Persistent Systems Ltd

PERSISTENT
IT - Software
โ‚น 5,411
Price
โ‚น 84,649
Market Cap
Large Cap
55.74
P/E Ratio

๐Ÿ“Š Score Snapshot

14.39 / 25
Performance
21.1 / 25
Valuation
3.43 / 20
Growth
7.0 / 30
Profitability
45.92 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 1,516 1,639 1,133 1,024 914.00 501.00 586.00 573.00
Adj Cash EBITDA Margin 12.96 17.00 14.53 19.10 21.79 14.41 17.54 18.79
Adj Cash EBITDA To EBITDA 0.71 0.92 0.72 0.96 1.21 0.82 0.97 1.01
Adj Cash EPS 53.09 63.79 31.10 44.28 41.50 15.98 22.35 21.33
Adj Cash PAT 820.80 982.40 475.58 676.63 634.92 244.04 357.80 341.31
Adj Cash PAT To PAT 0.57 0.88 0.52 0.94 1.33 0.69 0.94 1.01
Adj Cash PE 103.45 64.15 73.02 55.54 24.50 16.84 15.16 16.64
Adj EPS 93.39 72.49 59.75 46.97 31.17 23.05 23.66 21.08
Adj EV To Cash EBITDA 52.03 36.70 30.32 34.11 14.29 5.11 6.11 7.55
Adj EV To EBITDA 36.88 33.93 21.87 32.79 17.27 4.20 5.90 7.61
Adj Number Of Shares 15.46 15.40 15.29 15.28 15.30 15.27 16.01 16.00
Adj PE 57.48 56.29 38.28 52.24 33.06 11.51 14.26 16.85
Adj Peg 1.99 2.64 1.41 1.03 0.94 - 1.17 1.35
Bvps 408.73 321.95 259.32 220.42 182.68 156.19 146.47 132.94
Cash Conversion Cycle 56.00 62.00 67.00 61.00 50.00 61.00 53.00 58.00
Cash ROCE -76.29 -83.02 -1.52 -5.81 22.18 11.34 18.28 18.13
Cash Roic -81.92 -87.74 -2.71 -12.21 35.16 12.39 26.04 19.23
Cash Revenue 11,700 9,641 7,796 5,360 4,194 3,477 3,341 3,049
Cash Revenue To Revenue 0.98 0.98 0.93 0.94 1.00 0.98 0.99 1.00
Dso 56.00 62.00 67.00 61.00 50.00 61.00 53.00 58.00
Dividend Yield 0.68 0.66 1.07 0.65 1.03 2.34 1.75 1.48
EV 78,877 60,151 34,355 34,924 13,059 2,560 3,581 4,329
EV To EBITDA 37.88 34.53 21.73 33.97 18.11 4.32 6.28 7.87
EV To Fcff 94.30 70.62 - - 24.21 13.84 9.63 14.92
Fcfe -4,762 -4,376 -119.42 275.63 640.92 295.04 461.80 393.31
Fcfe Margin -40.70 -45.39 -1.53 5.14 15.28 8.49 13.82 12.90
Fcfe To Adj PAT -3.30 -3.92 -0.13 0.38 1.34 0.84 1.22 1.17
Fcff -4,655 -4,237 -102.86 -278.53 539.48 184.97 372.00 290.15
Fcff Margin -39.78 -43.95 -1.32 -5.20 12.86 5.32 11.13 9.52
Fcff To NOPAT -3.46 -4.11 -0.11 -0.47 1.44 0.75 1.29 1.24
Market Cap 80,571 61,550 35,240 36,082 14,942 3,925 5,016 5,448
PB 12.75 12.41 8.89 10.71 5.35 1.65 2.14 2.56
PE 57.56 56.31 38.26 52.30 33.13 11.55 14.26 16.86
Peg 2.09 3.16 1.14 0.98 1.02 9.07 1.61 2.35
PS 6.75 6.27 4.22 6.32 3.57 1.10 1.49 1.80
ROCE 23.39 22.03 22.50 19.63 16.05 13.88 14.57 15.35
ROE 25.61 25.02 24.92 23.29 18.41 14.89 16.94 16.76
Roic 23.68 21.36 24.38 25.94 24.47 16.48 20.23 15.52
Share Price 5,212 3,997 2,305 2,361 976.63 257.05 313.33 340.50

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 3,581 3,334 3,242 3,062 2,897 2,737 2,591 2,498 2,412 2,321 2,254 2,169 2,049 1,878
Interest 18.00 17.00 18.00 16.00 18.00 14.00 10.00 12.00 12.00 13.00 15.00 14.00 11.00 8.00
Expenses - 2,898 2,722 2,658 2,524 2,416 2,282 2,136 2,056 2,007 1,947 1,838 1,768 1,681 1,545
Other Income - 52.00 55.00 18.00 43.00 47.00 31.00 31.00 38.00 37.00 22.00 9.00 33.00 8.00 21.00
Exceptional Items - - - - - - - - - - - -30.00 - -
Depreciation 100.00 94.00 79.00 82.00 74.00 71.00 80.00 79.00 74.00 76.00 70.00 68.00 69.00 65.00
Profit Before Tax 617.00 555.00 505.00 482.00 435.00 401.00 395.00 389.00 356.00 307.00 341.00 323.00 296.00 282.00
Tax % 23.66 23.42 21.58 22.61 25.29 23.69 20.25 26.48 26.12 25.41 26.10 26.32 25.68 24.82
Net Profit - 471.00 425.00 396.00 373.00 325.00 306.00 315.00 286.00 263.00 229.00 252.00 238.00 220.00 212.00
Exceptional Items At - - - - - - - - - - - -22.00 - -
Profit Excl Exceptional 471.00 425.00 396.00 373.00 325.00 306.00 315.00 286.00 263.00 229.00 252.00 260.00 220.00 212.00
Profit For PE 471.00 425.00 396.00 373.00 325.00 306.00 315.00 286.00 263.00 229.00 252.00 260.00 220.00 212.00
Profit For EPS 471.00 425.00 396.00 373.00 325.00 306.00 315.00 286.00 263.00 229.00 252.00 238.00 220.00 212.00
EPS In Rs 30.15 27.17 25.59 24.12 21.02 19.89 20.47 18.59 17.11 14.86 16.45 15.56 14.39 13.84
PAT Margin % 13.15 12.75 12.21 12.18 11.22 11.18 12.16 11.45 10.90 9.87 11.18 10.97 10.74 11.29
PBT Margin 17.23 16.65 15.58 15.74 15.02 14.65 15.25 15.57 14.76 13.23 15.13 14.89 14.45 15.02
Tax 146.00 130.00 109.00 109.00 110.00 95.00 80.00 103.00 93.00 78.00 89.00 85.00 76.00 70.00
Yoy Profit Growth % 45.00 39.00 26.00 30.00 23.00 34.00 25.00 10.00 20.00 8.00 25.00 47.00 36.00 40.00
Adj Ebit 635.00 573.00 523.00 499.00 454.00 415.00 406.00 401.00 368.00 320.00 355.00 366.00 307.00 289.00
Adj EBITDA 735.00 667.00 602.00 581.00 528.00 486.00 486.00 480.00 442.00 396.00 425.00 434.00 376.00 354.00
Adj EBITDA Margin 20.52 20.01 18.57 18.97 18.23 17.76 18.76 19.22 18.33 17.06 18.86 20.01 18.35 18.85
Adj Ebit Margin 17.73 17.19 16.13 16.30 15.67 15.16 15.67 16.05 15.26 13.79 15.75 16.87 14.98 15.39
Adj PAT 471.00 425.00 396.00 373.00 325.00 306.00 315.00 286.00 263.00 229.00 252.00 215.90 220.00 212.00
Adj PAT Margin 13.15 12.75 12.21 12.18 11.22 11.18 12.16 11.45 10.90 9.87 11.18 9.95 10.74 11.29
Ebit 635.00 573.00 523.00 499.00 454.00 415.00 406.00 401.00 368.00 320.00 355.00 396.00 307.00 289.00
EBITDA 735.00 667.00 602.00 581.00 528.00 486.00 486.00 480.00 442.00 396.00 425.00 464.00 376.00 354.00
EBITDA Margin 20.52 20.01 18.57 18.97 18.23 17.76 18.76 19.22 18.33 17.06 18.86 21.39 18.35 18.85
Ebit Margin 17.73 17.19 16.13 16.30 15.67 15.16 15.67 16.05 15.26 13.79 15.75 18.26 14.98 15.39
NOPAT 445.06 396.68 396.02 352.90 304.07 293.03 299.06 266.88 244.54 222.28 255.69 245.35 222.22 201.48
NOPAT Margin 12.43 11.90 12.22 11.53 10.50 10.71 11.54 10.68 10.14 9.58 11.34 11.31 10.85 10.73
Operating Profit 583.00 518.00 505.00 456.00 407.00 384.00 375.00 363.00 331.00 298.00 346.00 333.00 299.00 268.00
Operating Profit Margin 16.28 15.54 15.58 14.89 14.05 14.03 14.47 14.53 13.72 12.84 15.35 15.35 14.59 14.27

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 11,939 9,822 8,351 5,711 4,188 3,566 3,366 3,034 2,878 2,312 1,891 1,669
Interest 67.00 47.00 47.00 12.00 6.00 6.00 - - - - - -
Expenses - 9,881 8,146 6,831 4,753 3,505 3,073 2,810 2,565 2,413 1,921 1,501 1,255
Other Income - 81.00 97.00 51.00 107.00 73.00 116.00 51.00 100.00 86.00 54.00 85.00 26.00
Exceptional Items 57.00 31.00 -10.00 37.00 35.00 16.00 37.00 19.00 -2.00 24.00 9.00 5.00
Depreciation 307.00 309.00 272.00 166.00 176.00 166.00 157.00 158.00 149.00 99.00 94.00 103.00
Profit Before Tax 1,822 1,448 1,241 924.00 609.00 452.00 486.00 429.00 401.00 370.00 390.00 343.00
Tax % 23.16 24.52 25.79 25.32 25.94 24.78 27.57 24.71 24.94 25.14 25.38 27.41
Net Profit - 1,400 1,093 921.00 690.00 451.00 340.00 352.00 323.00 301.00 277.00 291.00 249.00
Exceptional Items At 42.00 23.00 -7.00 27.00 25.00 11.00 27.00 14.00 -1.00 18.00 6.00 4.00
Profit Excl Exceptional 1,358 1,070 928.00 663.00 426.00 329.00 325.00 309.00 303.00 260.00 284.00 246.00
Profit For PE 1,358 1,070 928.00 663.00 426.00 329.00 325.00 309.00 303.00 260.00 284.00 246.00
Profit For EPS 1,400 1,093 921.00 690.00 451.00 340.00 352.00 323.00 301.00 277.00 291.00 249.00
EPS In Rs 90.54 70.98 60.24 45.15 29.48 22.26 21.98 20.19 18.84 17.33 18.16 15.58
Dividend Payout % 39.00 37.00 41.00 34.00 34.00 27.00 25.00 25.00 24.00 23.00 41.00 19.00
PAT Margin % 11.73 11.13 11.03 12.08 10.77 9.53 10.46 10.65 10.46 11.98 15.39 14.92
PBT Margin 15.26 14.74 14.86 16.18 14.54 12.68 14.44 14.14 13.93 16.00 20.62 20.55
Tax 422.00 355.00 320.00 234.00 158.00 112.00 134.00 106.00 100.00 93.00 99.00 94.00
Adj Ebit 1,832 1,464 1,299 899.00 580.00 443.00 450.00 411.00 402.00 346.00 381.00 337.00
Adj EBITDA 2,139 1,773 1,571 1,065 756.00 609.00 607.00 569.00 551.00 445.00 475.00 440.00
Adj EBITDA Margin 17.92 18.05 18.81 18.65 18.05 17.08 18.03 18.75 19.15 19.25 25.12 26.36
Adj Ebit Margin 15.34 14.91 15.56 15.74 13.85 12.42 13.37 13.55 13.97 14.97 20.15 20.19
Adj PAT 1,444 1,116 913.58 717.63 476.92 352.04 378.80 337.31 299.50 294.97 297.72 252.63
Adj PAT Margin 12.09 11.37 10.94 12.57 11.39 9.87 11.25 11.12 10.41 12.76 15.74 15.14
Ebit 1,775 1,433 1,309 862.00 545.00 427.00 413.00 392.00 404.00 322.00 372.00 332.00
EBITDA 2,082 1,742 1,581 1,028 721.00 593.00 570.00 550.00 553.00 421.00 466.00 435.00
EBITDA Margin 17.44 17.74 18.93 18.00 17.22 16.63 16.93 18.13 19.21 18.21 24.64 26.06
Ebit Margin 14.87 14.59 15.67 15.09 13.01 11.97 12.27 12.92 14.04 13.93 19.67 19.89
NOPAT 1,345 1,032 926.14 591.47 375.48 245.97 289.00 234.15 237.19 218.59 220.88 225.75
NOPAT Margin 11.27 10.51 11.09 10.36 8.97 6.90 8.59 7.72 8.24 9.45 11.68 13.53
Operating Profit 1,751 1,367 1,248 792.00 507.00 327.00 399.00 311.00 316.00 292.00 296.00 311.00
Operating Profit Margin 14.67 13.92 14.94 13.87 12.11 9.17 11.85 10.25 10.98 12.63 15.65 18.63

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 2,304 - 2,051 - 1,748 1,485 1,330 1,197 1,025
Advance From Customers - 49.00 - 26.00 - 18.00 4.00 9.00 26.00 3.00
Average Capital Employed 6,846 6,020 5,557 5,016 - 4,284 3,421 2,676 2,402 2,238
Average Invested Capital 4,530 5,682 3,802 4,830 - 3,799 2,280 1,534 1,492 1,428
Average Total Assets 9,084 8,064 7,562 7,039 - 6,046 4,542 3,379 2,974 2,750
Average Total Equity 6,356 5,638 4,992 4,462 - 3,666 3,082 2,590 2,365 2,236
Cwip 17.00 77.00 15.00 34.00 42.00 16.00 107.00 12.00 30.00 32.00
Capital Employed 7,552 6,630 6,141 5,409 4,973 4,622 3,947 2,895 2,457 2,346
Cash Equivalents 1,203 1,025 987.00 1,023 763.00 903.00 914.00 981.00 457.00 673.00
Fixed Assets 2,716 2,541 2,437 2,221 2,266 2,341 1,534 457.00 432.00 401.00
Gross Block - 4,845 - 4,273 - 4,089 3,018 1,787 1,629 1,426
Invested Capital 4,882 6,211 4,177 5,153 3,427 4,506 3,092 1,469 1,600 1,385
Investments 1,337 980.00 804.00 827.00 784.00 640.00 822.00 1,000 979.00 764.00
Lease Liabilities 404.00 311.00 313.00 244.00 238.00 227.00 146.00 94.00 - -
Loans N Advances 130.00 261.00 173.00 85.00 - 100.00 68.00 21.00 16.00 19.00
Long Term Borrowings - - - 10.00 93.00 206.00 280.00 4.00 5.00 1.00
Net Debt -2,136 -1,694 -1,214 -1,399 -992.00 -885.00 -1,158 -1,883 -1,365 -1,435
Net Working Capital 2,149 3,593 1,725 2,898 1,119 2,149 1,451 1,000 1,138 952.00
Other Asset Items 2,419 1,989 1,741 1,539 1,410 1,147 1,025 624.00 586.00 475.00
Other Borrowings - - - - - - 152.00 - 67.00 -
Other Liability Items 1,429 1,154 1,101 1,156 1,228 1,464 1,038 489.00 384.00 355.00
Reserves 7,069 6,241 5,486 4,881 4,342 3,889 3,292 2,719 2,309 2,266
Share Capital 78.00 78.00 78.00 77.00 77.00 76.00 76.00 76.00 76.00 79.00
Short Term Borrowings - - 263.00 197.00 224.00 225.00 - - - -
Short Term Loans And Advances - - - 3.00 - 3.00 2.00 5.00 3.00 3.00
Total Assets 9,890 8,722 8,279 7,405 6,844 6,673 5,419 3,666 3,092 2,856
Total Borrowings 404.00 311.00 577.00 451.00 555.00 658.00 578.00 98.00 71.00 2.00
Total Equity 7,147 6,319 5,564 4,958 4,419 3,965 3,368 2,795 2,385 2,345
Total Equity And Liabilities 9,890 8,722 8,279 7,405 6,844 6,673 5,419 3,666 3,092 2,856
Total Liabilities 2,743 2,403 2,715 2,447 2,425 2,708 2,051 871.00 707.00 511.00
Trade Payables 909.00 889.00 1,037 814.00 643.00 569.00 430.00 273.00 225.00 152.00
Trade Receivables 2,068 3,696 2,122 3,352 1,580 3,050 1,896 1,142 1,184 984.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -628.00 -582.00 -404.00 182.00 -144.00 -329.00 -160.00 -96.00
Cash From Investing Activity -517.00 -525.00 -383.00 -971.00 -540.00 -6.00 -233.00 -337.00
Cash From Operating Activity 1,157 1,302 956.00 845.00 736.00 352.00 432.00 421.00
Cash Invested In Inter Corporate Deposits - - - - - - - -
Cash Paid For Acquisition Of Companies - - -431.00 -615.00 -45.00 -44.00 -15.00 -41.00
Cash Paid For Loan Advances - - - 1.00 -4.00 -1.00 -1.00 -
Cash Paid For Purchase Of Fixed Assets -5,728 -5,447 -433.00 -385.00 -128.00 -76.00 -38.00 -65.00
Cash Paid For Purchase Of Investments -43.00 - -3,752 -3,429 -2,530 -2,036 -2,374 -1,610
Cash Paid For Repayment Of Borrowings -206.00 -223.00 -4.00 - - - - -
Cash Received From Borrowings - - - 428.00 - 4.00 - -
Cash Received From Issue Of Shares 185.00 161.00 - - - - - -
Cash Received From Sale Of Fixed Assets 44.00 3.00 1.00 5.00 3.00 1.00 - -
Cash Received From Sale Of Investments 5,280 4,952 4,009 3,626 2,542 1,852 2,521 1,429
Change In Other Working Capital Items -531.00 -416.00 -151.00 61.00 80.00 -117.00 22.00 -41.00
Change In Payables 147.00 463.00 269.00 249.00 76.00 100.00 -18.00 31.00
Change In Receivables -239.00 -181.00 -555.00 -351.00 6.00 -89.00 -25.00 15.00
Change In Working Capital -623.00 -134.00 -438.00 -41.00 158.00 -108.00 -21.00 4.00
Direct Taxes Paid -511.00 -341.00 -340.00 -237.00 -158.00 -133.00 -141.00 -121.00
Dividends Paid -460.00 -408.00 -298.00 -199.00 -107.00 -115.00 -88.00 -80.00
Dividends Received - - - - - 1.00 18.00 17.00
Interest Paid -37.00 -35.00 -47.00 -12.00 -6.00 -6.00 - -
Interest Received 57.00 60.00 54.00 72.00 37.00 50.00 33.00 10.00
Net Cash Flow 12.00 196.00 169.00 56.00 52.00 16.00 39.00 -12.00
Other Cash Financing Items Paid -109.00 -76.00 -55.00 -35.00 -31.00 -212.00 -71.00 -15.00
Other Cash Investing Items Paid -125.00 -93.00 170.00 -244.00 -418.00 244.00 -379.00 -78.00
Profit From Operations 2,292 1,778 1,734 1,122 736.00 592.00 594.00 538.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Persistent 2025-09-30 - 21.24 30.60 17.14 0.45
Persistent 2025-06-30 - 24.19 27.77 16.88 0.60
Persistent 2025-03-31 - 24.36 26.85 17.28 0.83
Persistent 2024-12-31 - 24.75 26.26 17.22 1.09
๐Ÿ’ฌ
Stock Chat