Power Finance Corporation Ltd

PFC
Finance
โ‚น 395.70
Price
โ‚น 130,552
Market Cap
Large Cap
5.37
P/E Ratio

๐Ÿ“Š Score Snapshot

9.04 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
46.03 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -305.72 -310.23 -258.22 -20.97 -210.34 -161.18 -252.64 -189.80
Adj Cash PAT -93,364 -95,680 -79,920 -2,167 -65,445 -50,838 -80,662 -60,527
Adj Cash PAT To PAT -3.06 -3.62 -3.77 -0.12 -4.17 -5.37 -6.38 -6.88
Adj EPS 69.67 59.86 48.13 42.46 35.59 21.57 30.06 20.27
Adj Number Of Shares 330.00 330.01 329.99 330.00 330.00 330.03 330.04 330.00
Adj PE 5.81 6.96 2.52 2.19 2.57 3.20 3.24 3.54
Adj Peg 0.35 0.29 0.19 0.11 0.04 - 0.07 0.02
Bvps 470.17 406.92 339.35 291.74 247.85 200.48 192.35 167.48
Cash Revenue 106,502 183,199 155,491 152,524 143,312 124,378 108,212 97,248
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield 3.96 3.30 8.73 10.51 8.56 10.95 - 8.77
Fcfe 8,158 11,466 -331.99 -6,294 -1,946 -3,283 1,429 -28,819
Fcfe Margin 7.66 6.26 -0.21 -4.13 -1.36 -2.64 1.32 -29.63
Fcfe To Adj PAT 0.27 0.43 -0.02 -0.34 -0.12 -0.35 0.11 -3.28
Market Cap 133,551 137,548 40,061 30,677 30,202 22,772 32,133 23,654
PB 0.86 1.02 0.36 0.32 0.37 0.34 0.51 0.43
PE 5.81 6.96 2.52 2.19 2.57 3.20 3.24 3.54
Peg 0.36 0.29 0.19 0.11 0.04 - 0.07 0.02
PS 1.25 0.75 0.26 0.20 0.21 0.18 0.30 0.24
ROE 21.08 21.48 20.33 21.08 21.24 14.62 21.29 19.10
Share Price 404.70 416.80 121.40 92.96 91.52 69.00 97.36 71.68

๐Ÿ“Š Quarterly Results

Metric Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022
Sales 28,539 29,265 53,596 51,444 49,434 48,282 47,144 44,782 42,018 40,122 39,278 38,672 37,064 37,706
Interest 17,204 16,584 16,562 16,006 15,521 15,154 14,827 14,313 13,670 12,637 12,129 11,413 10,837 10,926
Expenses - 212.00 2,131 429.00 367.00 310.00 -589.00 791.00 -551.00 -65.00 -339.00 900.00 1,316 2,184 2,493
Financing Profit 11,123 10,550 9,807 9,348 8,886 9,577 7,954 8,629 7,404 7,763 6,610 6,608 5,511 5,435
Financing Margin % 38.97 36.05 18.30 18.17 17.98 19.84 16.87 19.27 17.62 19.35 16.83 17.09 14.87 14.41
Other Income - 90.00 20.00 24.00 33.00 20.00 35.00 22.00 13.00 9.00 13.00 24.00 8.00 12.00 20.37
Depreciation 14.00 16.00 15.00 13.00 12.00 15.00 14.00 13.00 12.00 14.00 14.00 12.00 12.00 10.00
Profit Before Tax 11,199 10,554 9,816 9,368 8,894 9,597 7,961 8,629 7,401 7,762 6,619 6,604 5,511 5,446
Tax % 19.81 20.81 20.95 22.98 19.25 21.27 20.94 23.19 19.17 21.04 20.82 20.82 16.89 21.12
Net Profit - 8,981 8,358 7,760 7,215 7,182 7,556 6,294 6,628 5,982 6,129 5,241 5,229 4,580 4,296
Minority Share -2,115 -2,041 -1,931 -1,912 -1,639 -1,932 -1,567 -1,795 -1,406 -1,452 -1,381 -1,294 -1,162 -1,090
Profit Excl Exceptional 8,981 8,358 7,760 7,215 7,182 7,556 6,294 6,628 5,982 6,129 5,241 5,229 4,580 -
Profit For PE 6,866 6,316 5,829 5,302 5,543 5,624 4,727 4,833 4,576 4,677 3,860 3,935 3,417 3,206
Profit For EPS 6,866 6,316 5,829 5,302 5,543 5,624 4,727 4,833 4,576 4,677 3,860 3,935 3,417 3,206
EPS In Rs 20.81 19.14 17.66 16.07 16.80 17.04 14.33 14.65 13.87 14.17 11.70 11.92 10.35 9.71
PAT Margin % 31.47 28.56 14.48 14.02 14.53 15.65 13.35 14.80 14.24 15.28 13.34 13.52 12.36 11.39
PBT Margin 39.24 36.06 18.31 18.21 17.99 19.88 16.89 19.27 17.61 19.35 16.85 17.08 14.87 14.44
Tax 2,218 2,196 2,056 2,153 1,712 2,041 1,667 2,001 1,419 1,633 1,378 1,375 931.00 1,150
Yoy Profit Growth % 24.00 12.00 23.00 10.00 21.00 20.00 22.00 23.00 34.00 46.00 8.00 5.00 -2.00 10.00
Adj PAT 8,981 8,358 7,760 7,215 7,182 7,556 6,294 6,628 5,982 6,129 5,241 5,229 4,580 4,296
Adj PAT Margin 31.47 28.56 14.48 14.02 14.53 15.65 13.35 14.80 14.24 15.28 13.34 13.52 12.36 11.39

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 106,502 183,199 155,491 152,524 143,312 124,378 108,212 97,248 55,162 55,722 49,976 42,814
Interest 64,670 57,962 47,017 44,709 44,684 40,845 34,627 30,289 16,768 16,657 15,456 13,053
Expenses - 3,241 156.00 4,290 8,215 7,102 7,332 1,696 6,583 5,538 2,042 1,103 748.00
Financing Profit 38,591 33,573 26,501 23,338 19,871 14,012 17,783 11,752 5,275 9,162 8,429 7,607
Financing Margin % 36.24 18.33 17.04 15.30 13.87 11.27 16.43 12.08 9.56 16.44 16.87 17.77
Other Income - 97.00 78.00 57.00 83.00 51.00 107.00 95.00 43.00 30.00 25.00 25.00 23.00
Exceptional Items - -9.00 -10.00 -4.00 -5.00 -3.00 -1.00 -1.00 - - - -
Depreciation 56.00 53.00 52.00 35.00 25.00 24.00 15.00 15.00 41.00 20.00 8.00 5.00
Profit Before Tax 38,632 33,588 26,496 23,382 19,891 14,093 17,862 11,779 5,264 9,167 8,446 7,624
Tax % 21.01 21.22 20.07 19.73 20.99 32.75 29.24 25.32 57.52 32.54 28.91 28.36
Net Profit - 30,514 26,461 21,179 18,768 15,716 9,477 12,640 8,797 2,236 6,184 6,004 5,462
Minority Share -7,524 -6,700 -5,289 -4,753 -3,968 -2,355 -2,719 -2,108 - - - -
Exceptional Items At - -7.00 -8.00 -3.00 -4.00 -2.00 -1.00 -1.00 - - - -
Profit Excl Exceptional 30,514 26,468 21,186 18,771 15,720 9,479 12,641 8,797 2,236 6,184 6,004 5,462
Profit For PE 22,991 19,767 15,895 14,017 11,751 7,123 9,922 6,689 2,236 6,184 6,004 5,462
Profit For EPS 22,991 19,761 15,889 14,015 11,748 7,122 9,921 6,689 2,236 6,184 6,004 5,462
EPS In Rs 69.67 59.88 48.15 42.47 35.60 21.58 30.06 20.27 6.78 18.74 18.19 16.55
Dividend Payout % 23.00 23.00 22.00 23.00 22.00 35.00 - 31.00 59.00 30.00 20.00 22.00
PAT Margin % 28.65 14.44 13.62 12.30 10.97 7.62 11.68 9.05 4.05 11.10 12.01 12.76
PBT Margin 36.27 18.33 17.04 15.33 13.88 11.33 16.51 12.11 9.54 16.45 16.90 17.81
Tax 8,118 7,127 5,317 4,614 4,175 4,616 5,222 2,982 3,028 2,983 2,442 2,162
Adj PAT 30,514 26,454 21,171 18,765 15,712 9,475 12,639 8,796 2,236 6,184 6,004 5,462
Adj PAT Margin 28.65 14.44 13.62 12.30 10.96 7.62 11.68 9.05 4.05 11.10 12.01 12.76

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 205.90 - 174.73 144.60 127.54 120.08 109.93 101.27
Average Total Assets 1,108,482 1,039,216 967,494 - 843,556 783,354 735,114 661,695 575,700 391,034
Average Total Equity 144,722 134,430 123,135 - 104,128 89,032 73,978 64,825 59,376 46,057
Borrowing 971,758 - 861,961 - 751,158 660,476 659,682 596,561 539,488 441,151
Cwip 76.00 53.00 39.00 15.00 22.00 53.00 336.00 288.00 199.00 129.00
Cash Equivalents 9,585 8,564 3,389 11,424 4,101 6,684 8,203 4,188 16,377 2,849
Fixed Assets 773.00 763.00 764.00 781.00 782.00 719.00 341.00 238.00 196.00 161.00
Gross Block - - 970.25 - 957.03 863.78 468.86 358.18 305.57 262.71
Investments 12,792 13,219 10,971 6,923 5,973 3,774 3,499 4,404 4,604 5,493
Loans N Advances 1,091,898 1,019,826 918.00 - 815.00 722.00 730.00 1,375 1,074 595.00
Long Term Borrowings - 910,447 - 814,065 - - - 588,843 508,440 430,977
Net Debt -22,377 888,664 847,601 795,718 741,084 650,018 647,980 587,969 518,507 432,809
Non Controlling Interest 37,417 35,112 33,142 30,410 27,823 24,599 21,023 16,766 16,363 15,435
Other Asset Items 62,688 60,686 1,022,604 955,754 884,247 778,921 762,430 683,892 606,248 513,159
Other Borrowings - - 861,961 - 751,158 660,476 659,682 - - -
Other Liability Items 51,021 47,602 42,514 37,270 32,909 34,199 34,164 31,741 25,822 26,044
Reserves 114,438 106,746 97,847 89,993 81,518 69,036 58,127 46,760 44,481 37,194
Share Capital 3,300 3,300 3,300 3,300 2,640 2,640 2,640 2,640 2,640 2,640
Short Term Borrowings - - - - - - - 7,718 31,048 10,175
Short Term Loans And Advances - - 414.00 - 365.00 336.00 306.00 285.00 276.00 70.00
Total Assets 1,178,086 1,103,361 1,038,877 975,072 896,112 791,000 775,707 694,521 628,869 522,531
Total Borrowings - 910,447 861,961 814,065 751,158 660,476 659,682 596,561 539,488 441,151
Total Equity 155,155 145,158 134,289 123,703 111,981 96,275 81,790 66,166 63,484 55,269
Total Equity And Liabilities 1,178,086 1,103,361 1,038,877 975,072 896,112 791,000 775,707 694,521 628,869 522,531
Total Liabilities 1,022,931 958,203 904,588 851,369 784,131 694,725 693,917 628,355 565,385 467,262
Trade Payables 152.00 154.00 114.00 35.00 64.00 50.00 71.00 53.00 75.00 67.00
Trade Receivables 274.00 249.00 384.00 175.00 342.00 252.00 336.00 272.00 344.00 292.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 94,258 101,261 75,537 -8,371 60,424 43,399 93,616 52,018
Cash From Investing Activity -2,312 -3,409 -1,694 -547.00 1,741 -73.00 -13,463 1,409
Cash From Operating Activity -92,269 -97,820 -74,717 4,904 -59,143 -42,148 -80,252 -57,148
Cash Paid For Investment In Subsidaries And Associates - - - - - - -14,500 -
Cash Paid For Loan Advances -123,406 -134,054 -100,607 -12,804 -83,336 -73,763 -78,082 -70,628
Cash Paid For Purchase Of Fixed Assets -840.00 -323.00 -123.00 -301.00 -93.00 -131.00 -99.00 -90.00
Cash Paid For Purchase Of Investments -1,475 -3,087 -1,576 -273.00 - - - -
Cash Paid For Redemption Of Debentures -44.00 -44.00 -44.00 -33,532 - - -4,740 -
Cash Paid For Repayment Of Borrowings -9,146 -3,246 - -12,365 - -23,834 - -
Cash Paid Towards Cwip - - - - - - - -
Cash Received From Borrowings 57,115 50,535 38,476 42,036 33,642 43,957 101,415 8,175
Cash Received From Issue Of Debentures 54,381 60,171 41,227 - 29,924 27,538 - 23,608
Cash Received From Issue Of Shares 100.00 - - - - - - -
Cash Received From Sale Of Fixed Assets - - - - 1.00 1.00 - -
Cash Received From Sale Of Investments - - - - 1,855 - - -
Change In Other Working Capital Items -472.00 11,919 -484.00 -8,128 2,180 13,449 -15,219 1,305
Change In Payables - - - - - - - -
Change In Working Capital -123,878 -122,134 -101,091 -20,932 -81,157 -60,313 -93,301 -69,323
Direct Taxes Paid -7,871 -6,406 -5,257 -5,365 -5,381 -3,386 -4,627 -4,848
Dividends Paid -8,144 -6,151 -4,118 -4,508 -3,142 -3,535 -2,512 -4,464
Dividends Received - - - - - - 77.00 92.00
Interest Paid - - - - - - - -
Interest Received -3.00 - - - - - 411.00 510.00
Net Cash Flow -323.00 32.00 -874.00 -4,014 3,023 1,179 -98.00 -3,720
Other Cash Financing Items Paid -3.00 -4.00 -4.00 -1.00 -1.00 -727.00 -547.00 24,699
Other Cash Investing Items Paid 6.00 1.00 5.00 26.00 -22.00 56.00 648.00 897.00
Other Cash Operating Items Paid 38.00 40.00 158.00 23.00 306.00 76.00 81.00 -
Profit From Operations 39,443 30,680 31,473 31,178 27,090 21,476 17,595 17,023

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Pfc 2025-06-30 - 18.66 16.11 9.21 0.00
Pfc 2025-03-31 - 18.84 16.17 8.97 0.00
Pfc 2024-12-31 - 18.04 17.16 8.80 0.00
Pfc 2024-09-30 - 17.74 17.43 8.83 0.00
๐Ÿ’ฌ
Stock Chat