Pfizer Ltd

PFIZER
Pharmaceuticals
โ‚น 5,318
Price
โ‚น 24,383
Market Cap
Large Cap
36.07
P/E Ratio

๐Ÿ“Š Score Snapshot

17.32 / 25
Performance
18.22 / 25
Valuation
2.53 / 20
Growth
7.0 / 30
Profitability
45.07 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 970.00 573.00 876.00 941.00 702.00 706.00 488.00 625.00
Adj Cash EBITDA Margin 42.66 26.58 36.27 36.29 31.05 32.84 23.65 32.48
Adj Cash EBITDA To EBITDA 1.06 0.70 0.96 1.05 0.88 0.93 0.67 1.02
Adj Cash EPS 208.35 67.55 134.28 143.80 88.65 99.83 40.26 80.96
Adj Cash PAT 954.26 308.69 614.99 658.59 406.00 456.21 184.00 370.00
Adj Cash PAT To PAT 1.06 0.56 0.95 1.07 0.82 0.90 0.43 1.03
Adj Cash PE 22.34 64.83 26.82 30.34 51.34 40.18 81.87 26.51
Adj EPS 195.91 121.38 141.70 134.19 108.73 111.21 93.87 78.77
Adj EV To Cash EBITDA 16.21 31.08 16.05 19.46 28.20 22.88 26.95 12.86
Adj EV To EBITDA 17.22 21.75 15.45 20.42 24.93 21.31 17.94 13.07
Adj Number Of Shares 4.58 4.57 4.58 4.58 4.58 4.57 4.57 4.57
Adj PE 24.00 35.92 25.37 32.52 41.86 36.08 35.11 27.24
Adj Peg 0.39 - 4.53 1.39 - 1.95 1.83 -
Bvps 920.96 786.87 700.44 625.55 522.49 743.11 659.08 587.09
Cash Conversion Cycle 177.00 154.00 107.00 91.00 87.00 31.00 6.00 -69.00
Cash ROCE 22.45 11.88 20.05 28.58 17.39 18.41 9.94 14.36
Cash Roic 50.15 17.75 37.05 50.83 32.39 34.56 15.22 28.30
Cash Revenue 2,274 2,156 2,415 2,593 2,261 2,150 2,063 1,924
Cash Revenue To Revenue 1.00 0.98 1.00 0.99 1.01 1.00 0.99 0.98
Dio 214.00 200.00 175.00 173.00 199.00 198.00 189.00 147.00
Dpo 68.00 77.00 91.00 102.00 130.00 197.00 213.00 245.00
Dso 31.00 31.00 23.00 20.00 18.00 29.00 30.00 29.00
Dividend Yield 4.07 0.81 2.01 0.80 0.76 8.22 0.68 0.92
EV 15,725 17,810 14,061 18,315 19,794 16,153 13,151 8,037
EV To EBITDA 21.19 21.88 16.03 20.46 24.93 21.28 17.94 13.07
EV To Fcff 20.80 64.66 26.02 25.52 44.12 36.35 75.26 27.55
Fcfe 1,139 404.69 656.99 760.59 497.00 579.21 282.00 366.00
Fcfe Margin 50.10 18.77 27.20 29.33 21.98 26.94 13.67 19.02
Fcfe To Adj PAT 1.27 0.73 1.01 1.24 1.00 1.14 0.66 1.02
Fcff 756.01 275.43 540.38 717.75 448.62 444.41 174.75 291.75
Fcff Margin 33.25 12.78 22.38 27.68 19.84 20.67 8.47 15.16
Fcff To NOPAT 1.47 0.65 1.02 1.26 1.00 1.19 0.54 1.02
Market Cap 18,485 19,817 15,880 19,919 20,846 18,371 15,063 9,807
PB 4.38 5.51 4.95 6.95 8.71 5.41 5.00 3.66
PE 24.05 35.98 25.42 32.48 41.85 36.12 35.14 27.26
Peg 0.61 - 13.72 1.41 - 1.94 1.83 3.94
PS 8.10 9.04 6.55 7.63 9.31 8.54 7.24 4.98
ROCE 16.32 16.24 19.79 23.13 17.42 16.20 15.10 14.12
ROE 22.97 16.30 21.37 23.38 17.21 15.86 15.07 14.11
Roic 34.10 27.41 36.50 40.49 32.46 29.04 28.01 27.72
Share Price 4,036 4,336 3,467 4,349 4,552 4,020 3,296 2,146

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 642.00 603.00 592.00 538.00 589.00 563.00 547.00 540.00 575.00 531.00 573.00 622.00 637.00 593.00
Interest 2.00 3.00 3.00 2.00 2.00 2.00 7.00 3.00 3.00 3.00 3.00 4.00 3.00 4.00
Expenses - 412.00 393.00 364.00 392.00 399.00 385.00 357.00 387.00 393.00 421.00 391.00 418.00 406.00 401.00
Other Income - 41.85 67.00 45.00 43.00 43.00 42.00 75.00 36.00 36.00 33.00 31.00 27.00 24.00 18.00
Exceptional Items - - 173.00 - - - - 8.00 - - -20.00 - 189.00 -136.00
Depreciation 14.00 14.00 16.00 15.00 15.00 15.00 14.00 18.00 15.00 16.00 26.00 26.00 26.00 27.00
Profit Before Tax 255.00 260.00 426.00 172.00 215.00 203.00 244.00 176.00 201.00 126.00 165.00 201.00 415.00 43.00
Tax % 25.88 26.15 22.30 25.58 26.51 25.62 26.64 26.14 25.87 25.40 21.21 24.88 25.06 23.26
Net Profit - 189.00 192.00 331.00 128.00 158.00 151.00 179.00 130.00 149.00 94.00 130.00 151.00 311.00 33.00
Exceptional Items At - - 133.00 - - - - 6.00 - - -12.00 - 140.00 -110.00
Profit Excl Exceptional 189.00 192.00 198.00 128.00 158.00 151.00 179.00 124.00 149.00 94.00 141.00 151.00 171.00 143.00
Profit For PE 189.00 192.00 198.00 128.00 158.00 151.00 179.00 124.00 149.00 94.00 141.00 151.00 171.00 143.00
Profit For EPS 189.00 192.00 331.00 128.00 158.00 151.00 179.00 130.00 149.00 94.00 130.00 151.00 311.00 33.00
EPS In Rs 41.32 41.91 72.34 27.89 34.61 32.94 39.10 28.41 32.56 20.44 28.34 32.93 68.00 7.12
PAT Margin % 29.44 31.84 55.91 23.79 26.83 26.82 32.72 24.07 25.91 17.70 22.69 24.28 48.82 5.56
PBT Margin 39.72 43.12 71.96 31.97 36.50 36.06 44.61 32.59 34.96 23.73 28.80 32.32 65.15 7.25
Tax 66.00 68.00 95.00 44.00 57.00 52.00 65.00 46.00 52.00 32.00 35.00 50.00 104.00 10.00
Yoy Profit Growth % 19.00 27.00 11.00 3.00 6.00 61.00 27.00 -18.00 -13.00 -34.00 12.00 5.00 20.00 -29.00
Adj Ebit 257.85 263.00 257.00 174.00 218.00 205.00 251.00 171.00 203.00 127.00 187.00 205.00 229.00 183.00
Adj EBITDA 271.85 277.00 273.00 189.00 233.00 220.00 265.00 189.00 218.00 143.00 213.00 231.00 255.00 210.00
Adj EBITDA Margin 42.34 45.94 46.11 35.13 39.56 39.08 48.45 35.00 37.91 26.93 37.17 37.14 40.03 35.41
Adj Ebit Margin 40.16 43.62 43.41 32.34 37.01 36.41 45.89 31.67 35.30 23.92 32.64 32.96 35.95 30.86
Adj PAT 189.00 192.00 465.42 128.00 158.00 151.00 179.00 135.91 149.00 94.00 114.24 151.00 452.64 -71.37
Adj PAT Margin 29.44 31.84 78.62 23.79 26.83 26.82 32.72 25.17 25.91 17.70 19.94 24.28 71.06 -12.04
Ebit 257.85 263.00 84.00 174.00 218.00 205.00 251.00 163.00 203.00 127.00 207.00 205.00 40.00 319.00
EBITDA 271.85 277.00 100.00 189.00 233.00 220.00 265.00 181.00 218.00 143.00 233.00 231.00 66.00 346.00
EBITDA Margin 42.34 45.94 16.89 35.13 39.56 39.08 48.45 33.52 37.91 26.93 40.66 37.14 10.36 58.35
Ebit Margin 40.16 43.62 14.19 32.34 37.01 36.41 45.89 30.19 35.30 23.92 36.13 32.96 6.28 53.79
NOPAT 160.10 144.75 164.72 97.49 128.61 121.24 129.11 99.71 123.80 70.12 122.91 133.71 153.63 126.62
NOPAT Margin 24.94 24.00 27.82 18.12 21.84 21.53 23.60 18.46 21.53 13.21 21.45 21.50 24.12 21.35
Operating Profit 216.00 196.00 212.00 131.00 175.00 163.00 176.00 135.00 167.00 94.00 156.00 178.00 205.00 165.00
Operating Profit Margin 33.64 32.50 35.81 24.35 29.71 28.95 32.18 25.00 29.04 17.70 27.23 28.62 32.18 27.82

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 2,281 2,193 2,425 2,611 2,239 2,152 2,082 1,969 1,966 2,012 1,853 1,112
Interest 8.00 15.00 13.00 11.00 15.00 11.00 2.00 1.00 2.00 1.00 2.00 1.00
Expenses - 1,540 1,555 1,616 1,775 1,526 1,578 1,516 1,468 1,616 1,579 1,438 872.00
Other Income - 172.00 181.00 101.00 61.00 81.00 184.00 167.00 114.00 100.00 87.00 155.00 108.00
Exceptional Items 171.00 5.00 33.00 2.00 - -1.00 - - 131.00 10.00 -111.00 2.00
Depreciation 61.00 62.00 106.00 115.00 109.00 103.00 71.00 66.00 63.00 58.00 250.00 8.00
Profit Before Tax 1,016 746.00 824.00 773.00 669.00 642.00 660.00 548.00 517.00 470.00 207.00 340.00
Tax % 24.41 26.14 24.27 20.70 25.56 20.72 35.00 34.31 34.82 35.11 66.18 35.00
Net Profit - 768.00 551.00 624.00 613.00 498.00 509.00 429.00 360.00 337.00 305.00 70.00 221.00
Exceptional Items At 127.00 4.00 23.00 1.00 - -1.00 - - 83.00 6.00 -30.00 1.00
Profit Excl Exceptional 641.00 548.00 601.00 611.00 498.00 510.00 429.00 360.00 254.00 299.00 100.00 220.00
Profit For PE 641.00 548.00 601.00 611.00 498.00 510.00 429.00 360.00 254.00 299.00 100.00 220.00
Profit For EPS 768.00 551.00 624.00 613.00 498.00 509.00 429.00 360.00 337.00 305.00 70.00 221.00
EPS In Rs 167.79 120.52 136.38 133.90 108.77 111.29 93.79 78.71 73.62 66.67 15.26 74.01
Dividend Payout % 98.00 29.00 51.00 26.00 32.00 297.00 24.00 25.00 27.00 22.00 82.00 486.00
PAT Margin % 33.67 25.13 25.73 23.48 22.24 23.65 20.61 18.28 17.14 15.16 3.78 19.87
PBT Margin 44.54 34.02 33.98 29.61 29.88 29.83 31.70 27.83 26.30 23.36 11.17 30.58
Tax 248.00 195.00 200.00 160.00 171.00 133.00 231.00 188.00 180.00 165.00 137.00 119.00
Adj Ebit 852.00 757.00 804.00 782.00 685.00 655.00 662.00 549.00 387.00 462.00 320.00 340.00
Adj EBITDA 913.00 819.00 910.00 897.00 794.00 758.00 733.00 615.00 450.00 520.00 570.00 348.00
Adj EBITDA Margin 40.03 37.35 37.53 34.35 35.46 35.22 35.21 31.23 22.89 25.84 30.76 31.29
Adj Ebit Margin 37.35 34.52 33.15 29.95 30.59 30.44 31.80 27.88 19.68 22.96 17.27 30.58
Adj PAT 897.26 554.69 648.99 614.59 498.00 508.21 429.00 360.00 422.39 311.49 32.46 222.30
Adj PAT Margin 39.34 25.29 26.76 23.54 22.24 23.62 20.61 18.28 21.48 15.48 1.75 19.99
Ebit 681.00 752.00 771.00 780.00 685.00 656.00 662.00 549.00 256.00 452.00 431.00 338.00
EBITDA 742.00 814.00 877.00 895.00 794.00 759.00 733.00 615.00 319.00 510.00 681.00 346.00
EBITDA Margin 32.53 37.12 36.16 34.28 35.46 35.27 35.21 31.23 16.23 25.35 36.75 31.12
Ebit Margin 29.86 34.29 31.79 29.87 30.59 30.48 31.80 27.88 13.02 22.47 23.26 30.40
NOPAT 514.01 425.43 532.38 571.75 449.62 373.41 321.75 285.75 187.07 243.34 55.80 150.80
NOPAT Margin 22.53 19.40 21.95 21.90 20.08 17.35 15.45 14.51 9.52 12.09 3.01 13.56
Operating Profit 680.00 576.00 703.00 721.00 604.00 471.00 495.00 435.00 287.00 375.00 165.00 232.00
Operating Profit Margin 29.81 26.27 28.99 27.61 26.98 21.89 23.78 22.09 14.60 18.64 8.90 20.86

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 695.00 - 643.00 - 603.00 514.00 422.00 342.00 252.00
Advance From Customers - 4.00 - 57.00 - 3.00 179.00 181.00 179.00 179.00
Average Capital Employed 3,840 3,946 3,552 3,442 - 3,077 2,680 2,926 3,206 2,850
Average Invested Capital 1,334 1,508 1,547 1,552 - 1,458 1,412 1,385 1,286 1,148
Average Total Assets 4,532 4,570 4,232 4,115 - 3,951 3,584 3,836 4,172 3,815
Average Total Equity 3,800 3,907 3,512 3,402 - 3,036 2,629 2,894 3,204 2,848
Cwip 8.00 8.00 3.00 - 9.00 8.00 1.00 3.00 1.00 -
Capital Employed 3,892 4,257 3,789 3,636 3,316 3,249 2,905 2,456 3,397 3,014
Cash Equivalents 2,704 2,801 2,281 2,047 1,892 1,860 1,643 1,115 2,220 1,914
Fixed Assets 701.00 724.00 689.00 713.00 731.00 749.00 869.00 894.00 973.00 886.00
Gross Block - 1,418 - 1,356 - 1,352 1,383 1,316 1,315 1,138
Inventory 500.00 476.00 455.00 434.00 399.00 418.00 449.00 435.00 431.00 387.00
Invested Capital 1,173 1,439 1,496 1,576 1,598 1,528 1,389 1,435 1,335 1,237
Investments - - - - - - - - - -
Lease Liabilities 40.48 38.28 34.44 37.69 40.13 38.65 36.75 60.73 - -
Loans N Advances 14.00 18.00 12.00 13.00 - 13.00 15.00 15.00 16.00 38.00
Long Term Borrowings - - - - - - - - - -
Net Debt -2,661 -2,760 -2,244 -2,007 -1,849 -1,819 -1,604 -1,052 -2,218 -1,912
Net Working Capital 464.00 707.00 804.00 863.00 858.00 771.00 519.00 538.00 361.00 351.00
Other Asset Items 434.00 692.00 791.00 834.00 801.00 801.00 780.00 695.00 593.00 543.00
Other Liability Items 496.00 498.00 489.00 370.00 456.00 532.00 553.00 345.00 402.00 311.00
Reserves 3,803 4,172 3,705 3,550 3,227 3,162 2,819 2,347 3,350 2,966
Share Capital 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00
Short Term Borrowings 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50
Short Term Loans And Advances - - - - - - - - 1.00 3.00
Total Assets 4,606 4,911 4,459 4,229 4,006 4,001 3,901 3,266 4,405 3,940
Total Borrowings 43.00 41.00 37.00 40.00 43.00 41.00 39.00 63.00 2.00 2.00
Total Equity 3,849 4,218 3,751 3,596 3,273 3,208 2,865 2,393 3,396 3,012
Total Equity And Liabilities 4,606 4,911 4,459 4,229 4,006 4,001 3,901 3,266 4,405 3,940
Total Liabilities 757.00 693.00 708.00 633.00 733.00 793.00 1,036 873.00 1,009 928.00
Trade Payables 218.00 152.00 181.00 166.00 234.00 217.00 264.00 284.00 427.00 436.00
Trade Receivables 244.00 193.00 228.00 188.00 348.00 304.00 286.00 218.00 344.00 344.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -205.00 -235.00 -346.00 -181.00 -1,571 -164.00 -110.00 -110.00
Cash From Investing Activity -71.00 54.00 -36.00 -575.00 -469.00 1,530 35.00 -238.00
Cash From Operating Activity 660.00 257.00 356.00 667.00 427.00 323.00 98.00 332.00
Cash Invested In Inter Corporate Deposits - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -28.00 -19.00 -65.00 -15.00 -18.00 -17.00 -4.00 -103.00
Cash Received From Sale Of Fixed Assets 152.00 53.00 1.00 2.00 - 37.00 31.00 33.00
Change In Inventory -42.00 -16.00 22.00 -14.00 -4.00 -44.00 -91.00 25.00
Change In Other Working Capital Items 121.00 -143.00 -8.00 87.00 32.00 -9.00 -76.00 -79.00
Change In Payables -15.00 -50.00 -38.00 -11.00 -141.00 3.00 -59.00 110.00
Change In Receivables -7.00 -37.00 -10.00 -18.00 22.00 -2.00 -19.00 -45.00
Change In Working Capital 57.00 -246.00 -34.00 44.00 -92.00 -52.00 -245.00 10.00
Direct Taxes Paid -156.00 -154.00 -303.00 -226.00 -204.00 -213.00 -238.00 -194.00
Dividends Paid -160.00 -183.00 -297.00 -160.00 -1,519 -103.00 -91.00 -92.00
Interest Paid -8.00 -11.00 -13.00 -11.00 -3.00 - - -
Interest Received 139.00 129.00 71.00 44.00 44.00 140.00 121.00 90.00
Investment Income - - - - - 8.00 7.00 7.00
Net Cash Flow 383.00 75.00 -26.00 -88.00 -1,613 1,690 23.00 -17.00
Other Cash Financing Items Paid -37.00 -41.00 -35.00 -10.00 -49.00 -60.00 -19.00 -19.00
Other Cash Investing Items Paid -334.00 -109.00 -43.00 -606.00 -496.00 1,363 -119.00 -266.00
Profit From Operations 759.00 657.00 693.00 849.00 723.00 589.00 580.00 515.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Pfizer 2025-09-30 - 2.60 17.11 16.37 0.00
Pfizer 2025-06-30 - 2.40 17.23 16.45 0.00
Pfizer 2025-03-31 - 2.18 17.10 16.79 0.00
Pfizer 2024-12-31 - 2.74 16.80 16.54 0.00
๐Ÿ’ฌ
Stock Chat