.00 | 107.00 | 102.00 | 108.00 | 155.00 | 117.00 | 41.00 | 77.00 | 32.00 | 62.00 | 51.00 | 48.00 | 63.00 | 52.00 |
| Yoy Profit Growth % | -19.00 | -11.00 | -11.00 | -17.00 | 6.00 | 17.00 | 32.00 | 28.00 | 44.00 | 46.00 | 37.00 | 58.00 | 46.00 | 40.00 |
| Adj Ebit | 528.00 | 512.00 | 440.00 | 489.00 | 671.00 | 575.00 | 422.00 | 534.00 | 520.00 | 449.00 | 336.00 | 409.00 | 409.00 | 317.00 |
| Adj EBITDA | 626.00 | 608.00 | 530.00 | 588.00 | 751.00 | 658.00 | 502.00 | 612.00 | 600.00 | 519.00 | 394.00 | 466.00 | 465.00 | 373.00 |
| Adj EBITDA Margin | 33.44 | 32.00 | 29.66 | 30.93 | 33.81 | 31.80 | 28.83 | 32.24 | 28.34 | 27.17 | 25.16 | 28.89 | 26.27 | 24.17 |
| Adj Ebit Margin | 28.21 | 26.95 | 24.62 | 25.72 | 30.21 | 27.79 | 24.24 | 28.13 | 24.56 | 23.51 | 21.46 | 25.36 | 23.11 | 20.54 |
| Adj PAT | 409.00 | 400.00 | 330.00 | 373.00 | 508.00 | 449.00 | 370.00 | 449.00 | 480.00 | 383.00 | 281.00 | 352.00 | 335.00 | 262.00 |
| Adj PAT Margin | 21.85 | 21.05 | 18.47 | 19.62 | 22.87 | 21.70 | 21.25 | 23.66 | 22.67 | 20.05 | 17.94 | 21.82 | 18.93 | 16.98 |
| Ebit | 528.00 | 512.00 | 440.00 | 489.00 | 671.00 | 575.00 | 422.00 | 534.00 | 520.00 | 449.00 | 336.00 | 409.00 | 409.00 | 317.00 |
| EBITDA | 626.00 | 608.00 | 530.00 | 588.00 | 751.00 | 658.00 | 502.00 | 612.00 | 600.00 | 519.00 | 394.00 | 466.00 | 465.00 | 373.00 |
| EBITDA Margin | 33.44 | 32.00 | 29.66 | 30.93 | 33.81 | 31.80 | 28.83 | 32.24 | 28.34 | 27.17 | 25.16 | 28.89 | 26.27 | 24.17 |
| Ebit Margin | 28.21 | 26.95 | 24.62 | 25.72 | 30.21 | 27.79 | 24.24 | 28.13 | 24.56 | 23.51 | 21.46 | 25.36 | 23.11 | 20.54 |
| NOPAT | 345.10 | 333.75 | 278.82 | 320.28 | 419.88 | 396.65 | 325.87 | 406.31 | 441.56 | 341.70 | 241.22 | 315.04 | 316.48 | 241.14 |
| NOPAT Margin | 18.43 | 17.57 | 15.60 | 16.85 | 18.90 | 19.17 | 18.72 | 21.41 | 20.86 | 17.89 | 15.40 | 19.53 | 17.88 | 15.63 |
| Operating Profit | 443.00 | 423.00 | 365.00 | 413.00 | 548.00 | 500.00 | 362.00 | 476.00 | 471.00 | 397.00 | 285.00 | 358.00 | 376.00 | 289.00 |
| Operating Profit Margin | 23.66 | 22.26 | 20.43 | 21.73 | 24.67 | 24.17 | 20.79 | 25.08 | 22.25 | 20.79 | 18.20 | 22.19 | 21.24 | 18.73 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,978 | 7,666 | 6,492 | 5,300 | 4,577 | 3,366 | 2,841 | 2,277 | 2,277 | 2,096 | 1,940 | 1,596 |
| Interest | 56.00 | 44.00 | 39.00 | 16.00 | 34.00 | 19.00 | 7.00 | 7.00 | 9.00 | 12.00 | 12.00 | 14.00 |
| Expenses - | 5,772 | 5,636 | 4,948 | 4,154 | 3,559 | 2,647 | 2,261 | 1,781 | 1,722 | 1,661 | 1,558 | 1,300 |
| Other Income - | 348.00 | 218.00 | 166.00 | 105.00 | 129.00 | 49.00 | 49.00 | 52.00 | 36.00 | 35.00 | 42.00 | 16.00 |
| Exceptional Items | -3.00 | -2.00 | - | - | - | 1.00 | 10.00 | 8.00 | - | -2.00 | -7.00 | -4.00 |
| Depreciation | 352.00 | 308.00 | 226.00 | 202.00 | 175.00 | 137.00 | 93.00 | 83.00 | 73.00 | 54.00 | 50.00 | 32.00 |
| Profit Before Tax | 2,142 | 1,895 | 1,444 | 1,033 | 938.00 | 614.00 | 538.00 | 466.00 | 510.00 | 403.00 | 355.00 | 261.00 |
| Tax % | 22.50 | 11.24 | 14.82 | 18.30 | 21.32 | 25.57 | 23.79 | 21.03 | 10.00 | 22.58 | 30.70 | 27.97 |
| Net Profit - | 1,660 | 1,682 | 1,230 | 844.00 | 738.00 | 457.00 | 410.00 | 368.00 | 459.00 | 312.00 | 246.00 | 188.00 |
| Exceptional Items At | -3.00 | -1.00 | - | - | - | 1.00 | 7.00 | 6.00 | - | -1.00 | -5.00 | -3.00 |
| Profit Excl Exceptional | 1,663 | 1,683 | 1,230 | 844.00 | 738.00 | 456.00 | 403.00 | 362.00 | 459.00 | 313.00 | 251.00 | 191.00 |
| Profit For PE | 1,663 | 1,683 | 1,230 | 844.00 | 738.00 | 456.00 | 403.00 | 362.00 | 459.00 | 313.00 | 251.00 | 191.00 |
| Profit For EPS | 1,660 | 1,682 | 1,230 | 844.00 | 738.00 | 457.00 | 410.00 | 368.00 | 459.00 | 312.00 | 246.00 | 188.00 |
| EPS In Rs | 109.43 | 110.83 | 81.04 | 55.62 | 48.66 | 33.06 | 29.72 | 26.66 | 33.39 | 22.72 | 18.00 | 13.81 |
| Dividend Payout % | 15.00 | 14.00 | 12.00 | 11.00 | 10.00 | 12.00 | 13.00 | 15.00 | 12.00 | 14.00 | 14.00 | 14.00 |
| PAT Margin % | 20.81 | 21.94 | 18.95 | 15.92 | 16.12 | 13.58 | 14.43 | 16.16 | 20.16 | 14.89 | 12.68 | 11.78 |
| PBT Margin | 26.85 | 24.72 | 22.24 | 19.49 | 20.49 | 18.24 | 18.94 | 20.47 | 22.40 | 19.23 | 18.30 | 16.35 |
| Tax | 482.00 | 213.00 | 214.00 | 189.00 | 200.00 | 157.00 | 128.00 | 98.00 | 51.00 | 91.00 | 109.00 | 73.00 |
| Adj Ebit | 2,202 | 1,940 | 1,484 | 1,049 | 972.00 | 631.00 | 536.00 | 465.00 | 518.00 | 416.00 | 374.00 | 280.00 |
| Adj EBITDA | 2,554 | 2,248 | 1,710 | 1,251 | 1,147 | 768.00 | 629.00 | 548.00 | 591.00 | 470.00 | 424.00 | 312.00 |
| Adj EBITDA Margin | 32.01 | 29.32 | 26.34 | 23.60 | 25.06 | 22.82 | 22.14 | 24.07 | 25.96 | 22.42 | 21.86 | 19.55 |
| Adj Ebit Margin | 27.60 | 25.31 | 22.86 | 19.79 | 21.24 | 18.75 | 18.87 | 20.42 | 22.75 | 19.85 | 19.28 | 17.54 |
| Adj PAT | 1,658 | 1,680 | 1,230 | 844.00 | 738.00 | 457.74 | 417.62 | 374.32 | 459.00 | 310.45 | 241.15 | 185.12 |
| Adj PAT Margin | 20.78 | 21.92 | 18.95 | 15.92 | 16.12 | 13.60 | 14.70 | 16.44 | 20.16 | 14.81 | 12.43 | 11.60 |
| Ebit | 2,205 | 1,942 | 1,484 | 1,049 | 972.00 | 630.00 | 526.00 | 457.00 | 518.00 | 418.00 | 381.00 | 284.00 |
| EBITDA | 2,557 | 2,250 | 1,710 | 1,251 | 1,147 | 767.00 | 619.00 | 540.00 | 591.00 | 472.00 | 431.00 | 316.00 |
| EBITDA Margin | 32.05 | 29.35 | 26.34 | 23.60 | 25.06 | 22.79 | 21.79 | 23.72 | 25.96 | 22.52 | 22.22 | 19.80 |
| Ebit Margin | 27.64 | 25.33 | 22.86 | 19.79 | 21.24 | 18.72 | 18.51 | 20.07 | 22.75 | 19.94 | 19.64 | 17.79 |
| NOPAT | 1,437 | 1,528 | 1,123 | 771.25 | 663.27 | 433.18 | 371.14 | 326.15 | 433.80 | 294.97 | 230.08 | 190.16 |
| NOPAT Margin | 18.01 | 19.94 | 17.29 | 14.55 | 14.49 | 12.87 | 13.06 | 14.32 | 19.05 | 14.07 | 11.86 | 11.91 |
| Operating Profit | 1,854 | 1,722 | 1,318 | 944.00 | 843.00 | 582.00 | 487.00 | 413.00 | 482.00 | 381.00 | 332.00 | 264.00 |
| Operating Profit Margin | 23.24 | 22.46 | 20.30 | 17.81 | 18.42 | 17.29 | 17.14 | 18.14 | 21.17 | 18.18 | 17.11 | 16.54 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 1,592 | - | 1,292 | - | 1,009 | 802.00 | 609.00 | 434.00 | 301.00 |
| Advance From Customers | - | 23.00 | - | 29.00 | - | 31.00 | 30.00 | 29.00 | 36.00 | 12.00 |
| Average Capital Employed | 10,395 | 9,632 | 8,942 | 8,084 | - | 6,841 | 6,076 | 4,426 | 2,736 | 2,171 |
| Average Invested Capital | 6,286 | 5,530 | 6,125 | 4,768 | - | 4,820 | 4,480 | 3,752 | 3,097 | 2,462 |
| Average Total Assets | 12,648 | 11,496 | 11,061 | 9,612 | - | 8,136 | 7,396 | 5,614 | 3,690 | 2,890 |
| Average Total Equity | 10,186 | 9,444 | 8,764 | 7,964 | - | 6,659 | 5,731 | 3,980 | 2,452 | 2,106 |
| Cwip | 610.00 | 550.00 | 471.00 | 278.00 | 237.00 | 132.00 | 114.00 | 288.00 | 271.00 | 183.00 |
| Capital Employed | 11,070 | 10,341 | 9,720 | 8,922 | 8,163 | 7,245 | 6,437 | 5,715 | 3,138 | 2,335 |
| Cash Equivalents | 2,613 | 2,500 | 2,844 | 2,704 | 1,810 | 2,243 | 1,410 | 1,476 | 134.00 | 89.00 |
| Fixed Assets | 4,443 | 4,209 | 3,988 | 3,528 | 3,411 | 2,606 | 2,452 | 2,138 | 1,858 | 1,186 |
| Gross Block | - | 5,801 | - | 4,821 | - | 3,614 | 3,254 | 2,747 | 2,292 | 1,486 |
| Inventory | 1,212 | 984.00 | 1,165 | 1,301 | 1,400 | 1,398 | 1,423 | 1,053 | 799.00 | 536.00 |
| Invested Capital | 6,960 | 6,238 | 5,613 | 4,821 | 6,637 | 4,714 | 4,926 | 4,034 | 3,469 | 2,725 |
| Investments | 1,352 | 1,531 | 1,233 | 1,336 | 1,180 | 1,016 | 900.00 | 872.00 | 150.00 | 129.00 |
| Lease Liabilities | 67.00 | 72.00 | 67.00 | 63.00 | 55.00 | 46.00 | 48.00 | 45.00 | - | - |
| Loans N Advances | 144.00 | 73.00 | 31.00 | 66.00 | - | 54.00 | 73.00 | 45.00 | 36.00 | 60.00 |
| Long Term Borrowings | 140.00 | 78.00 | 54.00 | 62.00 | 27.00 | - | 170.00 | 257.00 | 399.00 | 10.00 |
| Net Debt | -3,723 | -3,847 | -3,903 | -3,849 | -2,809 | -3,213 | -1,994 | -1,975 | 235.00 | -169.00 |
| Net Working Capital | 1,907 | 1,479 | 1,154 | 1,015 | 2,989 | 1,976 | 2,360 | 1,608 | 1,340 | 1,356 |
| Other Asset Items | 1,321 | 997.00 | 719.00 | 600.00 | 615.00 | 260.00 | 549.00 | 427.00 | 330.00 | 310.00 |
| Other Borrowings | - | - | - | - | - | - | - | - | 11.00 | 39.00 |
| Other Liability Items | 904.00 | 675.00 | 941.00 | 545.00 | 760.00 | 366.00 | 400.00 | 462.00 | 460.00 | 295.00 |
| Reserves | 10,812 | 10,142 | 9,530 | 8,716 | 7,967 | 7,183 | 6,105 | 5,327 | 2,605 | 2,272 |
| Share Capital | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 14.00 | 14.00 |
| Short Term Borrowings | 36.00 | 34.00 | 54.00 | 66.00 | 99.00 | - | 98.00 | 70.00 | 108.00 | - |
| Short Term Loans And Advances | - | - | - | 6.00 | 10.00 | 9.00 | 4.00 | 7.00 | 6.00 | 6.00 |
| Total Assets | 13,301 | 12,249 | 11,995 | 10,744 | 10,127 | 8,480 | 7,791 | 7,002 | 4,225 | 3,155 |
| Total Borrowings | 242.00 | 184.00 | 174.00 | 191.00 | 181.00 | 46.00 | 316.00 | 373.00 | 519.00 | 49.00 |
| Total Equity | 10,827 | 10,157 | 9,545 | 8,731 | 7,982 | 7,198 | 6,120 | 5,342 | 2,619 | 2,286 |
| Total Equity And Liabilities | 13,301 | 12,249 | 11,995 | 10,744 | 10,127 | 8,480 | 7,791 | 7,002 | 4,225 | 3,155 |
| Total Liabilities | 2,474 | 2,092 | 2,450 | 2,013 | 2,145 | 1,282 | 1,671 | 1,660 | 1,606 | 869.00 |
| Trade Payables | 1,327 | 1,210 | 1,334 | 1,248 | 1,204 | 838.00 | 924.00 | 796.00 | 591.00 | 513.00 |
| Trade Receivables | 1,605 | 1,406 | 1,545 | 930.00 | 2,928 | 1,544 | 1,738 | 1,408 | 1,292 | 1,324 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -286.00 | -222.00 | -483.00 | -177.00 | 1,690 | 350.00 | -125.00 | -106.00 |
| Cash From Investing Activity | -1,421 | -1,800 | -496.00 | -110.00 | -2,430 | -985.00 | -322.00 | -180.00 |
| Cash From Operating Activity | 1,413 | 2,036 | 1,501 | 529.00 | 725.00 | 698.00 | 391.00 | 319.00 |
| Cash Paid For Acquisition Of Companies | -355.00 | -634.00 | - | - | - | -434.00 | - | - |
| Cash Paid For Investment In Subsidaries And Associates | - | - | - | - | - | - | -10.00 | - |
| Cash Paid For Loan Advances | - | 1.00 | -6.00 | 14.00 | -2.00 | - | -2.00 | 4.00 |
| Cash Paid For Purchase Of Fixed Assets | -850.00 | -620.00 | -326.00 | -337.00 | -439.00 | -674.00 | -368.00 | -170.00 |
| Cash Paid For Purchase Of Investments | -661.00 | -565.00 | -210.00 | - | -950.00 | - | -6.00 | -38.00 |
| Cash Paid For Redemption Of Debentures | - | - | - | - | - | - | - | - |
| Cash Paid For Repayment Of Borrowings | -34.00 | - | -267.00 | -72.00 | -293.00 | -41.00 | -40.00 | - |
| Cash Received From Borrowings | 15.00 | 25.00 | - | - | 114.00 | 497.00 | - | - |
| Cash Received From Issue Of Shares | - | - | - | - | 1,979 | 8.00 | 3.00 | 2.00 |
| Cash Received From Sale Of Fixed Assets | 12.00 | 1.00 | 4.00 | 1.00 | 2.00 | 5.00 | 1.00 | - |
| Cash Received From Sale Of Investments | 503.00 | 317.00 | 116.00 | 4.00 | 400.00 | 101.00 | 43.00 | - |
| Change In Inventory | 341.00 | 204.00 | 26.00 | -370.00 | -254.00 | -185.00 | -84.00 | -20.00 |
| Change In Other Working Capital Items | -250.00 | -134.00 | 135.00 | 76.00 | -30.00 | 52.00 | -65.00 | -80.00 |
| Change In Payables | -68.00 | 324.00 | -60.00 | -18.00 | 220.00 | 32.00 | 150.00 | 82.00 |
| Change In Receivables | -471.00 | -28.00 | 110.00 | -230.00 | -65.00 | 127.00 | -149.00 | -90.00 |
| Change In Working Capital | -447.00 | 367.00 | 205.00 | -528.00 | -130.00 | 26.00 | -150.00 | -104.00 |
| Direct Taxes Paid | -384.00 | -375.00 | -256.00 | -175.00 | -165.00 | -105.00 | -118.00 | -96.00 |
| Dividends Paid | -228.00 | -174.00 | -114.00 | -76.00 | -61.00 | -75.00 | -83.00 | -66.00 |
| Interest Paid | -14.00 | -45.00 | -34.00 | -8.00 | -24.00 | -18.00 | -5.00 | -5.00 |
| Interest Received | 223.00 | 153.00 | 85.00 | 66.00 | 23.00 | 18.00 | 19.00 | 27.00 |
| Net Cash Flow | -294.00 | 14.00 | 522.00 | 241.00 | -15.00 | 63.00 | -56.00 | 33.00 |
| Other Cash Financing Items Paid | -26.00 | -27.00 | -68.00 | -21.00 | -25.00 | -22.00 | - | -36.00 |
| Other Cash Investing Items Paid | -292.00 | -453.00 | -164.00 | 155.00 | -1,466 | - | - | - |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | - |
| Profit From Operations | 2,244 | 2,044 | 1,552 | 1,231 | 1,020 | 777.00 | 659.00 | 520.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Piind | 2025-09-30 | - | 16.42 | 30.26 | 7.09 | 0.01 |
| Piind | 2025-06-30 | - | 16.98 | 29.21 | 7.58 | 0.01 |
| Piind | 2025-03-31 | - | 18.06 | 27.43 | 8.28 | 0.01 |
| Piind | 2024-12-31 | - | 18.46 | 27.07 | 8.23 | 0.01 |
💬
Stock Chat