Ptc India Financial Services Ltd

PFS
Finance
โ‚น 37.01
Price
โ‚น 2,368
Market Cap
Small Cap
10.91
P/E Ratio

๐Ÿ“Š Score Snapshot

8.29 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
45.29 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS 13.02 32.44 20.36 27.77 2.95 33.23 -11.37 -37.36
Adj Cash PAT 836.00 2,089 1,308 1,787 192.00 2,138 -728.97 -2,395
Adj Cash PAT To PAT 3.85 12.97 7.43 13.75 7.38 19.44 -3.96 23.95
Adj Cash PE 2.49 1.33 0.62 0.61 6.35 0.24 - -
Adj EPS 3.38 2.50 2.74 2.02 0.40 1.71 2.87 -1.56
Adj Number Of Shares 64.20 64.40 64.23 64.36 65.00 64.33 64.11 64.10
Adj PE 9.59 17.29 4.60 8.39 46.88 4.70 5.94 -
Adj Peg 0.27 - 0.13 0.02 - - - -
Bvps 42.90 39.41 38.02 35.18 32.60 32.88 32.23 30.25
Cash Conversion Cycle - - 2.00 - 1.00 1.00 2.00 2.00
Cash Revenue 633.00 767.00 792.00 971.00 1,139 1,369 1,332 1,185
Cash Revenue To Revenue 1.00 1.01 0.99 1.00 1.00 1.00 1.00 1.00
Dso - - 2.00 - 1.00 1.00 2.00 2.00
Dividend Yield - - 8.03 - - 5.53 4.71 0.78
Fcfe -218.00 904.01 -708.97 -253.99 117.00 490.00 -47.97 -2,405
Fcfe Margin -34.44 117.86 -89.52 -26.16 10.27 35.79 -3.60 -202.95
Fcfe To Adj PAT -1.00 5.61 -4.03 -1.95 4.50 4.45 -0.26 24.05
Market Cap 2,081 2,784 810.58 1,091 1,219 517.21 1,093 1,673
PB 0.76 1.10 0.33 0.48 0.58 0.24 0.53 0.86
PE 9.59 17.29 4.61 8.39 46.88 4.70 5.94 -
Peg 0.27 - 0.13 0.02 - - - -
PS 3.29 3.66 1.02 1.13 1.07 0.38 0.82 1.41
ROE 8.20 6.47 7.48 5.93 1.23 5.26 9.19 -4.59
Share Price 32.41 43.23 12.62 16.95 18.75 8.04 17.05 26.10

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 151.00 158.00 163.00 161.00 176.00 204.00 190.00 190.00 194.00 194.00 196.00 207.00 228.00 229.00
Interest 72.00 78.00 83.00 88.00 92.00 103.00 107.00 108.00 105.00 108.00 107.00 113.00 135.00 136.00
Expenses - 7.00 -2.00 15.00 12.00 64.00 32.00 14.00 34.00 48.00 36.00 17.00 25.00 61.00 94.00
Other Income - 4.56 0.05 0.01 0.01 0.45 - 11.56 3.48 5.95 0.02 0.01 0.21 3.26 12.35
Depreciation 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 2.00 2.00
Profit Before Tax 75.00 81.00 63.00 59.00 19.00 67.00 80.00 49.00 45.00 49.00 70.00 68.00 34.00 9.00
Tax % 22.67 17.28 25.40 25.42 26.32 25.37 25.00 24.49 20.00 26.53 24.29 25.00 26.47 22.22
Net Profit - 58.00 67.00 47.00 44.00 14.00 50.00 60.00 37.00 36.00 36.00 53.00 51.00 25.00 7.00
Profit For PE 58.00 67.00 47.00 44.00 14.00 50.00 60.00 37.00 36.00 36.00 53.00 51.00 25.00 7.00
Profit For EPS 58.00 67.00 47.00 44.00 14.00 50.00 60.00 37.00 36.00 36.00 53.00 51.00 25.00 7.00
EPS In Rs 0.91 1.05 0.74 0.69 0.22 0.78 0.93 0.57 0.57 0.56 0.82 0.79 0.39 0.11
PAT Margin % 38.41 42.41 28.83 27.33 7.95 24.51 31.58 19.47 18.56 18.56 27.04 24.64 10.96 3.06
PBT Margin 49.67 51.27 38.65 36.65 10.80 32.84 42.11 25.79 23.20 25.26 35.71 32.85 14.91 3.93
Tax 17.00 14.00 16.00 15.00 5.00 17.00 20.00 12.00 9.00 13.00 17.00 17.00 9.00 2.00
Yoy Profit Growth % 320.00 33.00 -21.00 21.00 -62.00 39.00 14.00 -27.00 46.00 422.00 - 11.00 147.00 -67.00
Adj PAT 58.00 67.00 47.00 44.00 14.00 50.00 60.00 37.00 36.00 36.00 53.00 51.00 25.00 7.00
Adj PAT Margin 38.41 42.41 28.83 27.33 7.95 24.51 31.58 19.47 18.56 18.56 27.04 24.64 10.96 3.06

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 633.00 761.00 797.00 968.00 1,139 1,364 1,336 1,185 1,351 1,187 802.00 546.00
Interest 321.00 410.00 432.00 580.00 752.00 948.00 944.00 685.00 645.00 530.00 417.00 221.00
Expenses - 32.00 144.00 127.00 209.00 289.00 243.00 108.00 647.00 175.00 121.00 135.00 36.00
Other Income - 4.63 15.48 - 0.58 0.24 5.28 0.03 0.34 1.08 - - -
Exceptional Items - 0.02 0.04 0.02 -0.01 - 0.05 - - -0.01 - -0.02
Depreciation 7.00 6.00 6.00 6.00 6.00 6.00 3.00 3.00 3.00 4.00 4.00 4.00
Profit Before Tax 279.00 216.00 232.00 174.00 93.00 172.00 281.00 -150.00 529.00 531.00 245.00 285.00
Tax % 22.22 25.46 24.14 25.29 72.04 36.05 34.52 33.33 34.78 26.37 34.29 27.02
Net Profit - 217.00 161.00 176.00 130.00 26.00 110.00 184.00 -100.00 345.00 391.00 161.00 208.00
Profit For PE 217.00 161.00 176.00 130.00 26.00 110.00 184.00 -100.00 345.00 391.00 161.00 208.00
Profit For EPS 217.00 161.00 176.00 130.00 26.00 110.00 184.00 -100.00 345.00 391.00 161.00 208.00
EPS In Rs 3.38 2.50 2.74 2.02 0.40 1.71 2.87 -1.56 5.38 6.96 2.86 3.70
Dividend Payout % - - 37.00 - - 26.00 28.00 -13.00 28.00 17.00 35.00 27.00
PAT Margin % 34.28 21.16 22.08 13.43 2.28 8.06 13.77 -8.44 25.54 32.94 20.07 38.10
PBT Margin 44.08 28.38 29.11 17.98 8.17 12.61 21.03 -12.66 39.16 44.73 30.55 52.20
Tax 62.00 55.00 56.00 44.00 67.00 62.00 97.00 -50.00 184.00 140.00 84.00 77.00
Adj PAT 217.00 161.01 176.03 130.01 26.00 110.00 184.03 -100.00 345.00 390.99 161.00 207.99
Adj PAT Margin 34.28 21.16 22.09 13.43 2.28 8.06 13.77 -8.44 25.54 32.94 20.07 38.09

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 49.87 - 43.78 53.66 47.83 42.01 35.76 33.46
Average Total Assets 6,104 6,699 7,080 - 8,575 10,524 11,587 12,418 12,754 11,534
Average Total Equity 2,646 2,552 2,490 - 2,353 2,192 2,117 2,090 2,002 2,179
Cwip - - - - - - - - - -
Cash Equivalents 1,112 1,174 1,505 515.00 590.00 957.00 855.00 433.00 39.00 58.00
Fixed Assets 23.00 23.00 25.00 28.00 30.00 12.00 16.00 22.00 12.00 14.00
Gross Block - - 75.31 - 74.20 65.23 64.11 63.90 48.07 47.65
Investments 268.00 110.00 122.00 88.00 91.00 350.00 373.00 356.00 96.00 63.00
Lease Liabilities 16.00 18.00 - 22.00 - - - - - -
Loans N Advances 4,186 4,644 22.00 - -1.00 84.00 218.00 294.00 171.00 41.00
Long Term Borrowings 2,845 3,330 - 4,792 - - - 9,275 10,918 9,834
Net Debt 1,481 2,064 2,299 4,210 4,441 5,814 7,946 8,486 10,783 10,108
Other Asset Items 93.00 85.00 4,850 6,725 6,919 8,113 10,066 10,533 12,867 12,133
Other Borrowings - - 3,926 - 5,122 7,121 9,174 - - -
Other Liability Items 61.00 58.00 59.00 71.00 68.00 129.00 236.00 245.00 205.00 142.00
Reserves 2,112 1,988 1,896 1,833 1,800 1,622 1,477 1,473 1,424 1,297
Share Capital 642.00 642.00 642.00 642.00 642.00 642.00 642.00 642.00 642.00 642.00
Short Term Borrowings - - - - - - - - - 395.00
Short Term Loans And Advances - - - - - - - - - -
Total Assets 5,683 6,037 6,525 7,361 7,634 9,516 11,532 11,642 13,193 12,315
Total Borrowings 2,861 3,348 3,926 4,813 5,122 7,121 9,174 9,275 10,918 10,229
Total Equity 2,754 2,630 2,538 2,475 2,442 2,264 2,119 2,115 2,066 1,939
Total Equity And Liabilities 5,683 6,037 6,525 7,361 7,634 9,516 11,532 11,642 13,193 12,315
Total Liabilities 2,929 3,407 3,987 4,886 5,192 7,252 9,413 9,527 11,127 10,376
Trade Payables 6.00 1.00 2.00 2.00 2.00 2.00 3.00 7.00 3.00 5.00
Trade Receivables - 2.00 1.00 10.00 8.00 2.00 8.00 8.00 18.00 12.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -1,383 -1,669 -2,459 -2,719 -883.00 -2,652 -257.00 1,338
Cash From Investing Activity 776.00 -689.00 259.00 -154.00 -162.00 -386.00 - -13.00
Cash From Operating Activity 1,139 2,563 1,887 2,721 1,311 3,228 236.00 -1,302
Cash Paid For Loan Advances 612.00 1,925 1,143 1,734 176.00 1,995 -963.00 -2,293
Cash Paid For Purchase Of Fixed Assets -4.00 -1.00 - -2.00 - - -1.00 -13.00
Cash Paid For Purchase Of Investments -161.00 - - -15.00 -45.00 -205.00 - -
Cash Paid For Redemption Of Debentures - - - -510.00 -72.00 -220.00 -455.00 -
Cash Paid For Repayment Of Borrowings -1,157 -2,008 -2,533 -7,254 -1,923 -2,460 -2,940 -
Cash Received From Borrowings 100.00 818.00 510.00 5,719 1,619 926.00 4,074 -
Cash Received From Issue Of Debentures - - - - 295.00 100.00 - -
Cash Received From Issue Of Shares - - - - - - - -
Cash Received From Sale Of Investments 17.00 23.00 258.00 50.00 23.00 24.00 - -
Change In Other Working Capital Items 3.00 -3.00 -6.00 -78.00 -6.00 25.00 56.00 -3.00
Change In Payables 4.00 - - -1.00 -4.00 3.00 -2.00 1.00
Change In Receivables - 6.00 -5.00 3.00 - 5.00 -4.00 -
Change In Working Capital 619.00 1,928 1,132 1,657 166.00 2,028 -913.00 -2,295
Direct Taxes Paid -67.00 -75.00 - - - -123.00 -129.00 -151.00
Dividends Paid - -64.00 - - -29.00 -51.00 -13.00 -96.00
Interest Paid -320.00 -409.00 -430.00 -668.00 -768.00 -936.00 -922.00 -676.00
Net Cash Flow 532.00 205.00 -312.00 -151.00 266.00 191.00 -21.00 24.00
Other Cash Financing Items Paid -6.00 -6.00 -5.00 -5.00 -4.00 -11.00 -3.00 2,110
Other Cash Investing Items Paid 923.00 -712.00 2.00 -188.00 -139.00 -204.00 - -
Other Cash Operating Items Paid - - 10.00 131.00 47.00 - - -
Profit From Operations 588.00 710.00 746.00 933.00 1,098 1,323 1,278 1,144

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Pfs 2025-03-31 - 2.07 5.42 27.51 0.00
Pfs 2024-12-31 - 2.03 5.48 27.51 0.00
Pfs 2024-09-30 - 2.05 5.00 27.96 0.00
Pfs 2024-06-30 - 2.36 2.86 29.79 0.00
๐Ÿ’ฌ
Stock Chat