Piramal Enterprises Ltd

PEL
Finance
โ‚น 1,098
Price
โ‚น 24,926
Market Cap
Large Cap
51.35
P/E Ratio

๐Ÿ“Š Score Snapshot

4.44 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
41.44 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -466.67 -137.67 927.57 348.54 91.80 198.76 -640.63 -648.51
Adj Cash PAT -10,514 -3,093 22,141 8,396 2,151 4,455 -13,379 -13,244
Adj Cash PAT To PAT -21.68 1.12 0.94 3.90 1.49 210.74 -11.23 -2.58
Adj Cash PE - - 1.14 3.70 11.31 2.62 - -
Adj EPS 21.53 -122.45 982.45 87.04 60.45 1.08 57.21 251.29
Adj Number Of Shares 22.53 22.47 23.87 23.87 22.55 22.43 20.88 20.42
Adj PE 45.94 - 1.05 15.50 17.42 1,148 20.48 5.93
Adj Peg - - - 0.35 - - - 0.02
Bvps 1,203 1,182 1,301 1,543 1,558 1,366 1,304 1,301
Cash Conversion Cycle - - 1.00 77.00 67.00 53.00 12.00 22.00
Cash Revenue 10,287 30,179 26,958 23,219 38,188 39,045 35,543 31,615
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 0.99 1.00 1.00 0.99
Dio - - - - 247.00 231.00 201.00 186.00
Dpo - - - - 224.00 215.00 232.00 210.00
Dso - - 1.00 77.00 44.00 37.00 43.00 47.00
Dividend Yield 1.11 1.14 4.31 2.60 3.27 2.71 1.68 1.52
Fcfe 1,638 794.53 19,568 427.60 -143.92 -12,260 -1,782 4,316
Fcfe Margin 15.92 2.63 72.59 1.84 -0.38 -31.40 -5.01 13.65
Fcfe To Adj PAT 3.38 -0.29 0.83 0.20 -0.10 -579.94 -1.50 0.84
Market Cap 22,283 19,156 16,176 30,286 22,785 11,642 30,531 30,402
PB 0.82 0.72 0.52 0.82 0.65 0.38 1.12 1.14
PE 45.94 - 1.62 15.75 17.10 485.08 20.81 5.94
Peg - - - 0.43 - - - 0.02
PS 2.17 0.63 0.60 1.31 0.59 0.30 0.86 0.95
ROE 1.81 -9.55 69.08 5.98 4.39 0.07 4.43 24.74
Share Price 989.05 852.50 677.65 1,269 1,010 519.04 1,462 1,489

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 2,854 5,274 4,576 4,246 7,419 7,428 6,579 8,634 6,396 8,433 5,682 6,480 12,489 7,632
Interest 1,417 1,364 1,305 1,196 1,167 1,103 1,039 1,042 991.00 959.00 1,000 1,044 1,237 1,294
Expenses - 1,537 1,374 936.00 762.00 2,851 1,270 1,075 1,158 1,318 1,818 3,783 579.00 2,987 1,646
Financing Profit -100.00 87.00 47.00 165.00 -1,544 103.00 79.00 677.00 -178.00 34.00 -2,890 538.00 -61.00 876.00
Financing Margin % -3.50 1.65 1.03 3.89 -20.81 1.39 1.20 7.84 -2.78 0.40 -50.86 8.30 -0.49 11.48
Other Income - 269.00 58.00 121.00 30.00 55.00 143.00 83.00 42.00 24.00 110.00 235.00 172.00 426.00 434.00
Exceptional Items - - 77.00 104.00 1,518 -3,540 -64.00 - - - 452.00 7,615 - -
Depreciation 53.00 54.00 55.00 51.00 712.00 41.00 38.00 37.00 41.00 30.00 27.00 25.00 190.00 173.00
Profit Before Tax 116.00 91.00 190.00 248.00 -684.00 -3,335 59.00 682.00 -194.00 113.00 -2,230 8,301 174.00 1,137
Tax % 12.07 57.14 14.21 27.02 120.03 28.70 18.64 25.37 -1.03 -3,037 31.12 1.76 13.22 21.90
Net Profit - 102.00 39.00 163.00 181.00 137.00 -2,378 48.00 509.00 -196.00 3,545 -1,536 8,155 151.00 888.00
Minority Share - - - - - - - - - - - - -41.00 -33.00
Exceptional Items At - - 60.00 76.00 1,518 -3,540 10.00 - - - 411.00 7,482 - -
Profit For PE 102.00 39.00 103.00 106.00 -1,380 1,162 39.00 509.00 -196.00 3,545 -1,947 674.00 109.00 855.00
Profit For EPS 102.00 39.00 163.00 181.00 137.00 -2,378 48.00 509.00 -196.00 3,545 -1,536 8,155 109.00 855.00
EPS In Rs 4.54 1.71 7.23 8.05 6.10 -105.83 2.14 21.31 -8.21 148.53 -64.36 341.66 4.59 35.82
PAT Margin % 3.57 0.74 3.56 4.26 1.85 -32.01 0.73 5.90 -3.06 42.04 -27.03 125.85 1.21 11.64
PBT Margin 4.06 1.73 4.15 5.84 -9.22 -44.90 0.90 7.90 -3.03 1.34 -39.25 128.10 1.39 14.90
Tax 14.00 52.00 27.00 67.00 -821.00 -957.00 11.00 173.00 2.00 -3,432 -694.00 146.00 23.00 249.00
Yoy Profit Growth % 107.00 -97.00 166.00 -79.00 -605.00 -67.00 102.00 -24.00 -279.00 315.00 -483.00 24.00 121.00 12.00
Adj PAT 102.00 39.00 229.06 256.90 -167.06 -4,902 -4.07 509.00 -196.00 3,545 -1,225 15,636 151.00 888.00
Adj PAT Margin 3.57 0.74 5.01 6.05 -2.25 -65.99 -0.06 5.90 -3.06 42.04 -21.55 241.30 1.21 11.64

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 10,270 30,240 26,943 23,178 38,427 39,204 35,649 31,893 25,512 19,026 15,369 13,509
Interest 5,282 4,344 3,994 4,225 4,209 5,321 4,100 2,978 2,031 959.00 511.00 1,050
Expenses - 4,608 6,351 7,434 1,984 5,338 6,801 5,264 5,471 4,997 4,751 4,233 3,855
Financing Profit 380.00 -584.00 -2,447 1,516 3,263 947.00 2,519 2,182 1,475 631.00 379.00 -402.00
Financing Margin % 3.70 -1.93 -9.08 6.54 8.49 2.42 7.07 6.84 5.78 3.32 2.47 -2.98
Other Income - 479.00 213.00 491.00 777.00 678.00 1,541 629.00 255.00 234.00 519.00 253.00 218.00
Exceptional Items - -2,078 7,979 186.00 76.00 13.00 -431.00 4.00 -17.00 60.00 2,693 -4.00
Depreciation 214.00 829.00 123.00 74.00 561.00 520.00 401.00 477.00 382.00 255.00 290.00 247.00
Profit Before Tax 645.00 -3,278 5,900 2,405 3,456 1,982 2,316 1,964 1,310 954.00 3,035 -435.00
Tax % 24.81 48.63 -68.97 16.88 59.11 98.94 36.79 -160.69 4.43 5.14 6.10 -15.17
Net Profit - 485.00 -1,684 9,969 1,999 1,413 21.00 1,464 5,120 1,252 905.00 2,850 -501.00
Profit From Associates - - - - - - - 280.00 170.00 - 159.00 -3.00
Minority Share - - - -76.00 -81.00 3.00 3.00 1.00 - - - -1.00
Exceptional Items At - -2,044 7,976 129.00 59.00 11.00 -299.00 2.00 -11.00 41.00 2,387 -4.00
Profit For PE 485.00 360.00 1,993 1,799 1,277 10.00 1,763 5,118 1,263 864.00 463.00 -497.00
Profit For EPS 485.00 -1,684 9,969 1,923 1,332 24.00 1,467 5,121 1,252 905.00 2,850 -501.00
EPS In Rs 21.53 -74.94 417.62 80.57 59.08 1.07 70.26 250.81 61.39 44.35 139.70 -24.58
Dividend Payout % 51.00 -13.00 7.00 41.00 56.00 1,314 35.00 9.00 29.00 33.00 12.00 -181.00
PAT Margin % 4.72 -5.57 37.00 8.62 3.68 0.05 4.11 16.05 4.91 4.76 18.54 -3.71
PBT Margin 6.28 -10.84 21.90 10.38 8.99 5.06 6.50 6.16 5.13 5.01 19.75 -3.22
Tax 160.00 -1,594 -4,069 406.00 2,043 1,961 852.00 -3,156 58.00 49.00 185.00 66.00
Adj PAT 485.00 -2,751 23,451 2,154 1,444 21.14 1,192 5,130 1,236 961.92 5,379 -505.61
Adj PAT Margin 4.72 -9.10 87.04 9.29 3.76 0.05 3.34 16.09 4.84 5.06 35.00 -3.74

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 992.00 - 229.00 2,718 2,100 1,655 1,423 1,057
Advance From Customers - - 267.00 - 140.00 109.00 74.00 86.00 122.00 100.00
Average Total Assets 88,774 84,200 83,178 - 91,716 88,288 75,898 80,247 79,182 60,490
Average Total Equity 26,826 27,820 28,808 - 33,948 35,988 32,890 28,938 26,904 20,735
Borrowing 65,577 - 53,611 - 49,583 55,539 39,557 42,238 56,037 44,161
Cwip - - 20.00 - 6.00 1,188 636.00 517.00 494.00 647.00
Cash Equivalents 6,276 3,321 4,447 3,916 4,649 7,187 7,025 4,771 919.00 2,467
Fixed Assets 3,311 3,348 3,389 3,037 3,263 9,133 7,860 6,415 11,197 10,726
Gross Block - - 4,381 - 3,492 11,851 9,961 8,070 12,620 11,782
Inventory - - - - - 1,533 1,299 1,061 831.00 774.00
Investments 12,539 12,985 12,513 18,033 22,332 24,857 22,029 19,443 25,747 28,842
Lease Liabilities - - - - - - 188.00 184.00 - -
Loans N Advances 65,791 59,893 971.00 - 1,290 1,310 5,109 4,179 5,272 1,415
Long Term Borrowings - 57,665 - 49,810 - - 28,097 20,306 27,033 24,221
Net Debt -18,815 41,359 36,651 27,861 22,602 23,495 10,503 18,024 29,371 12,852
Non Controlling Interest - - - - - 1,348 1,121 - 9.00 12.00
Other Asset Items 7,021 7,200 61,252 56,621 52,193 52,851 31,393 37,189 39,731 26,545
Other Borrowings - - 53,611 - 49,583 55,539 7,910 13,798 13,425 5,274
Other Liability Items 1,856 1,639 1,875 2,690 2,571 5,498 948.00 1,015 1,241 1,062
Reserves 27,051 26,885 26,512 28,665 31,011 35,441 33,973 30,597 27,187 26,526
Share Capital 45.00 45.00 45.00 45.00 48.00 48.00 45.00 45.00 37.00 36.00
Short Term Borrowings - - - - - - 3,362 7,950 15,578 14,666
Short Term Loans And Advances - - - - - 1.00 5,288 4,442 5,253 1,446
Total Assets 94,943 86,756 82,605 81,645 83,752 99,681 76,896 74,900 85,594 72,771
Total Borrowings - 57,665 53,611 49,810 49,583 55,539 39,557 42,238 56,037 44,161
Total Equity 27,096 26,930 26,557 28,710 31,059 36,837 35,139 30,642 27,233 26,574
Total Equity And Liabilities 94,943 86,756 82,605 81,645 83,752 99,681 76,896 74,900 85,594 72,771
Total Liabilities 67,847 59,826 56,048 52,935 52,693 62,844 41,757 44,258 58,361 46,197
Trade Payables 415.00 523.00 295.00 435.00 399.00 1,697 1,178 990.00 961.00 874.00
Trade Receivables 6.00 9.00 13.00 74.00 38.00 3,242 3,090 2,648 2,806 2,710

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 11,664 1,390 -3,287 -6,774 2,072 -13,019 10,752 18,650
Cash From Investing Activity -1,854 -1,872 -646.00 -967.00 -2,766 7,491 -820.00 -1,747
Cash From Operating Activity -8,091 26.00 1,378 8,443 3,665 7,516 -11,611 -15,967
Cash Paid For Acquisition Of Companies - - - -791.00 -1,495 - - -
Cash Paid For Investment In Subsidaries And Associates - - - -115.00 -15.00 -35.00 - -
Cash Paid For Loan Advances -12,673 -7,159 -350.00 5,592 2,891 2,318 -16,340 -15,581
Cash Paid For Purchase Of Fixed Assets -274.00 -1,270 -312.00 -960.00 -595.00 -471.00 -692.00 -819.00
Cash Paid For Purchase Of Investments -495,745 -78,817 -57,002 - -603.00 -11.00 - -
Cash Paid For Redemption And Cancellation Of Shares - - - - 22.00 5,792 - -
Cash Paid For Redemption Of Debentures - - - - -160.00 -156.00 -385.00 -47.00
Cash Paid For Repayment Of Borrowings -28,913 -13,251 -21,835 -6,176 -42,296 -108,888 -109,472 -85,179
Cash Paid Towards Cwip - - - - - - - -
Cash Received From Borrowings 40,892 17,549 19,336 - 41,700 92,311 121,744 98,118
Cash Received From Issue Of Debentures - - - - - - - 4,996
Cash Received From Issue Of Shares - - - 200.00 3,147 3,481 7.00 1,782
Cash Received From Sale Of Fixed Assets 233.00 31.00 115.00 - 5.00 4.00 1.00 14.00
Cash Received From Sale Of Investments 493,931 78,206 56,915 - - 2,260 - -
Change In Inventory - - - -253.00 -231.00 -304.00 -69.00 -74.00
Change In Other Working Capital Items 1,674 6,984 -726.00 730.00 -1,897 2,407 1,785 -2,533
Change In Payables -17.00 -105.00 -249.00 132.00 184.00 171.00 158.00 91.00
Change In Receivables 17.00 -61.00 15.00 41.00 -239.00 -159.00 -106.00 -278.00
Change In Working Capital -10,999 -342.00 -1,310 6,242 707.00 4,434 -14,571 -18,374
Direct Taxes Paid 387.00 - - -885.00 -760.00 -845.00 -876.00 -841.00
Dividends Paid -225.00 -740.00 -788.00 -798.00 -316.00 -557.00 -448.00 -360.00
Dividends Received - 148.00 92.00 286.00 164.00 79.00 85.00 16.00
Interest Paid - - - - -126.00 -741.00 -599.00 -579.00
Interest Received 113.00 82.00 67.00 37.00 37.00 157.00 162.00 141.00
Net Cash Flow 1,718 -455.00 -2,555 702.00 2,970 1,988 -1,679 936.00
Other Cash Financing Items Paid -91.00 -2,168 - - 124.00 1,532 -95.00 -80.00
Other Cash Investing Items Paid -113.00 -253.00 -521.00 576.00 -285.00 -286.00 -376.00 -1,100
Other Cash Operating Items Paid - 314.00 223.00 - - - -43.00 -
Profit From Operations 2,521 55.00 2,465 3,087 3,717 3,928 3,879 3,249

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Pel 2025-03-31 - 16.12 14.33 22.78 0.35
Pel 2024-12-31 - 16.44 13.82 23.08 0.37
Pel 2024-09-30 - 14.93 14.94 23.42 0.41
Pel 2024-06-30 - 16.19 13.35 23.94 0.50
๐Ÿ’ฌ
Stock Chat