Olectra Greentech Ltd

OLECTRA
Automobile
โ‚น 1,531
Price
โ‚น 12,567
Market Cap
Mid Cap
89.18
P/E Ratio

๐Ÿ“Š Score Snapshot

1.43 / 25
Performance
15.89 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
24.32 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 166.71 179.60 17.69 130.81 221.52 -191.19 -113.42 -99.66
Adj Cash EBITDA Margin 10.28 14.13 2.14 26.64 58.45 273.13 -67.92 -91.43
Adj Cash EBITDA To EBITDA 0.60 0.97 0.11 1.41 7.03 -6.41 270.05 -4.90
Adj Cash EPS 3.53 8.63 -8.59 8.78 24.26 -22.47 -16.01 -21.85
Adj Cash PAT 29.00 72.99 -69.99 71.28 197.98 -190.57 -128.76 -111.00
Adj Cash PAT To PAT 0.21 0.92 -1.04 2.14 24.81 -6.26 8.17 -12.33
Adj Cash PE 335.60 222.63 - 76.04 9.04 - - -
Adj EPS 16.91 9.35 7.99 4.10 0.98 3.59 -1.96 1.77
Adj EV To Cash EBITDA 58.43 87.62 286.74 41.59 7.71 - - -
Adj EV To EBITDA 35.20 84.79 32.79 58.62 54.22 12.29 - 47.00
Adj Number Of Shares 8.22 8.23 8.26 8.12 8.16 8.48 8.04 5.08
Adj PE 70.02 205.28 77.39 157.95 224.30 32.42 - 100.67
Adj Peg 0.87 12.06 0.82 0.50 - - - -
Bvps 127.98 111.42 101.82 95.69 90.81 86.44 87.44 38.98
Cash Conversion Cycle 38.00 86.00 79.00 40.00 185.00 288.00 175.00 317.00
Cash ROCE -6.20 6.23 -8.51 5.27 7.48 -24.35 -42.61 -56.36
Cash Roic -9.36 4.51 -7.39 3.81 5.01 -25.94 -51.80 -50.00
Cash Revenue 1,622 1,271 826.00 491.00 379.00 -70.00 167.00 109.00
Cash Revenue To Revenue 0.90 1.10 0.76 0.83 1.35 -0.35 0.98 0.68
Dio 79.00 96.00 63.00 51.00 127.00 274.00 319.00 209.00
Dpo 181.00 172.00 195.00 235.00 284.00 645.00 339.00 90.00
Dso 140.00 162.00 211.00 225.00 342.00 658.00 195.00 199.00
Dividend Yield 0.03 0.02 0.06 0.06 - - - -
EV 9,741 15,736 5,072 5,440 1,709 366.45 1,757 956.02
EV To EBITDA 35.20 84.78 32.79 57.05 54.16 37.17 - 47.00
EV To Fcff - 326.89 - 151.04 35.54 - - -
Fcfe 23.00 17.99 -35.99 91.28 36.98 -162.57 -270.76 -108.00
Fcfe Margin 1.42 1.42 -4.36 18.59 9.76 232.24 -162.13 -99.08
Fcfe To Adj PAT 0.17 0.23 -0.54 2.74 4.63 -5.34 17.18 -12.00
Fcff -84.37 48.14 -86.94 36.02 48.09 -200.88 -223.00 -118.50
Fcff Margin -5.20 3.79 -10.53 7.34 12.69 286.97 -133.53 -108.72
Fcff To NOPAT -0.51 0.50 -1.06 0.97 9.45 20.33 13.94 -15.80
Market Cap 9,732 15,804 5,108 5,572 1,790 435.45 1,995 906.02
PB 9.25 17.24 6.07 7.17 2.42 0.59 2.84 4.58
PE 69.98 205.17 77.40 159.22 223.83 31.12 - 100.76
Peg 0.87 11.97 0.91 0.47 - - - -
PS 5.40 13.70 4.68 9.40 6.37 2.17 11.73 5.63
ROCE 15.11 11.00 10.07 5.40 1.78 1.31 -1.08 6.49
ROE 14.12 8.99 8.28 4.38 1.08 4.24 -3.50 6.82
Roic 18.38 9.00 6.98 3.92 0.53 -1.28 -3.72 3.16
Share Price 1,184 1,920 618.45 686.25 219.35 51.35 248.10 178.35

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 657.00 347.00 449.00 515.00 524.00 314.00 289.00 342.00 307.00 216.00 376.00 256.00 177.00 281.00
Interest 14.00 12.00 20.00 11.00 11.00 10.00 13.00 13.00 10.00 7.00 8.00 8.00 7.00 8.00
Expenses - 568.00 299.00 395.00 436.00 442.00 270.00 254.00 293.00 267.00 176.00 326.00 221.00 157.00 245.00
Other Income - 4.32 8.14 4.53 2.84 4.44 6.62 8.38 7.25 4.52 1.20 1.93 1.75 6.25 2.77
Exceptional Items - - - - - - - - - - - - - -
Depreciation 11.00 10.00 10.00 9.00 10.00 9.00 10.00 9.00 9.00 9.00 9.00 8.00 8.00 8.00
Profit Before Tax 68.00 34.00 29.00 62.00 65.00 32.00 20.00 34.00 27.00 25.00 35.00 20.00 11.00 23.00
Tax % 27.94 23.53 27.59 24.19 26.15 25.00 25.00 20.59 29.63 28.00 20.00 25.00 36.36 26.09
Net Profit - 49.00 26.00 21.00 47.00 48.00 24.00 15.00 27.00 19.00 18.00 28.00 15.00 7.00 17.00
Minority Share 0.12 - 0.32 -0.29 -0.09 -0.26 -1.18 -0.13 -0.52 - -0.49 -0.92 0.16 -0.05
Exceptional Items At - - - - - - - - - - - - - -
Profit Excl Exceptional 49.43 26.03 20.68 46.62 47.65 24.26 14.89 27.12 18.58 18.08 27.50 15.30 7.42 16.68
Profit For PE 49.55 26.03 20.68 46.33 47.56 24.00 13.71 26.99 18.06 18.08 27.01 14.38 7.42 16.63
Profit For EPS 49.55 26.03 21.00 46.33 47.56 24.00 13.71 26.99 18.06 18.08 27.01 14.38 7.58 16.63
EPS In Rs 6.04 3.17 2.56 5.64 5.79 2.92 1.67 3.29 2.20 2.20 3.29 1.75 0.92 2.03
PAT Margin % 7.46 7.49 4.68 9.13 9.16 7.64 5.19 7.89 6.19 8.33 7.45 5.86 3.95 6.05
PBT Margin 10.35 9.80 6.46 12.04 12.40 10.19 6.92 9.94 8.79 11.57 9.31 7.81 6.21 8.19
Tax 19.00 8.00 8.00 15.00 17.00 8.00 5.00 7.00 8.00 7.00 7.00 5.00 4.00 6.00
Yoy Profit Growth % 4.18 8.46 50.84 71.66 163.34 32.74 -49.24 87.69 143.40 8.72 52.00 13.77 42.42 1,160
Adj Ebit 82.32 46.14 48.53 72.84 76.44 41.62 33.38 47.25 35.52 32.20 42.93 28.75 18.25 30.77
Adj EBITDA 93.32 56.14 58.53 81.84 86.44 50.62 43.38 56.25 44.52 41.20 51.93 36.75 26.25 38.77
Adj EBITDA Margin 14.20 16.18 13.04 15.89 16.50 16.12 15.01 16.45 14.50 19.07 13.81 14.36 14.83 13.80
Adj Ebit Margin 12.53 13.30 10.81 14.14 14.59 13.25 11.55 13.82 11.57 14.91 11.42 11.23 10.31 10.95
Adj PAT 49.00 26.00 21.00 47.00 48.00 24.00 15.00 27.00 19.00 18.00 28.00 15.00 7.00 17.00
Adj PAT Margin 7.46 7.49 4.68 9.13 9.16 7.64 5.19 7.89 6.19 8.33 7.45 5.86 3.95 6.05
Ebit 82.32 46.14 48.53 72.84 76.44 41.62 33.38 47.25 35.52 32.20 42.93 28.75 18.25 30.77
EBITDA 93.32 56.14 58.53 81.84 86.44 50.62 43.38 56.25 44.52 41.20 51.93 36.75 26.25 38.77
EBITDA Margin 14.20 16.18 13.04 15.89 16.50 16.12 15.01 16.45 14.50 19.07 13.81 14.36 14.83 13.80
Ebit Margin 12.53 13.30 10.81 14.14 14.59 13.25 11.55 13.82 11.57 14.91 11.42 11.23 10.31 10.95
NOPAT 56.21 29.06 31.86 53.07 53.17 26.25 18.75 31.76 21.81 22.32 32.80 20.25 7.64 20.69
NOPAT Margin 8.56 8.37 7.10 10.30 10.15 8.36 6.49 9.29 7.10 10.33 8.72 7.91 4.32 7.36
Operating Profit 78.00 38.00 44.00 70.00 72.00 35.00 25.00 40.00 31.00 31.00 41.00 27.00 12.00 28.00
Operating Profit Margin 11.87 10.95 9.80 13.59 13.74 11.15 8.65 11.70 10.10 14.35 10.90 10.55 6.78 9.96

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 1,802 1,154 1,091 593.00 281.00 201.00 170.00 161.00 105.00 93.00 92.00 80.00
Interest 51.00 43.00 31.00 9.00 8.00 14.00 15.00 6.00 6.00 6.00 6.00 6.00
Expenses - 1,541 988.00 949.00 509.00 261.00 195.00 185.00 148.00 85.00 75.00 75.00 69.00
Other Income - 15.71 19.60 12.69 8.81 11.52 23.81 14.58 7.34 1.20 1.71 1.34 0.70
Exceptional Items - -0.02 0.01 -2.55 -0.03 19.95 0.33 - - -0.72 -0.17 -0.44
Depreciation 37.00 37.00 33.00 29.00 13.00 18.00 7.00 3.00 2.00 5.00 6.00 2.00
Profit Before Tax 188.00 106.00 89.00 52.00 11.00 17.00 -22.00 12.00 13.00 8.00 6.00 3.00
Tax % 26.06 25.47 24.72 32.69 27.27 17.65 27.27 25.00 38.46 25.00 16.67 33.33
Net Profit - 139.00 79.00 67.00 35.00 8.00 14.00 -16.00 9.00 8.00 6.00 5.00 2.00
Minority Share - -2.00 -1.00 - - - - - - - - -
Exceptional Items At - - - -2.00 - 16.00 - - - - - -
Profit Excl Exceptional 139.00 79.00 67.00 37.00 8.00 -3.00 -16.00 9.00 8.00 6.00 5.00 2.00
Profit For PE 139.00 77.00 66.00 37.00 8.00 -3.00 -16.00 9.00 8.00 6.00 5.00 2.00
Profit For EPS 139.00 77.00 66.00 35.00 8.00 14.00 -16.00 9.00 8.00 6.00 5.00 2.00
EPS In Rs 16.92 9.36 7.99 4.31 0.98 1.65 -1.99 1.77 2.33 1.61 1.37 0.59
Dividend Payout % 2.00 4.00 5.00 9.00 - - - - - - - -
PAT Margin % 7.71 6.85 6.14 5.90 2.85 6.97 -9.41 5.59 7.62 6.45 5.43 2.50
PBT Margin 10.43 9.19 8.16 8.77 3.91 8.46 -12.94 7.45 12.38 8.60 6.52 3.75
Tax 49.00 27.00 22.00 17.00 3.00 3.00 -6.00 3.00 5.00 2.00 1.00 1.00
Adj Ebit 239.71 148.60 121.69 63.81 18.52 11.81 -7.42 17.34 19.20 14.71 12.34 9.70
Adj EBITDA 276.71 185.60 154.69 92.81 31.52 29.81 -0.42 20.34 21.20 19.71 18.34 11.70
Adj EBITDA Margin 15.36 16.08 14.18 15.65 11.22 14.83 -0.25 12.63 20.19 21.19 19.93 14.62
Adj Ebit Margin 13.30 12.88 11.15 10.76 6.59 5.88 -4.36 10.77 18.29 15.82 13.41 12.12
Adj PAT 139.00 78.99 67.01 33.28 7.98 30.43 -15.76 9.00 8.00 5.46 4.86 1.71
Adj PAT Margin 7.71 6.84 6.14 5.61 2.84 15.14 -9.27 5.59 7.62 5.87 5.28 2.14
Ebit 239.71 148.62 121.68 66.36 18.55 -8.14 -7.75 17.34 19.20 15.43 12.51 10.14
EBITDA 276.71 185.62 154.68 95.36 31.55 9.86 -0.75 20.34 21.20 20.43 18.51 12.14
EBITDA Margin 15.36 16.08 14.18 16.08 11.23 4.91 -0.44 12.63 20.19 21.97 20.12 15.17
Ebit Margin 13.30 12.88 11.15 11.19 6.60 -4.05 -4.56 10.77 18.29 16.59 13.60 12.68
NOPAT 165.63 96.14 82.06 37.02 5.09 -9.88 -16.00 7.50 11.08 9.75 9.17 6.00
NOPAT Margin 9.19 8.33 7.52 6.24 1.81 -4.92 -9.41 4.66 10.55 10.48 9.97 7.50
Operating Profit 224.00 129.00 109.00 55.00 7.00 -12.00 -22.00 10.00 18.00 13.00 11.00 9.00
Operating Profit Margin 12.43 11.18 9.99 9.27 2.49 -5.97 -12.94 6.21 17.14 13.98 11.96 11.25

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - - - 133.99 - 97.44 64.34 36.52 25.29 12.46
Advance From Customers - - - 6.00 - 20.00 1.00 1.00 1.00 -
Average Capital Employed 1,332 1,173 1,090 1,006 - 909.50 796.00 755.00 744.50 498.50
Average Invested Capital 1,050 901.00 1,129 1,068 - 1,176 945.50 959.00 774.50 430.50
Average Total Assets 2,208 1,880 1,821 1,573 - 1,374 1,062 957.50 922.00 589.00
Average Total Equity 1,055 984.50 930.00 879.00 - 809.00 759.00 737.00 718.00 450.50
Cwip 207.00 187.00 122.00 72.00 15.00 4.00 3.00 - - -
Capital Employed 1,492 1,308 1,173 1,038 1,006 975.00 844.00 748.00 762.00 727.00
Cash Equivalents 125.00 170.00 219.00 175.00 177.00 167.00 199.00 89.00 99.00 160.00
Fixed Assets 402.00 355.00 318.00 330.00 340.00 356.00 325.00 290.00 151.00 173.00
Gross Block - - - 463.68 - 452.95 389.38 326.06 175.90 185.15
Inventory 409.00 290.00 302.00 216.00 181.00 142.00 59.00 62.00 81.00 112.00
Invested Capital 1,188 1,035 913.00 767.00 1,345 1,370 982.00 909.00 1,009 540.00
Investments 92.00 73.00 28.00 11.00 4.00 2.00 - - - 102.00
Lease Liabilities - - - - - - - - 8.00 -
Loans N Advances 87.00 31.00 15.00 85.00 - 66.00 30.00 23.00 59.00 27.00
Long Term Borrowings 217.00 142.00 - 9.00 7.00 9.00 52.00 4.00 3.00 3.00
Net Debt 149.00 12.00 -60.00 -65.00 -50.00 -35.00 -132.00 -81.00 -69.00 -238.00
Net Working Capital 579.00 493.00 473.00 365.00 990.00 1,010 654.00 619.00 858.00 367.00
Non Controlling Interest 3.00 3.00 3.00 3.00 2.00 1.00 - - - -
Other Asset Items 369.00 372.00 309.00 187.00 349.00 190.00 209.00 206.00 230.00 199.00
Other Borrowings - - - - - - - - - -
Other Liability Items 201.00 197.00 240.00 156.00 175.00 124.00 73.00 46.00 28.00 17.00
Reserves 1,089 1,016 949.00 881.00 840.00 807.00 744.00 708.00 700.00 671.00
Share Capital 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 32.00
Short Term Borrowings 150.00 113.00 - 112.00 124.00 124.00 15.00 4.00 19.00 21.00
Short Term Loans And Advances - - 3.00 - 3.00 - - 9.00 42.00 10.00
Total Assets 2,364 2,171 2,053 1,589 1,589 1,557 1,190 934.00 981.00 863.00
Total Borrowings 366.00 255.00 187.00 121.00 131.00 134.00 67.00 8.00 30.00 24.00
Total Equity 1,125 1,052 985.00 917.00 875.00 841.00 777.00 741.00 733.00 703.00
Total Equity And Liabilities 2,364 2,171 2,053 1,589 1,589 1,557 1,190 934.00 981.00 863.00
Total Liabilities 1,239 1,119 1,068 672.00 714.00 716.00 413.00 193.00 248.00 160.00
Trade Payables 671.00 666.00 640.00 389.00 408.00 438.00 272.00 139.00 190.00 119.00
Trade Receivables 673.00 694.00 739.00 513.00 1,040 1,260 732.00 528.00 724.00 182.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 83.00 -56.00 35.00 50.00 -22.00 - 457.00 126.00
Cash From Investing Activity -225.00 -86.00 -38.00 -164.00 -177.00 199.00 -307.00 -19.00
Cash From Operating Activity 141.00 143.00 -10.00 121.00 209.00 -219.00 -130.00 -107.00
Cash Paid For Loan Advances - 3.00 - 9.00 55.00 19.00 -90.00 -1.00
Cash Paid For Purchase Of Fixed Assets -177.00 -79.00 -65.00 -68.00 -160.00 - -101.00 -9.00
Cash Paid For Purchase Of Investments -62.00 -9.00 -2.00 - - - -102.00 -
Cash Paid For Redemption And Cancellation Of Shares - - - - - 19.00 - -
Cash Paid For Repayment Of Borrowings - -13.00 -43.00 - -15.00 -2.00 -48.00 -
Cash Paid Towards Cwip - - - - - - - -
Cash Received From Borrowings 134.00 - 109.00 59.00 1.00 - - 9.00
Cash Received From Issue Of Shares - - - - - 16.00 521.00 124.00
Cash Received From Sale Of Fixed Assets - - - - - 12.00 - -
Cash Received From Sale Of Investments - - - - - 102.00 - -
Change In Inventory -74.00 -74.00 -83.00 4.00 18.00 31.00 -49.00 -40.00
Change In Other Working Capital Items -133.00 -3.00 45.00 -5.00 69.00 -72.00 -63.00 -41.00
Change In Payables 277.00 -49.00 166.00 133.00 -51.00 71.00 92.00 15.00
Change In Receivables -180.00 117.00 -265.00 -102.00 98.00 -271.00 -3.00 -52.00
Change In Working Capital -110.00 -6.00 -137.00 38.00 190.00 -221.00 -113.00 -120.00
Direct Taxes Paid -15.00 -28.00 -18.00 -2.00 -2.00 -2.00 -2.00 -6.00
Dividends Paid - - - - - - - -
Dividends Received - - - - - 2.00 4.00 -
Interest Paid -51.00 -43.00 -31.00 -9.00 -8.00 -14.00 -15.00 -6.00
Interest Received 11.00 9.00 9.00 7.00 11.00 22.00 10.00 1.00
Net Cash Flow -1.00 1.00 -13.00 7.00 10.00 -19.00 20.00 -
Other Cash Financing Items Paid - - - - - - - -
Other Cash Investing Items Paid 3.00 -7.00 19.00 -103.00 -28.00 42.00 -118.00 -11.00
Other Cash Operating Items Paid - - - - - - - -
Profit From Operations 266.00 177.00 145.00 86.00 21.00 5.00 -15.00 19.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Olectra 2025-09-30 - 7.04 0.69 42.25 0.00
Olectra 2025-06-30 - 5.66 0.48 43.84 0.00
Olectra 2025-03-31 - 5.38 0.45 44.16 0.00
Olectra 2024-12-31 - 5.69 0.31 44.00 0.00
๐Ÿ’ฌ
Stock Chat