Page Industries Ltd

PAGEIND
Readymade Garments/ Apparells
โ‚น 46,345
Price
โ‚น 51,719
Market Cap
Large Cap
70.93
P/E Ratio

๐Ÿ“Š Score Snapshot

20.0 / 25
Performance
12.81 / 25
Valuation
2.77 / 20
Growth
7.0 / 30
Profitability
42.58 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 1,489 1,273 200.00 517.00 822.00 661.00 475.00 631.00
Adj Cash EBITDA Margin 30.38 27.87 4.22 13.41 29.69 22.06 16.52 25.10
Adj Cash EBITDA To EBITDA 1.32 1.43 0.23 0.64 1.50 1.18 0.74 1.12
Adj Cash EPS 975.89 847.32 -96.40 219.64 549.33 400.90 211.12 373.52
Adj Cash PAT 1,093 949.00 -107.00 246.00 615.25 445.00 236.45 418.34
Adj Cash PAT To PAT 1.50 1.67 -0.19 0.46 1.81 1.30 0.59 1.20
Adj Cash PE 43.04 40.33 - 196.37 54.91 41.17 117.65 64.21
Adj EPS 650.89 508.04 514.41 479.46 303.79 309.01 359.33 311.02
Adj EV To Cash EBITDA 31.46 29.96 212.52 93.10 40.73 27.80 56.67 42.13
Adj EV To EBITDA 41.63 42.71 48.41 59.57 61.20 32.88 41.99 47.38
Adj Number Of Shares 1.12 1.12 1.11 1.12 1.12 1.11 1.12 1.12
Adj PE 64.54 67.27 73.74 89.96 99.30 53.41 68.14 77.15
Adj Peg 2.30 - 10.12 1.56 - - 4.39 2.59
Bvps 1,256 1,426 1,235 971.43 790.18 738.74 691.96 756.25
Cash Conversion Cycle 118.00 179.00 240.00 146.00 106.00 183.00 207.00 166.00
Cash ROCE 66.53 55.03 -10.84 21.61 68.66 49.32 25.18 47.79
Cash Roic 84.30 60.72 -13.11 30.84 95.89 53.43 29.85 60.35
Cash Revenue 4,902 4,567 4,735 3,856 2,769 2,996 2,876 2,514
Cash Revenue To Revenue 0.99 1.00 1.00 0.99 0.98 1.02 1.01 0.99
Dio 147.00 205.00 279.00 208.00 160.00 200.00 229.00 191.00
Dpo 44.00 39.00 50.00 77.00 72.00 26.00 37.00 46.00
Dso 14.00 13.00 11.00 16.00 18.00 9.00 16.00 21.00
Dividend Yield 2.15 1.08 0.66 0.86 0.83 0.97 1.43 0.55
EV 46,838 38,141 42,504 48,134 33,478 18,379 26,917 26,582
EV To EBITDA 41.63 42.71 48.41 59.57 61.09 32.88 42.86 47.55
EV To Fcff 42.51 39.54 - 216.00 49.59 41.85 129.00 68.93
Fcfe 1,113 753.00 -1.00 213.00 633.25 384.00 257.45 381.34
Fcfe Margin 22.71 16.49 -0.02 5.52 22.87 12.82 8.95 15.17
Fcfe To Adj PAT 1.53 1.32 - 0.40 1.86 1.12 0.64 1.09
Fcff 1,102 964.53 -172.66 222.84 675.05 439.16 208.67 385.66
Fcff Margin 22.48 21.12 -3.65 5.78 24.38 14.66 7.26 15.34
Fcff To NOPAT 1.53 1.64 -0.29 0.41 1.93 1.25 0.55 1.12
Market Cap 47,047 38,277 42,106 48,307 33,786 18,320 26,876 26,798
PB 33.44 23.97 30.71 44.40 38.18 22.34 34.68 31.64
PE 64.26 66.97 74.07 89.67 98.79 53.64 67.94 76.91
Peg 2.29 - 11.45 1.56 - - 5.02 2.54
PS 9.53 8.35 8.93 12.43 11.93 6.22 9.42 10.50
ROCE 44.27 33.91 40.50 50.93 36.29 39.84 44.66 42.76
ROE 48.54 38.34 46.44 54.43 39.91 43.01 49.62 46.05
Roic 54.92 37.05 44.88 75.69 49.72 42.72 54.60 53.78
Share Price 42,006 34,176 37,933 43,131 30,166 16,504 23,997 23,927

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 1,291 1,317 1,098 1,313 1,246 1,278 992.00 1,226 1,125 1,229 965.00 1,200 1,228 1,341
Interest 13.00 13.00 12.00 12.00 11.00 12.00 10.00 10.00 11.00 13.00 14.00 10.00 9.00 9.00
Expenses - 1,011 1,022 863.00 1,011 965.00 1,034 828.00 999.00 892.00 991.00 830.00 1,007 990.00 1,043
Other Income - 19.49 14.81 20.13 14.05 14.55 12.90 13.73 8.76 1.67 5.23 7.12 1.64 2.67 3.29
Depreciation 25.00 27.00 25.00 30.00 23.00 22.00 23.00 23.00 25.00 21.00 21.00 20.00 19.00 18.00
Profit Before Tax 261.00 270.00 219.00 275.00 262.00 222.00 145.00 202.00 199.00 210.00 107.00 164.00 213.00 275.00
Tax % 25.29 25.56 25.11 25.45 25.57 25.68 25.52 24.75 24.62 24.76 27.10 24.39 23.94 24.73
Net Profit - 195.00 201.00 164.00 205.00 195.00 165.00 108.00 152.00 150.00 158.00 78.00 124.00 162.00 207.00
Profit Excl Exceptional 195.00 201.00 164.00 205.00 195.00 165.00 108.00 152.00 150.00 158.00 78.00 124.00 162.00 207.00
Profit For PE 195.00 201.00 164.00 205.00 195.00 165.00 108.00 152.00 150.00 158.00 78.00 124.00 162.00 207.00
Profit For EPS 195.00 201.00 164.00 205.00 195.00 165.00 108.00 152.00 150.00 158.00 78.00 124.00 162.00 207.00
EPS In Rs 174.61 180.03 147.04 183.49 175.06 148.13 97.01 136.59 134.73 141.98 70.24 110.93 145.36 185.62
PAT Margin % 15.10 15.26 14.94 15.61 15.65 12.91 10.89 12.40 13.33 12.86 8.08 10.33 13.19 15.44
PBT Margin 20.22 20.50 19.95 20.94 21.03 17.37 14.62 16.48 17.69 17.09 11.09 13.67 17.35 20.51
Tax 66.00 69.00 55.00 70.00 67.00 57.00 37.00 50.00 49.00 52.00 29.00 40.00 51.00 68.00
Yoy Profit Growth % - 22.00 52.00 34.00 30.00 4.00 38.00 23.00 -7.00 -24.00 -59.00 -29.00 1.00 1,791
Adj Ebit 274.49 282.81 230.13 286.05 272.55 234.90 154.73 212.76 209.67 222.23 121.12 174.64 221.67 283.29
Adj EBITDA 299.49 309.81 255.13 316.05 295.55 256.90 177.73 235.76 234.67 243.23 142.12 194.64 240.67 301.29
Adj EBITDA Margin 23.20 23.52 23.24 24.07 23.72 20.10 17.92 19.23 20.86 19.79 14.73 16.22 19.60 22.47
Adj Ebit Margin 21.26 21.47 20.96 21.79 21.87 18.38 15.60 17.35 18.64 18.08 12.55 14.55 18.05 21.13
Adj PAT 195.00 201.00 164.00 205.00 195.00 165.00 108.00 152.00 150.00 158.00 78.00 124.00 162.00 207.00
Adj PAT Margin 15.10 15.26 14.94 15.61 15.65 12.91 10.89 12.40 13.33 12.86 8.08 10.33 13.19 15.44
Ebit 274.49 282.81 230.13 286.05 272.55 234.90 154.73 212.76 209.67 222.23 121.12 174.64 221.67 283.29
EBITDA 299.49 309.81 255.13 316.05 295.55 256.90 177.73 235.76 234.67 243.23 142.12 194.64 240.67 301.29
EBITDA Margin 23.20 23.52 23.24 24.07 23.72 20.10 17.92 19.23 20.86 19.79 14.73 16.22 19.60 22.47
Ebit Margin 21.26 21.47 20.96 21.79 21.87 18.38 15.60 17.35 18.64 18.08 12.55 14.55 18.05 21.13
NOPAT 190.51 199.50 157.27 202.78 192.03 164.99 105.02 153.51 156.79 163.27 83.11 130.81 166.57 210.76
NOPAT Margin 14.76 15.15 14.32 15.44 15.41 12.91 10.59 12.52 13.94 13.28 8.61 10.90 13.56 15.72
Operating Profit 255.00 268.00 210.00 272.00 258.00 222.00 141.00 204.00 208.00 217.00 114.00 173.00 219.00 280.00
Operating Profit Margin 19.75 20.35 19.13 20.72 20.71 17.37 14.21 16.64 18.49 17.66 11.81 14.42 17.83 20.88

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 4,935 4,582 4,714 3,886 2,833 2,946 2,852 2,551 2,129 1,796 1,543 1,188
Interest 46.00 45.00 41.00 34.00 30.00 34.00 17.00 18.00 19.00 19.00 18.00 15.00
Expenses - 3,872 3,709 3,851 3,099 2,305 2,412 2,234 2,010 1,714 1,419 1,223 931.00
Other Income - 62.00 20.00 15.00 21.00 19.00 25.00 23.00 20.00 24.00 10.00 7.00 5.00
Exceptional Items - - - - -1.00 - 13.00 2.00 - - 1.00 2.00
Depreciation 99.00 91.00 78.00 65.00 63.00 61.00 31.00 28.00 25.00 24.00 18.00 14.00
Profit Before Tax 979.00 756.00 758.00 709.00 453.00 462.00 606.00 518.00 395.00 343.00 293.00 233.00
Tax % 25.54 24.74 24.67 24.26 24.72 25.76 34.98 33.01 32.66 32.36 33.11 33.91
Net Profit - 729.00 569.00 571.00 537.00 341.00 343.00 394.00 347.00 266.00 232.00 196.00 154.00
Exceptional Items At - - - - - - 8.00 1.00 - - 1.00 1.00
Profit Excl Exceptional 729.00 569.00 571.00 537.00 341.00 343.00 386.00 346.00 266.00 232.00 196.00 153.00
Profit For PE 729.00 569.00 571.00 537.00 341.00 343.00 386.00 346.00 266.00 232.00 196.00 153.00
Profit For EPS 729.00 569.00 571.00 537.00 341.00 343.00 394.00 347.00 266.00 232.00 196.00 154.00
EPS In Rs 653.71 510.31 512.15 481.02 305.35 307.71 353.19 311.08 238.73 207.57 175.74 137.87
Dividend Payout % 138.00 72.00 49.00 77.00 82.00 52.00 97.00 42.00 41.00 41.00 41.00 44.00
PAT Margin % 14.77 12.42 12.11 13.82 12.04 11.64 13.81 13.60 12.49 12.92 12.70 12.96
PBT Margin 19.84 16.50 16.08 18.24 15.99 15.68 21.25 20.31 18.55 19.10 18.99 19.61
Tax 250.00 187.00 187.00 172.00 112.00 119.00 212.00 171.00 129.00 111.00 97.00 79.00
Adj Ebit 1,026 802.00 800.00 743.00 484.00 498.00 610.00 533.00 414.00 363.00 309.00 248.00
Adj EBITDA 1,125 893.00 878.00 808.00 547.00 559.00 641.00 561.00 439.00 387.00 327.00 262.00
Adj EBITDA Margin 22.80 19.49 18.63 20.79 19.31 18.97 22.48 21.99 20.62 21.55 21.19 22.05
Adj Ebit Margin 20.79 17.50 16.97 19.12 17.08 16.90 21.39 20.89 19.45 20.21 20.03 20.88
Adj PAT 729.00 569.00 571.00 537.00 340.25 343.00 402.45 348.34 266.00 232.00 196.67 155.32
Adj PAT Margin 14.77 12.42 12.11 13.82 12.01 11.64 14.11 13.66 12.49 12.92 12.75 13.07
Ebit 1,026 802.00 800.00 743.00 485.00 498.00 597.00 531.00 414.00 363.00 308.00 246.00
EBITDA 1,125 893.00 878.00 808.00 548.00 559.00 628.00 559.00 439.00 387.00 326.00 260.00
EBITDA Margin 22.80 19.49 18.63 20.79 19.34 18.97 22.02 21.91 20.62 21.55 21.13 21.89
Ebit Margin 20.79 17.50 16.97 19.12 17.12 16.90 20.93 20.82 19.45 20.21 19.96 20.71
NOPAT 717.79 588.53 591.34 546.84 350.05 351.16 381.67 343.66 262.63 238.77 202.01 160.60
NOPAT Margin 14.54 12.84 12.54 14.07 12.36 11.92 13.38 13.47 12.34 13.29 13.09 13.52
Operating Profit 964.00 782.00 785.00 722.00 465.00 473.00 587.00 513.00 390.00 353.00 302.00 243.00
Operating Profit Margin 19.53 17.07 16.65 18.58 16.41 16.06 20.58 20.11 18.32 19.65 19.57 20.45

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - - - 265.81 - 228.49 195.33 190.38 130.90 97.61
Advance From Customers - - - 11.00 - 9.00 14.00 8.00 15.00 4.00
Average Capital Employed 1,687 1,726 1,706 1,780 - 1,488 1,105 1,004 928.00 888.00
Average Invested Capital 1,116 1,307 1,339 1,588 - 1,318 722.50 704.00 822.00 699.00
Average Total Assets 2,738 2,663 2,676 2,688 - 2,400 1,904 1,606 1,432 1,382
Average Total Equity 1,450 1,502 1,510 1,484 - 1,230 986.50 852.50 797.50 811.00
Cwip 92.00 72.00 247.00 239.00 198.00 150.00 65.00 28.00 29.00 7.00
Capital Employed 1,677 1,669 1,697 1,782 1,716 1,778 1,198 1,012 996.00 860.00
Cash Equivalents 507.00 471.00 596.00 321.00 121.00 8.00 283.00 435.00 117.00 44.00
Fixed Assets 768.00 758.00 500.00 488.00 497.00 485.00 402.00 386.00 406.00 301.00
Gross Block - - - 753.60 - 713.66 597.75 576.67 536.43 398.24
Inventory 950.00 859.00 936.00 1,170 1,362 1,595 975.00 555.00 719.00 750.00
Invested Capital 1,150 1,179 1,081 1,435 1,597 1,742 893.00 552.00 856.00 788.00
Investments - - - - - - - - - -
Lease Liabilities 260.00 262.00 207.00 185.00 186.00 158.00 110.00 127.00 138.00 -
Loans N Advances 19.00 19.00 19.00 27.00 - 28.00 22.00 25.00 26.00 29.00
Long Term Borrowings 6.00 - - - - - - - 20.00 20.00
Net Debt -239.00 -209.00 -389.00 -136.00 65.00 398.00 -173.00 -308.00 59.00 41.00
Net Working Capital 290.00 349.00 334.00 708.00 902.00 1,107 426.00 138.00 421.00 480.00
Other Asset Items 262.00 272.00 244.00 279.00 312.00 280.00 194.00 133.00 144.00 96.00
Other Borrowings - - - - - - - - 11.00 12.00
Other Liability Items 774.00 719.00 755.00 670.00 669.00 618.00 532.00 429.00 408.00 365.00
Reserves 1,398 1,396 1,479 1,586 1,519 1,360 1,077 874.00 809.00 764.00
Share Capital 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
Short Term Borrowings 2.00 - - - - 248.00 - - 7.00 53.00
Short Term Loans And Advances - - - 1.00 - 1.00 1.00 1.00 1.00 1.00
Total Assets 2,766 2,643 2,710 2,683 2,642 2,693 2,107 1,700 1,513 1,351
Total Borrowings 268.00 262.00 207.00 185.00 186.00 406.00 110.00 127.00 176.00 85.00
Total Equity 1,409 1,407 1,490 1,597 1,530 1,371 1,088 885.00 820.00 775.00
Total Equity And Liabilities 2,766 2,643 2,710 2,683 2,642 2,693 2,107 1,700 1,513 1,351
Total Liabilities 1,357 1,236 1,220 1,086 1,112 1,322 1,019 815.00 693.00 576.00
Trade Payables 315.00 255.00 258.00 220.00 257.00 288.00 363.00 251.00 94.00 122.00
Trade Receivables 167.00 192.00 167.00 159.00 154.00 146.00 165.00 137.00 74.00 124.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -1,010 -621.00 -179.00 -396.00 -366.00 -378.00 -443.00 -188.00
Cash From Investing Activity 12.00 -370.00 36.00 119.00 -401.00 -27.00 192.00 -238.00
Cash From Operating Activity 1,204 1,080 -2.00 327.00 696.00 517.00 230.00 453.00
Cash Paid For Purchase Of Fixed Assets -80.00 -96.00 -166.00 -98.00 -15.00 -75.00 -38.00 -57.00
Cash Paid For Purchase Of Investments - - - - - - -445.00 -307.00
Cash Paid For Repayment Of Borrowings - -192.00 - - -32.00 -59.00 -19.00 -21.00
Cash Received From Borrowings - - 192.00 - - 12.00 47.00 12.00
Cash Received From Sale Of Fixed Assets 1.00 1.00 2.00 - 2.00 - - 1.00
Cash Received From Sale Of Investments - - - - - - 707.00 121.00
Change In Inventory 311.00 425.00 -620.00 -420.00 164.00 32.00 -182.00 55.00
Change In Other Working Capital Items 12.00 38.00 -3.00 47.00 18.00 49.00 6.00 27.00
Change In Payables 73.00 -68.00 -75.00 112.00 157.00 -28.00 -14.00 25.00
Change In Receivables -33.00 -15.00 21.00 -30.00 -64.00 50.00 24.00 -37.00
Change In Working Capital 364.00 380.00 -678.00 -291.00 275.00 102.00 -166.00 70.00
Direct Taxes Paid -245.00 -184.00 -190.00 -175.00 -126.00 -127.00 -206.00 -165.00
Dividends Paid -915.00 -346.00 -290.00 -335.00 -279.00 -272.00 -454.00 -162.00
Interest Paid -25.00 -45.00 -46.00 -30.00 -30.00 -34.00 -16.00 -17.00
Interest Received 29.00 5.00 5.00 12.00 7.00 8.00 6.00 3.00
Net Cash Flow 205.00 89.00 -145.00 49.00 -71.00 113.00 -22.00 27.00
Other Cash Financing Items Paid -70.00 -39.00 -35.00 -31.00 -25.00 -25.00 - -
Other Cash Investing Items Paid 62.00 -281.00 195.00 205.00 -395.00 40.00 -38.00 1.00
Profit From Operations 1,084 884.00 867.00 793.00 547.00 541.00 601.00 547.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Pageind 2025-09-30 - 23.20 28.52 4.67 0.00
Pageind 2025-06-30 - 24.03 27.75 4.59 0.00
Pageind 2025-03-31 - 23.58 27.87 4.92 0.00
Pageind 2024-12-31 - 22.67 28.69 5.02 0.00
๐Ÿ’ฌ
Stock Chat