Pcbl Chemical Ltd

PCBL
Chemicals
โ‚น 369.55
Price
โ‚น 13,949
Market Cap
Mid Cap
39.95
P/E Ratio

๐Ÿ“Š Score Snapshot

15.47 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
52.48 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 973.20 1,366 679.10 408.12 470.10 606.10 407.95 293.53
Adj Cash EBITDA Margin 11.69 22.40 11.78 10.07 18.53 18.26 11.56 11.47
Adj Cash EBITDA To EBITDA 0.70 1.27 0.90 0.61 0.88 1.25 0.65 0.73
Adj Cash EPS 0.77 20.75 10.16 4.49 7.40 12.02 4.89 3.56
Adj Cash PAT 29.01 783.21 383.80 169.27 255.45 416.22 167.62 123.63
Adj Cash PAT To PAT 0.07 1.59 0.84 0.39 0.80 1.41 0.43 0.53
Adj Cash PE 593.08 13.56 11.89 26.49 13.65 2.94 18.26 32.89
Adj EPS 11.56 13.02 12.09 11.48 9.20 8.52 11.29 6.72
Adj EV To Cash EBITDA 21.24 10.82 7.47 10.61 7.85 2.47 8.04 14.16
Adj EV To EBITDA 14.97 13.76 6.75 6.44 6.93 3.09 5.21 10.32
Adj Number Of Shares 37.79 37.74 37.78 37.73 34.51 34.54 34.50 34.49
Adj PE 36.82 21.62 9.92 10.09 10.95 4.18 7.74 17.21
Adj Peg - 2.81 1.87 0.41 1.37 - 0.11 0.07
Bvps 98.17 86.14 75.15 69.49 56.30 49.39 47.97 40.13
Cash Conversion Cycle 57.00 32.00 38.00 55.00 64.00 51.00 60.00 54.00
Cash ROCE -0.53 -51.39 -10.03 -0.25 10.90 12.61 0.77 5.83
Cash Roic -1.02 -57.67 -12.38 -0.95 12.49 14.71 0.51 6.43
Cash Revenue 8,324 6,097 5,766 4,052 2,537 3,319 3,529 2,558
Cash Revenue To Revenue 0.99 0.95 1.00 0.91 0.95 1.02 1.00 1.00
Dio 80.00 82.00 48.00 70.00 101.00 54.00 73.00 68.00
Dpo 100.00 147.00 80.00 106.00 134.00 70.00 81.00 88.00
Dso 78.00 97.00 70.00 91.00 97.00 66.00 68.00 74.00
Dividend Yield 1.30 1.94 4.74 4.36 3.48 10.08 2.07 0.64
EV 20,673 14,779 5,074 4,330 3,689 1,499 3,279 4,156
EV To EBITDA 15.00 13.76 6.93 6.53 6.99 3.15 5.28 10.41
EV To Fcff - - - - 14.19 5.25 366.34 40.89
Fcfe 164.01 562.21 -116.20 61.27 257.45 85.22 74.62 37.63
Fcfe Margin 1.97 9.22 -2.02 1.51 10.15 2.57 2.11 1.47
Fcfe To Adj PAT 0.38 1.14 -0.25 0.14 0.81 0.29 0.19 0.16
Fcff -79.89 -3,136 -380.86 -22.97 260.01 285.43 8.95 101.63
Fcff Margin -0.96 -51.44 -6.61 -0.57 10.25 8.60 0.25 3.97
Fcff To NOPAT -0.11 -5.27 -0.84 -0.05 0.80 0.94 0.02 0.42
Market Cap 16,019 10,618 4,384 4,299 3,433 1,196 2,969 3,935
PB 4.32 3.27 1.54 1.64 1.77 0.70 1.79 2.84
PE 36.83 21.63 9.92 10.09 10.93 4.17 7.73 17.18
Peg - 1.93 2.73 0.42 1.15 - 0.11 0.07
PS 1.91 1.65 0.76 0.97 1.29 0.37 0.84 1.54
ROCE 8.91 10.29 12.84 14.53 13.55 13.36 17.78 12.93
ROE 12.56 16.13 16.73 18.98 17.40 17.57 25.58 18.46
Roic 9.53 10.95 14.66 17.66 15.66 15.64 22.55 15.42
Share Price 423.90 281.35 116.05 113.95 99.48 34.63 86.05 114.08

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 2,164 2,114 2,087 2,010 2,163 2,144 1,929 1,657 1,487 1,348 1,374 1,363 1,628 1,409
Interest 107.00 112.00 103.00 118.00 119.00 121.00 108.00 32.00 21.00 19.00 19.00 15.00 11.00 9.00
Expenses - 1,897 1,795 1,790 1,693 1,800 1,785 1,619 1,378 1,249 1,137 1,190 1,200 1,439 1,214
Other Income - 12.05 5.80 19.77 11.09 5.65 10.88 23.20 7.17 2.68 3.98 16.62 8.51 3.78 11.70
Exceptional Items - - - -0.52 - - - - - - - - - -
Depreciation 93.00 92.00 88.00 87.00 86.00 84.00 75.00 53.00 48.00 41.00 34.00 33.00 33.00 37.00
Profit Before Tax 78.00 120.00 126.00 124.00 164.00 164.00 149.00 201.00 172.00 154.00 148.00 124.00 149.00 161.00
Tax % 20.51 21.67 20.63 25.00 25.00 28.05 25.50 26.37 28.49 29.22 31.08 21.77 22.15 21.74
Net Profit - 62.00 94.00 100.00 93.00 123.00 118.00 111.00 148.00 123.00 109.00 102.00 97.00 116.00 126.00
Profit Excl Exceptional 62.00 94.00 100.00 94.00 123.00 118.00 111.00 148.00 123.00 109.00 102.00 97.00 116.00 126.00
Profit For PE 62.00 94.00 100.00 93.00 123.00 118.00 111.00 148.00 123.00 109.00 102.00 97.00 116.00 126.00
Profit For EPS 62.00 94.00 100.00 93.00 123.00 118.00 111.00 148.00 123.00 109.00 102.00 97.00 116.00 126.00
EPS In Rs 1.63 2.49 2.65 2.47 3.27 3.13 2.95 3.92 3.25 2.89 2.71 2.57 3.08 3.34
PAT Margin % 2.87 4.45 4.79 4.63 5.69 5.50 5.75 8.93 8.27 8.09 7.42 7.12 7.13 8.94
PBT Margin 3.60 5.68 6.04 6.17 7.58 7.65 7.72 12.13 11.57 11.42 10.77 9.10 9.15 11.43
Tax 16.00 26.00 26.00 31.00 41.00 46.00 38.00 53.00 49.00 45.00 46.00 27.00 33.00 35.00
Yoy Profit Growth % -50.00 -20.00 -10.00 -37.00 1.00 8.00 9.00 52.00 5.00 -14.00 16.00 -13.00 -5.00 21.00
Adj Ebit 186.05 232.80 228.77 241.09 282.65 285.88 258.20 233.17 192.68 173.98 166.62 138.51 159.78 169.70
Adj EBITDA 279.05 324.80 316.77 328.09 368.65 369.88 333.20 286.17 240.68 214.98 200.62 171.51 192.78 206.70
Adj EBITDA Margin 12.90 15.36 15.18 16.32 17.04 17.25 17.27 17.27 16.19 15.95 14.60 12.58 11.84 14.67
Adj Ebit Margin 8.60 11.01 10.96 11.99 13.07 13.33 13.39 14.07 12.96 12.91 12.13 10.16 9.81 12.04
Adj PAT 62.00 94.00 100.00 92.61 123.00 118.00 111.00 148.00 123.00 109.00 102.00 97.00 116.00 126.00
Adj PAT Margin 2.87 4.45 4.79 4.61 5.69 5.50 5.75 8.93 8.27 8.09 7.42 7.12 7.13 8.94
Ebit 186.05 232.80 228.77 241.61 282.65 285.88 258.20 233.17 192.68 173.98 166.62 138.51 159.78 169.70
EBITDA 279.05 324.80 316.77 328.61 368.65 369.88 333.20 286.17 240.68 214.98 200.62 171.51 192.78 206.70
EBITDA Margin 12.90 15.36 15.18 16.35 17.04 17.25 17.27 17.27 16.19 15.95 14.60 12.58 11.84 14.67
Ebit Margin 8.60 11.01 10.96 12.02 13.07 13.33 13.39 14.07 12.96 12.91 12.13 10.16 9.81 12.04
NOPAT 138.31 177.81 165.88 172.50 207.75 197.86 175.07 166.40 135.87 120.33 103.38 101.70 121.45 123.65
NOPAT Margin 6.39 8.41 7.95 8.58 9.60 9.23 9.08 10.04 9.14 8.93 7.52 7.46 7.46 8.78
Operating Profit 174.00 227.00 209.00 230.00 277.00 275.00 235.00 226.00 190.00 170.00 150.00 130.00 156.00 158.00
Operating Profit Margin 8.04 10.74 10.01 11.44 12.81 12.83 12.18 13.64 12.78 12.61 10.92 9.54 9.58 11.21

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 8,404 6,420 5,774 4,446 2,660 3,244 3,529 2,558 1,927 1,894 2,470 2,277
Interest 461.00 181.00 53.00 29.00 34.00 46.00 37.00 41.00 51.00 72.00 95.00 80.00
Expenses - 7,067 5,383 5,043 3,793 2,143 2,778 2,912 2,175 1,662 1,729 2,319 2,252
Other Income - 44.20 37.03 21.10 19.12 15.10 19.10 11.95 19.53 10.21 12.45 14.20 22.53
Exceptional Items 2.67 0.29 19.49 9.08 4.31 8.90 7.82 3.48 1.45 4.04 -0.08 -0.86
Depreciation 346.00 217.00 137.00 121.00 110.00 92.00 66.00 61.00 61.00 62.00 58.00 55.00
Profit Before Tax 577.00 676.00 582.00 532.00 392.00 355.00 533.00 304.00 165.00 47.00 12.00 -88.00
Tax % 24.61 27.37 24.05 19.92 19.90 18.87 28.14 24.34 58.18 65.96 16.67 1.14
Net Profit - 435.00 491.00 442.00 426.00 314.00 288.00 383.00 230.00 69.00 16.00 10.00 -87.00
Minority Share - - - - - -1.00 1.00 -1.00 1.00 - - -
Exceptional Items At 2.00 - 15.00 7.00 3.00 7.00 6.00 2.00 1.00 1.00 - -1.00
Profit Excl Exceptional 433.00 491.00 428.00 419.00 311.00 280.00 377.00 227.00 68.00 15.00 10.00 -86.00
Profit For PE 433.00 491.00 427.00 419.00 310.00 279.00 378.00 226.00 69.00 15.00 11.00 -86.00
Profit For EPS 435.00 491.00 442.00 426.00 314.00 287.00 384.00 229.00 69.00 16.00 11.00 -87.00
EPS In Rs 11.51 13.01 11.70 11.29 9.10 8.31 11.13 6.64 2.01 0.46 0.31 -2.51
Dividend Payout % 48.00 42.00 47.00 44.00 38.00 42.00 16.00 11.00 30.00 54.00 32.00 -
PAT Margin % 5.18 7.65 7.66 9.58 11.80 8.88 10.85 8.99 3.58 0.84 0.40 -3.82
PBT Margin 6.87 10.53 10.08 11.97 14.74 10.94 15.10 11.88 8.56 2.48 0.49 -3.86
Tax 142.00 185.00 140.00 106.00 78.00 67.00 150.00 74.00 96.00 31.00 2.00 -1.00
Adj Ebit 1,035 857.03 615.10 551.12 422.10 393.10 562.95 341.53 214.21 115.45 107.20 -7.47
Adj EBITDA 1,381 1,074 752.10 672.12 532.10 485.10 628.95 402.53 275.21 177.45 165.20 47.53
Adj EBITDA Margin 16.44 16.73 13.03 15.12 20.00 14.95 17.82 15.74 14.28 9.37 6.69 2.09
Adj Ebit Margin 12.32 13.35 10.65 12.40 15.87 12.12 15.95 13.35 11.12 6.10 4.34 -0.33
Adj PAT 437.01 491.21 456.80 433.27 317.45 295.22 388.62 232.63 69.61 17.38 9.93 -87.85
Adj PAT Margin 5.20 7.65 7.91 9.75 11.93 9.10 11.01 9.09 3.61 0.92 0.40 -3.86
Ebit 1,033 856.74 595.61 542.04 417.79 384.20 555.13 338.05 212.76 111.41 107.28 -6.61
EBITDA 1,379 1,074 732.61 663.04 527.79 476.20 621.13 399.05 273.76 173.41 165.28 48.39
EBITDA Margin 16.40 16.72 12.69 14.91 19.84 14.68 17.60 15.60 14.21 9.16 6.69 2.13
Ebit Margin 12.29 13.34 10.32 12.19 15.71 11.84 15.73 13.22 11.04 5.88 4.34 -0.29
NOPAT 747.11 595.57 451.14 426.03 326.01 303.43 395.95 243.63 85.31 35.06 77.50 -29.66
NOPAT Margin 8.89 9.28 7.81 9.58 12.26 9.35 11.22 9.52 4.43 1.85 3.14 -1.30
Operating Profit 991.00 820.00 594.00 532.00 407.00 374.00 551.00 322.00 204.00 103.00 93.00 -30.00
Operating Profit Margin 11.79 12.77 10.29 11.97 15.30 11.53 15.61 12.59 10.59 5.44 3.77 -1.32

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 1,813 - 920.00 - 703.00 567.00 447.00 338.00 246.00
Advance From Customers - 12.00 - 7.00 - 4.00 4.00 3.00 1.00 2.00
Average Capital Employed 8,932 8,756 6,512 6,051 - 3,639 3,038 2,496 2,386 2,275
Average Invested Capital 7,994 7,842 5,804 5,439 - 3,077 2,412 2,082 1,940 1,756
Average Total Assets 11,716 11,508 8,901 8,364 - 5,109 4,256 3,518 3,349 3,129
Average Total Equity 3,853 3,480 3,474 3,045 - 2,730 2,282 1,824 1,680 1,520
Cwip 731.00 732.00 541.00 433.00 359.00 1,130 175.00 267.00 306.00 175.00
Capital Employed 9,137 9,280 8,728 8,233 4,296 3,869 3,409 2,667 2,324 2,449
Cash Equivalents 290.00 389.00 257.00 385.00 127.00 96.00 159.00 264.00 152.00 115.00
Fixed Assets 6,756 6,595 7,038 6,892 2,981 1,968 1,934 1,742 1,640 1,500
Gross Block - 8,408 - 7,812 - 2,671 2,501 2,190 1,978 1,746
Inventory 1,072 1,268 981.00 999.00 688.00 571.00 604.00 445.00 326.00 460.00
Invested Capital 8,234 8,327 7,754 7,358 3,853 3,520 2,634 2,190 1,974 1,907
Investments 515.00 516.00 672.00 433.00 316.00 234.00 588.00 196.00 155.00 362.00
Lease Liabilities 177.00 191.00 156.00 163.00 159.00 86.00 102.00 117.00 - -
Loans N Advances 99.00 48.00 45.00 58.00 - 20.00 27.00 17.00 43.00 66.00
Long Term Borrowings 3,374 3,647 3,575 3,777 456.00 407.00 220.00 305.00 215.00 274.00
Net Debt 4,447 4,666 3,977 4,165 728.00 699.00 39.00 264.00 310.00 316.00
Net Working Capital 747.00 1,000 175.00 33.00 513.00 422.00 525.00 181.00 28.00 232.00
Non Controlling Interest 13.00 12.00 8.00 4.00 9.00 9.00 8.00 8.00 7.00 6.00
Other Asset Items 467.00 380.00 436.00 385.00 369.00 303.00 192.00 86.00 100.00 55.00
Other Borrowings - - - - - - - - 72.00 68.00
Other Liability Items 877.00 835.00 1,304 1,253 501.00 604.00 461.00 464.00 567.00 428.00
Reserves 3,833 3,660 3,776 3,209 3,078 2,792 2,576 1,901 1,665 1,615
Share Capital 38.00 38.00 38.00 38.00 38.00 38.00 38.00 34.00 34.00 34.00
Short Term Borrowings 1,701 1,733 1,176 1,043 556.00 536.00 464.00 302.00 330.00 452.00
Short Term Loans And Advances - - - 1.00 1.00 1.00 - 1.00 1.00 2.00
Total Assets 11,686 11,722 11,745 11,295 6,057 5,433 4,785 3,726 3,311 3,387
Total Borrowings 5,252 5,571 4,906 4,983 1,171 1,029 786.00 724.00 617.00 793.00
Total Equity 3,884 3,710 3,822 3,251 3,125 2,839 2,622 1,943 1,706 1,655
Total Equity And Liabilities 11,686 11,722 11,745 11,295 6,057 5,433 4,785 3,726 3,311 3,387
Total Liabilities 7,802 8,012 7,923 8,044 2,932 2,594 2,163 1,783 1,605 1,732
Trade Payables 1,672 1,595 1,713 1,802 1,260 956.00 911.00 592.00 419.00 508.00
Trade Receivables 1,757 1,794 1,775 1,710 1,216 1,111 1,105 708.00 588.00 653.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -64.00 3,381 -31.00 217.00 -180.00 -389.00 -70.00 -110.00
Cash From Investing Activity -690.00 -4,214 -552.00 -541.00 -203.00 -107.00 -278.00 -34.00
Cash From Operating Activity 760.00 1,105 504.00 290.00 385.00 532.00 290.00 293.00
Cash Invested In Inter Corporate Deposits - - - - - - - -
Cash Paid For Acquisition Of Companies - -3,708 - - - - - -
Cash Paid For Purchase Of Fixed Assets -774.00 -536.00 -896.00 -306.00 -115.00 -231.00 -233.00 -94.00
Cash Paid For Purchase Of Investments -6,024 -6,029 -5,160 -3,701 -1,978 -3,307 -2,577 -2,969
Cash Paid For Repayment Of Borrowings -3,390 -1,962 -1,106 -976.00 -1,318 -925.00 -1,227 -1,474
Cash Received From Borrowings 3,944 5,765 1,365 1,053 1,324 733.00 1,300 1,421
Cash Received From Issue Of Shares 4.00 - - 390.00 - - - -
Cash Received From Sale Of Fixed Assets 9.00 3.00 - - 1.00 - 1.00 -
Cash Received From Sale Of Investments 6,076 6,043 5,507 3,380 1,987 3,374 2,525 3,026
Change In Inventory -269.00 -144.00 33.00 -159.00 -119.00 134.00 -150.00 -66.00
Change In Other Working Capital Items 140.00 66.00 -151.00 -28.00 13.00 -6.00 -70.00 -42.00
Change In Payables -198.00 693.00 53.00 317.00 167.00 -82.00 - -
Change In Receivables -80.00 -323.00 -8.00 -394.00 -123.00 75.00 - -
Change In Working Capital -408.00 292.00 -73.00 -264.00 -62.00 121.00 -221.00 -109.00
Direct Taxes Paid -178.00 -216.00 -166.00 -104.00 -66.00 -66.00 -128.00 -68.00
Dividends Paid -208.00 -208.00 -208.00 -189.00 -121.00 -145.00 -97.00 -25.00
Dividends Received 9.00 8.00 10.00 8.00 8.00 5.00 4.00 3.00
Interest Paid -475.00 -165.00 -53.00 -33.00 -36.00 -31.00 -47.00 -31.00
Interest Received 11.00 6.00 2.00 7.00 2.00 4.00 2.00 1.00
Net Cash Flow 6.00 272.00 -78.00 -34.00 3.00 36.00 -58.00 148.00
Other Cash Financing Items Paid 61.00 -49.00 -29.00 -29.00 -29.00 -21.00 - -
Other Cash Investing Items Paid 2.00 -1.00 -15.00 72.00 -107.00 48.00 - -
Profit From Operations 1,346 1,029 743.00 658.00 513.00 478.00 639.00 470.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Pcbl 2025-09-30 - 6.08 10.77 30.51 0.00
Pcbl 2025-06-30 - 5.53 9.89 31.95 0.00
Pcbl 2025-03-31 - 5.58 8.93 32.83 0.00
Pcbl 2024-12-31 - 5.24 6.70 35.44 0.00
๐Ÿ’ฌ
Stock Chat