Nalwa Sons Investments Ltd
NSIL
Finance
₹ 6,954
Price
₹ 3,575
Market Cap
Small Cap
77.75
P/E Ratio
📊 Score Snapshot
2.37 / 25
Performance
23.17 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
32.54 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | - | 108.16 | 173.16 | 226.49 | 185.61 | 34.27 | 142.80 | 27.16 |
| Adj Cash PAT | - | 54.89 | 90.39 | 115.44 | 94.65 | 16.87 | 73.78 | 10.44 |
| Adj Cash PAT To PAT | - | 0.98 | 0.97 | 1.75 | 2.14 | 0.89 | 0.63 | 1.30 |
| Adj Cash PE | - | 32.53 | 12.80 | 7.58 | 6.00 | 19.16 | 15.40 | 56.23 |
| Adj EPS | 91.59 | 110.33 | 178.27 | 129.55 | 86.94 | 38.45 | 228.22 | 22.37 |
| Adj Number Of Shares | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| Adj PE | 70.16 | 31.89 | 12.43 | 13.26 | 12.99 | 17.06 | 6.89 | 72.41 |
| Adj Peg | - | - | 0.33 | 0.27 | 0.10 | - | 0.01 | - |
| Bvps | 32,792 | 24,810 | 15,743 | 15,627 | 10,067 | 6,300 | 935.29 | 780.39 |
| Cash Conversion Cycle | 761.00 | 1,097 | - | 763.00 | 1,249 | 1,368 | 1,142 | -158.00 |
| Cash Revenue | - | 87.35 | 134.00 | 146.46 | 121.06 | 58.31 | 45.53 | 36.28 |
| Cash Revenue To Revenue | - | 0.98 | 1.00 | 1.51 | 1.81 | 0.99 | 1.06 | 1.01 |
| Dio | 758.00 | 1,099 | - | 764.00 | 1,252 | 1,368 | 1,142 | 147.00 |
| Dpo | - | 2.00 | - | 1.00 | 2.00 | - | - | 331.00 |
| Dso | 3.00 | - | - | - | - | - | - | 26.00 |
| Fcfe | - | 54.89 | 90.39 | 115.44 | 93.13 | 17.00 | 42.34 | 10.68 |
| Fcfe Margin | - | 62.84 | 67.46 | 78.82 | 76.93 | 29.15 | 92.99 | 29.44 |
| Fcfe To Adj PAT | - | 0.98 | 0.97 | 1.75 | 2.10 | 0.89 | 0.36 | 1.33 |
| Market Cap | 3,226 | 1,794 | 1,131 | 873.68 | 560.49 | 331.53 | 543.66 | 614.07 |
| PB | 0.19 | 0.14 | 0.14 | 0.11 | 0.11 | 0.10 | 1.14 | 1.54 |
| PE | 69.55 | 32.11 | 12.52 | 13.32 | 13.12 | 17.03 | 7.02 | 54.21 |
| Peg | - | - | 0.33 | 0.25 | 0.11 | - | 0.01 | - |
| PS | 25.81 | 20.16 | 8.44 | 9.01 | 8.37 | 5.62 | 12.64 | 17.06 |
| ROE | 0.31 | 0.54 | 1.16 | 1.01 | 1.06 | 1.03 | 26.82 | 2.03 |
| Share Price | 6,325 | 3,518 | 2,217 | 1,713 | 1,099 | 650.05 | 1,066 | 1,204 |
📊 Quarterly Results
| Metric | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.00 | 14.00 | 60.00 | 40.00 | 11.00 | 26.00 | 27.00 | 25.00 | 10.00 | 18.00 | 97.00 | 8.00 | 12.00 | 6.31 |
| Expenses - | 43.00 | 2.00 | 15.00 | 1.00 | 6.00 | 5.00 | 1.00 | 1.00 | 1.00 | 12.00 | 1.00 | -5.00 | 4.00 | 0.71 |
| Other Income - | 0.47 | - | 0.90 | 0.06 | 0.06 | 0.31 | 0.53 | 0.30 | 0.01 | 0.81 | 0.49 | - | 0.02 | 3.13 |
| Exceptional Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit Before Tax | -30.00 | 11.00 | 45.00 | 39.00 | 5.00 | 21.00 | 26.00 | 24.00 | 8.00 | 7.00 | 97.00 | 12.00 | 8.00 | 8.73 |
| Tax % | 13.33 | 27.27 | 22.22 | 25.64 | 60.00 | 19.05 | 19.23 | 29.17 | 25.00 | 14.29 | 25.77 | 25.00 | 12.50 | 4.47 |
| Net Profit - | -26.00 | 8.00 | 35.00 | 29.00 | 2.00 | 17.00 | 21.00 | 17.00 | 6.00 | 6.00 | 72.00 | 9.00 | 7.00 | 8.34 |
| Minority Share | 1.00 | - | - | - | - | - | -1.00 | 1.00 | - | - | - | -2.00 | - | - |
| Exceptional Items At | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | -26.00 | 8.00 | 35.00 | 29.00 | 2.00 | 17.00 | 21.00 | 17.00 | 6.00 | 6.00 | 72.00 | 9.00 | 7.00 | - |
| Profit For PE | -26.00 | 8.00 | 35.00 | 29.00 | 2.00 | 17.00 | 20.00 | 17.00 | 6.00 | 6.00 | 72.00 | 7.00 | 7.00 | 8.00 |
| Profit For EPS | -26.00 | 8.00 | 35.00 | 29.00 | 2.00 | 17.00 | 20.00 | 17.00 | 6.00 | 6.00 | 72.00 | 7.00 | 7.00 | 8.00 |
| EPS In Rs | -49.86 | 15.89 | 68.14 | 56.77 | 3.25 | 33.55 | 38.88 | 33.88 | 11.29 | 11.41 | 140.53 | 13.78 | 14.58 | 16.24 |
| PAT Margin % | -216.67 | 57.14 | 58.33 | 72.50 | 18.18 | 65.38 | 77.78 | 68.00 | 60.00 | 33.33 | 74.23 | 112.50 | 58.33 | 132.17 |
| PBT Margin | -250.00 | 78.57 | 75.00 | 97.50 | 45.45 | 80.77 | 96.30 | 96.00 | 80.00 | 38.89 | 100.00 | 150.00 | 66.67 | 138.35 |
| Tax | -4.00 | 3.00 | 10.00 | 10.00 | 3.00 | 4.00 | 5.00 | 7.00 | 2.00 | 1.00 | 25.00 | 3.00 | 1.00 | 0.39 |
| Yoy Profit Growth % | -1,634 | -53.00 | 75.00 | 76.00 | -70.00 | 210.00 | -72.00 | 134.00 | -20.00 | -33.00 | 85.00 | -36.00 | -10.00 | 256.00 |
| Adj PAT | -26.00 | 8.00 | 35.00 | 29.00 | 2.00 | 17.00 | 21.00 | 17.00 | 6.00 | 6.00 | 72.00 | 9.00 | 7.00 | 8.34 |
| Adj PAT Margin | -216.67 | 57.14 | 58.33 | 72.50 | 18.18 | 65.38 | 77.78 | 68.00 | 60.00 | 33.33 | 74.23 | 112.50 | 58.33 | 132.17 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125.00 | 89.00 | 134.00 | 97.00 | 67.00 | 59.00 | 43.00 | 36.00 | 34.00 | 30.00 | 31.00 | 37.00 |
| Interest | - | - | 1.00 | - | - | - | - | - | - | - | - | - |
| Expenses - | 61.00 | 14.00 | 8.00 | 17.00 | 21.00 | 50.00 | 19.00 | 26.00 | 12.00 | 6.00 | 17.00 | 1.00 |
| Other Income - | 1.20 | 1.09 | 0.02 | - | 0.04 | 0.04 | 19.50 | 0.11 | 0.24 | 0.73 | 0.11 | 0.03 |
| Exceptional Items | - | - | - | - | 1.49 | - | 40.77 | - | - | - | - | - |
| Profit Before Tax | 65.00 | 76.00 | 124.00 | 80.00 | 48.00 | 9.00 | 84.00 | 11.00 | 22.00 | 24.00 | 13.00 | 36.00 |
| Tax % | 29.23 | 26.32 | 25.00 | 17.50 | 10.42 | -111.11 | 5.95 | 27.27 | 18.18 | 20.83 | 7.69 | 19.44 |
| Net Profit - | 46.00 | 56.00 | 93.00 | 66.00 | 43.00 | 19.00 | 79.00 | 8.00 | 18.00 | 19.00 | 12.00 | 29.00 |
| Profit From Associates | - | - | - | - | - | - | 0.33 | - | - | - | -0.01 | - |
| Minority Share | 0.73 | -0.01 | -1.66 | 0.20 | -0.13 | 0.18 | -1.03 | 2.93 | 0.68 | 0.02 | -0.02 | -0.51 |
| Exceptional Items At | - | - | - | - | 1.19 | - | 38.02 | - | - | - | - | - |
| Profit Excl Exceptional | 45.98 | 56.28 | 92.58 | 65.87 | 41.95 | 19.43 | 41.06 | 8.48 | 18.05 | 18.74 | 12.11 | 29.01 |
| Profit For PE | 45.98 | 56.27 | 90.92 | 65.87 | 41.82 | 19.43 | 40.53 | 8.48 | 18.05 | 18.74 | 12.09 | 28.50 |
| Profit For EPS | 46.71 | 56.27 | 90.92 | 66.07 | 43.01 | 19.61 | 78.05 | 11.41 | 18.73 | 18.76 | 12.09 | 28.50 |
| EPS In Rs | 90.94 | 109.56 | 177.02 | 128.64 | 83.74 | 38.18 | 151.96 | 22.21 | 36.47 | 36.53 | 23.54 | 55.49 |
| PAT Margin % | 36.80 | 62.92 | 69.40 | 68.04 | 64.18 | 32.20 | 183.72 | 22.22 | 52.94 | 63.33 | 38.71 | 78.38 |
| PBT Margin | 52.00 | 85.39 | 92.54 | 82.47 | 71.64 | 15.25 | 195.35 | 30.56 | 64.71 | 80.00 | 41.94 | 97.30 |
| Tax | 19.00 | 20.00 | 31.00 | 14.00 | 5.00 | -10.00 | 5.00 | 3.00 | 4.00 | 5.00 | 1.00 | 7.00 |
| Adj PAT | 46.00 | 56.00 | 93.00 | 66.00 | 44.33 | 19.00 | 117.34 | 8.00 | 18.00 | 19.00 | 12.00 | 29.00 |
| Adj PAT Margin | 36.80 | 62.92 | 69.40 | 68.04 | 66.16 | 32.20 | 272.88 | 22.22 | 52.94 | 63.33 | 38.71 | 78.38 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | 0.11 | - | 0.09 | 0.07 | 0.08 | 0.06 | 0.04 | 0.03 |
| Average Total Assets | 16,752 | 16,180 | 11,999 | - | 9,430 | 7,593 | 4,583 | 1,939 | 463.00 | 440.50 |
| Average Total Equity | 14,688 | 13,948 | 10,341 | - | 8,000 | 6,552 | 4,174 | 1,845 | 437.50 | 394.00 |
| Cash Equivalents | 38.00 | 26.00 | 37.00 | 20.00 | 19.00 | 15.00 | 14.00 | 10.00 | 1.00 | 11.00 |
| Gross Block | - | - | 0.15 | - | 0.15 | 0.15 | 0.18 | 0.18 | 0.18 | 0.03 |
| Inventory | 34.00 | 34.00 | 34.00 | 45.00 | 35.00 | 30.00 | 34.00 | 31.00 | 32.00 | 4.00 |
| Investments | 18,507 | 19,155 | 14,148 | 12,386 | 9,081 | 9,079 | 5,492 | 3,141 | 254.00 | 235.00 |
| Loans N Advances | 357.00 | 365.00 | 1.00 | - | - | - | 1.00 | 4.00 | -14.00 | -34.00 |
| Long Term Borrowings | - | - | - | - | - | - | - | 1.52 | 1.39 | 32.68 |
| Net Debt | -18,545 | -19,181 | -14,185 | -12,406 | -9,100 | -9,094 | -5,506 | -3,149 | -254.00 | -213.00 |
| Non Controlling Interest | 41.00 | 47.00 | 48.00 | 40.00 | 36.00 | 31.00 | 28.00 | 26.00 | 29.00 | 28.00 |
| Other Asset Items | 10.00 | 6.00 | 335.00 | 323.00 | 307.00 | 293.00 | 229.00 | 210.00 | 208.00 | 226.00 |
| Other Liability Items | 2,223 | 2,312 | 1,903 | 2,153 | 1,413 | 1,446 | 635.00 | 182.00 | 3.00 | 5.00 |
| Reserves | 16,678 | 17,224 | 12,600 | 10,575 | 7,988 | 7,934 | 5,101 | 3,182 | 443.00 | 365.00 |
| Share Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | - | - |
| Short Term Loans And Advances | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 18,947 | 19,588 | 14,556 | 12,773 | 9,442 | 9,417 | 5,769 | 3,397 | 481.00 | 445.00 |
| Total Borrowings | - | - | - | - | - | - | - | 2.00 | 1.00 | 33.00 |
| Total Equity | 16,724 | 17,276 | 12,653 | 10,620 | 8,029 | 7,970 | 5,134 | 3,213 | 477.00 | 398.00 |
| Total Equity And Liabilities | 18,947 | 19,588 | 14,556 | 12,773 | 9,442 | 9,417 | 5,769 | 3,397 | 481.00 | 445.00 |
| Total Liabilities | 2,223 | 2,312 | 1,903 | 2,153 | 1,413 | 1,447 | 635.00 | 184.00 | 4.00 | 47.00 |
| Trade Payables | - | - | - | - | - | - | - | - | - | 9.00 |
| Trade Receivables | 1.00 | 2.00 | - | - | - | - | - | - | - | 3.00 |
💵 Cash Flows
| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | - | -1.00 | - | -2.00 | - | -31.00 | - | -1.00 |
| Cash From Investing Activity | -30.00 | -68.00 | -41.00 | -48.00 | -20.00 | -3.00 | -13.00 | -26.00 |
| Cash From Operating Activity | 41.00 | 72.00 | 42.00 | 50.00 | 20.00 | 25.00 | 22.00 | 24.00 |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | - | - | - | - | - | -0.15 | - | - |
| Cash Paid For Purchase Of Investments | - | -62.62 | - | -11.17 | -2.14 | -18.21 | -3.05 | -36.02 |
| Cash Paid For Repayment Of Borrowings | - | - | - | -1.52 | - | -31.29 | - | -0.64 |
| Cash Received From Borrowings | - | - | - | - | 0.13 | - | 0.24 | - |
| Cash Received From Sale Of Investments | 1.81 | - | 14.44 | - | - | 0.32 | - | 0.50 |
| Change In Inventory | 0.60 | -4.62 | - | -2.77 | -1.38 | -27.94 | 2.25 | - |
| Change In Other Working Capital Items | -0.06 | 2.00 | -0.02 | -0.98 | -0.01 | -18.15 | -0.08 | 0.99 |
| Change In Payables | - | 0.01 | -0.01 | 0.01 | -0.05 | - | - | - |
| Change In Receivables | -1.65 | - | 49.46 | 54.06 | -0.69 | 2.53 | 0.28 | 4.56 |
| Change In Working Capital | -1.11 | -2.61 | 49.44 | 50.32 | -2.13 | -43.56 | 2.44 | 5.55 |
| Direct Taxes Paid | -15.12 | -28.91 | -9.83 | -2.16 | -2.74 | -2.41 | -3.87 | -4.09 |
| Interest Paid | -0.16 | -0.88 | - | - | - | -0.02 | -0.03 | -0.02 |
| Net Cash Flow | 11.00 | 4.00 | 1.00 | - | - | -10.00 | 10.00 | -2.00 |
| Other Cash Financing Items Paid | - | - | - | - | - | - | - | - |
| Other Cash Investing Items Paid | -31.48 | -5.05 | -55.66 | -36.54 | -18.00 | 15.06 | -9.89 | 9.58 |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | - |
| Profit From Operations | 57.36 | 103.69 | 2.12 | 1.46 | 24.41 | 70.62 | 23.83 | 22.99 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Nsil | 2025-03-31 | - | 5.53 | 0.09 | 38.76 | 0.00 |
| Nsil | 2024-12-31 | - | 5.00 | 0.05 | 39.32 | 0.00 |
| Nsil | 2024-09-30 | - | 5.44 | 0.05 | 38.88 | 0.00 |
| Nsil | 2024-06-30 | - | 5.06 | 0.05 | 39.27 | 0.00 |
💬
Stock Chat