Nippon Life India Asset Management Ltd
NAM-INDIA
Finance
₹ 871.80
Price
₹ 55,503
Market Cap
Large Cap
41.58
P/E Ratio
📊 Score Snapshot
10.0 / 25
Performance
18.08 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
40.08 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | 21.78 | 18.01 | 10.62 | 11.30 | 11.53 | 8.46 | 8.51 | 8.09 |
| Adj Cash PAT | 1,382 | 1,134 | 661.00 | 703.00 | 710.00 | 518.00 | 522.00 | 496.00 |
| Adj Cash PAT To PAT | 1.07 | 1.02 | 0.91 | 0.94 | 1.04 | 1.25 | 1.07 | 1.09 |
| Adj Cash PE | 26.13 | 29.54 | 19.79 | 29.92 | 29.88 | 29.69 | 23.13 | 31.80 |
| Adj EPS | 20.27 | 17.58 | 11.61 | 11.96 | 11.04 | 6.78 | 7.94 | 7.45 |
| Adj Number Of Shares | 63.44 | 62.97 | 62.27 | 62.21 | 61.59 | 61.21 | 61.21 | 61.21 |
| Adj PE | 28.08 | 30.26 | 18.09 | 28.27 | 31.19 | 37.06 | 24.80 | 34.52 |
| Adj Peg | 1.84 | 0.59 | - | 3.39 | 0.50 | - | 3.77 | - |
| Bvps | 66.41 | 63.24 | 56.45 | 55.92 | 50.33 | 42.36 | 41.99 | 39.70 |
| Cash Conversion Cycle | 10.00 | 23.00 | 23.00 | 18.00 | 12.00 | 18.00 | 23.00 | 8.00 |
| Cash Revenue | 2,578 | 2,003 | 1,491 | 1,503 | 1,432 | 1,235 | 1,585 | 1,738 |
| Cash Revenue To Revenue | 1.02 | 0.98 | 0.99 | 0.98 | 1.01 | 1.04 | 0.96 | 1.00 |
| Dso | 10.00 | 23.00 | 23.00 | 18.00 | 12.00 | 18.00 | 23.00 | 8.00 |
| Dividend Yield | 3.17 | 3.11 | 5.47 | 3.25 | 2.31 | 2.00 | 3.06 | 2.35 |
| Fcfe | 873.00 | 1,152 | 679.00 | 723.00 | 723.00 | 547.00 | 523.00 | 490.00 |
| Fcfe Margin | 33.86 | 57.51 | 45.54 | 48.10 | 50.49 | 44.29 | 33.00 | 28.19 |
| Fcfe To Adj PAT | 0.68 | 1.04 | 0.94 | 0.97 | 1.06 | 1.32 | 1.07 | 1.07 |
| Market Cap | 36,110 | 33,497 | 13,080 | 21,033 | 21,212 | 15,379 | 12,052 | 15,740 |
| PB | 8.57 | 8.41 | 3.72 | 6.05 | 6.84 | 5.93 | 4.69 | 6.48 |
| PE | 28.08 | 30.26 | 18.09 | 28.27 | 31.20 | 37.06 | 24.80 | 34.52 |
| Peg | 1.84 | 0.59 | - | 3.39 | 0.50 | - | 3.77 | - |
| PS | 14.34 | 16.45 | 8.65 | 13.72 | 14.95 | 12.90 | 7.32 | 9.07 |
| ROE | 31.38 | 29.53 | 20.67 | 22.62 | 23.89 | 16.08 | 19.48 | 21.24 |
| Share Price | 569.20 | 531.95 | 210.05 | 338.10 | 344.40 | 251.25 | 196.90 | 257.15 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 658.00 | 607.00 | 567.00 | 588.00 | 571.00 | 505.00 | 468.00 | 423.00 | 397.00 | 354.00 | 348.00 | 354.00 | 332.00 | 316.00 |
| Interest | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Expenses - | 229.00 | 218.00 | 201.00 | 202.00 | 197.00 | 189.00 | 178.00 | 164.00 | 156.00 | 152.00 | 140.00 | 141.00 | 138.00 | 137.00 |
| Other Income - | 36.59 | 146.00 | 23.04 | 15.41 | 120.78 | 130.80 | 92.30 | 107.07 | 77.88 | 116.87 | 39.69 | 61.93 | 81.90 | -17.00 |
| Depreciation | 9.00 | 8.00 | 9.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 |
| Profit Before Tax | 456.00 | 524.00 | 378.00 | 392.00 | 486.00 | 439.00 | 374.00 | 358.00 | 310.00 | 310.00 | 239.00 | 266.00 | 268.00 | 155.00 |
| Tax % | 24.34 | 24.43 | 20.90 | 24.74 | 25.93 | 24.37 | 8.29 | 20.67 | 21.29 | 23.87 | 17.15 | 22.93 | 23.13 | 26.45 |
| Net Profit - | 345.00 | 396.00 | 299.00 | 295.00 | 360.00 | 332.00 | 343.00 | 284.00 | 244.00 | 236.00 | 198.00 | 205.00 | 206.00 | 114.00 |
| Profit From Associates | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 345.00 | 396.00 | 299.00 | 295.00 | 360.00 | 332.00 | 343.00 | 284.00 | 244.00 | 236.00 | 198.00 | 205.00 | 206.00 | 114.00 |
| Profit For PE | 345.00 | 396.00 | 299.00 | 295.00 | 360.00 | 332.00 | 343.00 | 284.00 | 244.00 | 236.00 | 198.00 | 205.00 | 206.00 | 114.00 |
| Profit For EPS | 345.00 | 396.00 | 299.00 | 295.00 | 360.00 | 332.00 | 343.00 | 284.00 | 244.00 | 236.00 | 198.00 | 205.00 | 206.00 | 114.00 |
| EPS In Rs | 5.41 | 6.23 | 4.70 | 4.66 | 5.69 | 5.26 | 5.44 | 4.53 | 3.91 | 3.78 | 3.18 | 3.29 | 3.31 | 1.83 |
| PAT Margin % | 52.43 | 65.24 | 52.73 | 50.17 | 63.05 | 65.74 | 73.29 | 67.14 | 61.46 | 66.67 | 56.90 | 57.91 | 62.05 | 36.08 |
| PBT Margin | 69.30 | 86.33 | 66.67 | 66.67 | 85.11 | 86.93 | 79.91 | 84.63 | 78.09 | 87.57 | 68.68 | 75.14 | 80.72 | 49.05 |
| Tax | 111.00 | 128.00 | 79.00 | 97.00 | 126.00 | 107.00 | 31.00 | 74.00 | 66.00 | 74.00 | 41.00 | 61.00 | 62.00 | 41.00 |
| Yoy Profit Growth % | -4.00 | 19.00 | -13.00 | 4.00 | 47.00 | 41.00 | 73.00 | 39.00 | 19.00 | 107.00 | 13.00 | 18.00 | -4.00 | -37.00 |
| Adj PAT | 345.00 | 396.00 | 299.00 | 295.00 | 360.00 | 332.00 | 343.00 | 284.00 | 244.00 | 236.00 | 198.00 | 205.00 | 206.00 | 114.00 |
| Adj PAT Margin | 52.43 | 65.24 | 52.73 | 50.17 | 63.05 | 65.74 | 73.29 | 67.14 | 61.46 | 66.67 | 56.90 | 57.91 | 62.05 | 36.08 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,518 | 2,036 | 1,512 | 1,533 | 1,419 | 1,192 | 1,647 | 1,735 | 1,435 | 1,311 | 951.00 | 774.00 |
| Interest | 7.00 | 6.00 | 4.00 | 4.00 | 4.00 | 6.00 | - | 2.00 | - | - | - | - |
| Expenses - | 789.00 | 649.00 | 555.00 | 516.00 | 505.00 | 594.00 | 940.00 | 1,082 | 837.00 | 787.00 | 484.00 | 434.00 |
| Other Income - | 2.51 | 1.69 | 4.92 | 2.28 | 0.75 | 0.73 | 3.14 | 13.51 | 1.01 | 2.94 | 3.87 | 4.91 |
| Exceptional Items | - | - | - | - | - | - | - | - | 0.03 | 0.05 | -0.86 | -1.06 |
| Depreciation | 31.00 | 29.00 | 30.00 | 27.00 | 33.00 | 33.00 | 10.00 | 9.00 | 18.00 | 4.00 | 7.00 | 14.00 |
| Profit Before Tax | 1,694 | 1,352 | 928.00 | 989.00 | 877.00 | 560.00 | 700.00 | 656.00 | 581.00 | 522.00 | 464.00 | 330.00 |
| Tax % | 24.09 | 18.12 | 22.09 | 24.77 | 22.46 | 25.89 | 30.43 | 30.34 | 30.81 | 24.14 | 23.71 | 17.88 |
| Net Profit - | 1,286 | 1,107 | 723.00 | 744.00 | 680.00 | 415.00 | 487.00 | 457.00 | 402.00 | 396.00 | 354.00 | 271.00 |
| Profit From Associates | 1.00 | 1.00 | - | 1.00 | 1.00 | -1.00 | - | - | - | - | - | - |
| Minority Share | - | - | - | - | - | - | -1.00 | -1.00 | - | - | - | - |
| Exceptional Items At | - | - | - | - | - | - | - | - | - | - | -1.00 | -1.00 |
| Profit Excl Exceptional | 1,286 | 1,107 | 723.00 | 744.00 | 680.00 | 415.00 | 487.00 | 457.00 | 402.00 | 396.00 | 355.00 | 272.00 |
| Profit For PE | 1,286 | 1,107 | 723.00 | 744.00 | 680.00 | 415.00 | 486.00 | 456.00 | 402.00 | 396.00 | 355.00 | 271.00 |
| Profit For EPS | 1,286 | 1,107 | 723.00 | 744.00 | 680.00 | 415.00 | 486.00 | 456.00 | 402.00 | 396.00 | 354.00 | 271.00 |
| EPS In Rs | 20.27 | 17.58 | 11.61 | 11.96 | 11.04 | 6.78 | 7.94 | 7.45 | - | - | - | - |
| Dividend Payout % | 89.00 | 94.00 | 99.00 | 92.00 | 72.00 | 74.00 | 76.00 | 81.00 | - | 36.00 | 40.00 | 123.00 |
| PAT Margin % | 51.07 | 54.37 | 47.82 | 48.53 | 47.92 | 34.82 | 29.57 | 26.34 | 28.01 | 30.21 | 37.22 | 35.01 |
| PBT Margin | 67.28 | 66.40 | 61.38 | 64.51 | 61.80 | 46.98 | 42.50 | 37.81 | 40.49 | 39.82 | 48.79 | 42.64 |
| Tax | 408.00 | 245.00 | 205.00 | 245.00 | 197.00 | 145.00 | 213.00 | 199.00 | 179.00 | 126.00 | 110.00 | 59.00 |
| Adj PAT | 1,286 | 1,107 | 723.00 | 744.00 | 680.00 | 415.00 | 487.00 | 457.00 | 402.02 | 396.04 | 353.34 | 270.13 |
| Adj PAT Margin | 51.07 | 54.37 | 47.82 | 48.53 | 47.92 | 34.82 | 29.57 | 26.34 | 28.02 | 30.21 | 37.15 | 34.90 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | 79.00 | - | 72.00 | - | 110.00 | 94.00 | 86.00 | 108.00 | 76.00 | 70.00 |
| Average Total Assets | 4,522 | 4,229 | 4,118 | - | 3,829 | 3,594 | 3,136 | 2,828 | 2,749 | 2,386 |
| Average Total Equity | 4,098 | 3,817 | 3,748 | - | 3,497 | 3,290 | 2,846 | 2,582 | 2,500 | 2,152 |
| Cwip | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | - | 1.00 | 2.00 | 1.00 | 3.00 |
| Cash Equivalents | 288.00 | 270.00 | 271.00 | 274.00 | 273.00 | 338.00 | 361.00 | 463.00 | 543.00 | 609.00 |
| Fixed Assets | 868.00 | 336.00 | 331.00 | 327.00 | 305.00 | 296.00 | 301.00 | 324.00 | 256.00 | 258.00 |
| Gross Block | 947.00 | - | 403.00 | - | 414.00 | 390.00 | 387.00 | 432.00 | 332.00 | 327.00 |
| Investments | 3,324 | 3,583 | 3,513 | 3,052 | 3,023 | 2,942 | 2,550 | 1,885 | 1,290 | 993.00 |
| Lease Liabilities | 88.00 | - | - | - | - | - | - | - | - | - |
| Loans N Advances | 75.00 | - | 95.00 | - | 116.00 | 103.00 | 96.00 | 67.00 | 131.00 | 17.00 |
| Net Debt | -3,524 | -3,853 | -3,705 | -3,326 | -3,296 | -3,280 | -2,911 | -2,348 | -1,833 | -1,602 |
| Non Controlling Interest | - | - | - | - | - | - | - | - | - | 65.00 |
| Other Asset Items | 41.00 | 164.00 | 34.00 | 144.00 | 45.00 | 42.00 | 38.00 | 82.00 | 452.00 | 803.00 |
| Other Borrowings | 88.00 | - | 79.00 | - | - | - | - | - | - | - |
| Other Liability Items | 310.00 | 464.00 | 264.00 | 301.00 | 279.00 | 262.00 | 228.00 | 220.00 | 158.00 | 159.00 |
| Reserves | 3,578 | 3,434 | 3,352 | 2,942 | 2,892 | 2,857 | 2,484 | 1,981 | 1,958 | 1,753 |
| Share Capital | 635.00 | 633.00 | 630.00 | 625.00 | 623.00 | 622.00 | 616.00 | 612.00 | 612.00 | 612.00 |
| Short Term Loans And Advances | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,670 | 4,531 | 4,375 | 3,927 | 3,861 | 3,797 | 3,392 | 2,881 | 2,776 | 2,722 |
| Total Borrowings | 88.00 | - | 79.00 | - | - | - | - | - | - | - |
| Total Equity | 4,213 | 4,067 | 3,982 | 3,567 | 3,515 | 3,479 | 3,100 | 2,593 | 2,570 | 2,430 |
| Total Equity And Liabilities | 4,670 | 4,531 | 4,375 | 3,927 | 3,861 | 3,797 | 3,392 | 2,881 | 2,776 | 2,722 |
| Total Liabilities | 457.00 | 464.00 | 393.00 | 360.00 | 346.00 | 318.00 | 292.00 | 288.00 | 206.00 | 292.00 |
| Trade Payables | 59.00 | - | 50.00 | 59.00 | 66.00 | 56.00 | 63.00 | 68.00 | 47.00 | 133.00 |
| Trade Receivables | 142.00 | 175.00 | 260.00 | 130.00 | 194.00 | 150.00 | 92.00 | 118.00 | 206.00 | 80.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -1,116 | -671.00 | -712.00 | -426.00 | -239.00 | -468.00 | -359.00 | -92.00 |
| Cash From Investing Activity | -82.00 | -104.00 | 98.00 | -125.00 | -402.00 | 37.00 | -35.00 | -260.00 |
| Cash From Operating Activity | 1,200 | 777.00 | 587.00 | 580.00 | 456.00 | 605.00 | 386.00 | 376.00 |
| Cash Invested In Inter Corporate Deposits | - | - | 1.00 | 1.00 | - | 378.00 | 45.00 | 2.00 |
| Cash Paid For Loan Advances | - | - | - | - | - | - | 1.00 | - |
| Cash Paid For Purchase Of Fixed Assets | -539.00 | -12.00 | -10.00 | -7.00 | -20.00 | -4.00 | -9.00 | -15.00 |
| Cash Paid For Purchase Of Investments | -2,996 | -1,584 | -1,784 | -1,978 | -2,682 | -4,013 | -4,193 | - |
| Cash Paid Towards Cwip | -2.00 | 1.00 | -2.00 | - | - | - | - | - |
| Cash Received From Issue Of Shares | 121.00 | 155.00 | 26.00 | 122.00 | 92.00 | 2.00 | - | 617.00 |
| Cash Received From Sale Of Fixed Assets | 1.00 | - | - | - | - | - | - | - |
| Cash Received From Sale Of Investments | 3,435 | 1,459 | 1,824 | 1,787 | 2,344 | 3,332 | 3,954 | 197.00 |
| Change In Other Working Capital Items | 27.00 | 77.00 | -51.00 | -5.00 | 22.00 | 39.00 | 183.00 | 17.00 |
| Change In Payables | 9.00 | -16.00 | 10.00 | -7.00 | -5.00 | 20.00 | -85.00 | 19.00 |
| Change In Receivables | 60.00 | -33.00 | -21.00 | -30.00 | 13.00 | 43.00 | -62.00 | 3.00 |
| Change In Working Capital | 96.00 | 27.00 | -62.00 | -41.00 | 30.00 | 103.00 | 35.00 | 39.00 |
| Direct Taxes Paid | -375.00 | -251.00 | -169.00 | -209.00 | -174.00 | -150.00 | -212.00 | -190.00 |
| Dividends Paid | -1,202 | -811.00 | -716.00 | -526.00 | -306.00 | -443.00 | -292.00 | -669.00 |
| Dividends Received | - | - | - | 1.00 | 1.00 | 10.00 | 10.00 | 19.00 |
| Interest Paid | -7.00 | - | -4.00 | -4.00 | -4.00 | -6.00 | - | - |
| Interest Received | 34.00 | 27.00 | 31.00 | 20.00 | 37.00 | 81.00 | 99.00 | 76.00 |
| Net Cash Flow | 2.00 | 3.00 | -27.00 | 29.00 | -185.00 | 174.00 | -7.00 | 24.00 |
| Other Cash Financing Items Paid | -29.00 | -15.00 | -18.00 | -18.00 | -20.00 | -22.00 | -66.00 | -40.00 |
| Other Cash Investing Items Paid | -15.00 | 5.00 | 39.00 | 51.00 | -82.00 | 253.00 | 59.00 | -538.00 |
| Profit From Operations | 1,479 | 1,001 | 817.00 | 830.00 | 600.00 | 652.00 | 562.00 | 526.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Nam-india | 2025-09-30 | - | 7.65 | 12.95 | 7.30 | 0.00 |
| Nam-india | 2025-06-30 | - | 7.59 | 13.45 | 6.69 | 0.00 |
| Nam-india | 2025-03-31 | - | 8.34 | 12.81 | 6.53 | 0.00 |
| Nam-india | 2024-12-31 | - | 8.28 | 13.02 | 6.26 | 0.00 |
💬
Stock Chat