Matrimonycom Ltd
MATRIMONY
Miscellaneous
₹ 497.70
Price
₹ 1,108
Market Cap
Small Cap
24.46
P/E Ratio
📊 Score Snapshot
13.3 / 25
Performance
24.46 / 25
Valuation
1.23 / 20
Growth
7.0 / 30
Profitability
45.99 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 98.73 | 101.07 | 88.46 | 110.89 | 97.45 | 77.86 | 96.59 | 99.45 |
| Adj Cash EBITDA Margin | 21.65 | 21.01 | 19.40 | 25.55 | 25.78 | 20.93 | 27.76 | 29.69 |
| Adj Cash EBITDA To EBITDA | 1.08 | 1.03 | 1.02 | 1.07 | 1.15 | 1.07 | 1.08 | 1.19 |
| Adj Cash EPS | 23.44 | 23.59 | 24.05 | 26.48 | 23.48 | 15.14 | 21.76 | 44.44 |
| Adj Cash PAT | 52.00 | 53.06 | 53.97 | 61.04 | 54.00 | 35.00 | 48.95 | 101.01 |
| Adj Cash PAT To PAT | 1.16 | 1.06 | 1.04 | 1.13 | 1.32 | 1.17 | 1.17 | 1.19 |
| Adj Cash PE | 22.80 | 23.46 | 23.21 | 26.24 | 40.91 | 18.12 | 30.04 | 19.17 |
| Adj EPS | 20.30 | 22.25 | 23.16 | 23.42 | 17.80 | 12.95 | 18.68 | 37.39 |
| Adj EV To Cash EBITDA | 10.73 | 9.18 | 9.93 | 11.92 | 20.20 | 5.72 | 13.80 | 15.68 |
| Adj EV To EBITDA | 11.55 | 9.46 | 10.16 | 12.72 | 23.31 | 6.11 | 14.88 | 18.68 |
| Adj Number Of Shares | 2.23 | 2.23 | 2.23 | 2.29 | 2.29 | 2.28 | 2.27 | 2.27 |
| Adj PE | 26.33 | 24.88 | 24.19 | 29.67 | 53.96 | 21.18 | 35.00 | 23.32 |
| Adj Peg | - | - | - | 0.94 | 1.44 | - | - | - |
| Bvps | 108.52 | 130.49 | 113.45 | 135.37 | 114.85 | 100.00 | 88.99 | 73.57 |
| Cash Conversion Cycle | - | - | 7.00 | 7.00 | 7.00 | 4.00 | 4.00 | 4.00 |
| Cash ROCE | 22.19 | 19.34 | 20.94 | 20.96 | 23.94 | 20.37 | 28.12 | 37.25 |
| Cash Roic | 185.71 | -373.67 | 275.67 | 145.18 | 138.23 | 83.54 | 185.02 | -152.05 |
| Cash Revenue | 456.00 | 481.00 | 456.00 | 434.00 | 378.00 | 372.00 | 348.00 | 335.00 |
| Cash Revenue To Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Dso | - | - | 7.00 | 7.00 | 7.00 | 4.00 | 4.00 | 4.00 |
| Dividend Yield | 0.91 | 0.89 | 0.98 | 0.71 | 0.37 | 1.28 | 0.23 | 0.21 |
| EV | 1,059 | 927.63 | 878.53 | 1,322 | 1,969 | 445.52 | 1,333 | 1,559 |
| EV To EBITDA | 11.55 | 9.47 | 10.91 | 12.73 | 23.31 | 6.11 | 14.86 | 22.07 |
| EV To Fcff | 23.28 | 20.69 | 15.18 | 21.94 | 32.74 | 10.67 | 27.18 | 52.59 |
| Fcfe | 68.00 | 61.06 | 77.97 | 70.04 | 70.00 | 51.00 | 50.95 | 57.01 |
| Fcfe Margin | 14.91 | 12.69 | 17.10 | 16.14 | 18.52 | 13.71 | 14.64 | 17.02 |
| Fcfe To Adj PAT | 1.51 | 1.22 | 1.50 | 1.30 | 1.71 | 1.70 | 1.21 | 0.67 |
| Fcff | 45.50 | 44.84 | 57.89 | 60.25 | 60.13 | 41.77 | 49.03 | 29.65 |
| Fcff Margin | 9.98 | 9.32 | 12.70 | 13.88 | 15.91 | 11.23 | 14.09 | 8.85 |
| Fcff To NOPAT | 2.02 | 1.33 | 1.82 | 1.36 | 1.93 | 2.01 | 1.44 | 0.51 |
| Market Cap | 1,192 | 1,233 | 1,140 | 1,590 | 2,200 | 625.52 | 1,486 | 1,725 |
| PB | 4.93 | 4.24 | 4.50 | 5.13 | 8.36 | 2.74 | 7.35 | 10.33 |
| PE | 26.28 | 24.83 | 24.37 | 29.67 | 53.88 | 21.15 | 35.04 | 23.37 |
| Peg | - | 4.04 | - | 0.95 | 1.44 | - | - | - |
| PS | 2.61 | 2.56 | 2.50 | 3.66 | 5.82 | 1.68 | 4.27 | 5.15 |
| ROCE | 15.07 | 16.06 | 13.52 | 16.41 | 14.48 | 12.66 | 21.13 | 66.88 |
| ROE | 16.89 | 18.40 | 18.46 | 18.86 | 16.70 | 13.95 | 22.74 | 123.20 |
| Roic | 91.84 | -282.00 | 151.86 | 106.63 | 71.56 | 41.54 | 128.42 | -295.64 |
| Share Price | 534.55 | 552.75 | 511.00 | 694.30 | 960.65 | 274.35 | 654.50 | 760.00 |
📊 Quarterly Results
| Metric | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 108.32 | 111.43 | 115.50 | 120.59 | 119.23 | 117.26 | 121.60 | 123.28 | 114.51 | 110.38 | 114.86 | 116.02 | 110.58 | 108.50 |
| Interest | 1.11 | 1.19 | 1.25 | 1.25 | 1.23 | 1.31 | 1.30 | 1.34 | 1.39 | 1.46 | 1.51 | 1.55 | 1.37 | 1.40 |
| Expenses - | 101.27 | 97.78 | 98.19 | 100.45 | 102.41 | 100.65 | 103.48 | 102.79 | 97.82 | 97.91 | 96.35 | 96.43 | 92.12 | 88.86 |
| Other Income - | 11.29 | 7.01 | 8.62 | 6.81 | 6.94 | 6.29 | 6.49 | 6.51 | 5.49 | 9.98 | 4.34 | 4.74 | 5.69 | 4.10 |
| Depreciation | 7.04 | 7.35 | 7.50 | 7.37 | 7.18 | 7.21 | 6.82 | 7.18 | 7.28 | 7.36 | 7.67 | 7.66 | 6.95 | 6.89 |
| Profit Before Tax | 10.19 | 12.12 | 17.18 | 18.33 | 15.35 | 14.38 | 16.49 | 18.48 | 13.51 | 13.63 | 13.67 | 15.12 | 15.83 | 15.45 |
| Tax % | 19.73 | 17.74 | 23.40 | 23.79 | 23.58 | 22.74 | 24.01 | 23.32 | 15.62 | 14.89 | 14.34 | 20.97 | 26.09 | 25.57 |
| Net Profit - | 8.18 | 9.97 | 13.16 | 13.97 | 11.73 | 11.11 | 12.53 | 14.17 | 11.40 | 11.60 | 11.71 | 11.95 | 11.70 | 11.50 |
| Profit For PE | 8.18 | 9.97 | 13.16 | 13.97 | 11.73 | 11.11 | 12.53 | 14.17 | 11.40 | 11.60 | 11.71 | 11.95 | 11.70 | 11.50 |
| Profit For EPS | 8.18 | 9.97 | 13.16 | 13.97 | 11.73 | 11.11 | 12.53 | 14.17 | 11.40 | 11.60 | 11.71 | 11.95 | 11.70 | 11.50 |
| EPS In Rs | 3.67 | 4.48 | 5.91 | 6.28 | 5.27 | 4.99 | 5.63 | 6.37 | 5.12 | 5.21 | 5.26 | 5.22 | 5.11 | 5.02 |
| PAT Margin % | 7.55 | 8.95 | 11.39 | 11.58 | 9.84 | 9.47 | 10.30 | 11.49 | 9.96 | 10.51 | 10.20 | 10.30 | 10.58 | 10.60 |
| PBT Margin | 9.41 | 10.88 | 14.87 | 15.20 | 12.87 | 12.26 | 13.56 | 14.99 | 11.80 | 12.35 | 11.90 | 13.03 | 14.32 | 14.24 |
| Tax | 2.01 | 2.15 | 4.02 | 4.36 | 3.62 | 3.27 | 3.96 | 4.31 | 2.11 | 2.03 | 1.96 | 3.17 | 4.13 | 3.95 |
| Yoy Profit Growth % | -30.26 | -10.26 | 5.03 | -1.41 | 2.89 | -4.22 | 7.00 | 18.58 | -2.56 | 0.87 | -29.33 | -13.53 | 15.50 | 4.36 |
| Adj Ebit | 11.30 | 13.31 | 18.43 | 19.58 | 16.58 | 15.69 | 17.79 | 19.82 | 14.90 | 15.09 | 15.18 | 16.67 | 17.20 | 16.85 |
| Adj EBITDA | 18.34 | 20.66 | 25.93 | 26.95 | 23.76 | 22.90 | 24.61 | 27.00 | 22.18 | 22.45 | 22.85 | 24.33 | 24.15 | 23.74 |
| Adj EBITDA Margin | 16.93 | 18.54 | 22.45 | 22.35 | 19.93 | 19.53 | 20.24 | 21.90 | 19.37 | 20.34 | 19.89 | 20.97 | 21.84 | 21.88 |
| Adj Ebit Margin | 10.43 | 11.94 | 15.96 | 16.24 | 13.91 | 13.38 | 14.63 | 16.08 | 13.01 | 13.67 | 13.22 | 14.37 | 15.55 | 15.53 |
| Adj PAT | 8.18 | 9.97 | 13.16 | 13.97 | 11.73 | 11.11 | 12.53 | 14.17 | 11.40 | 11.60 | 11.71 | 11.95 | 11.70 | 11.50 |
| Adj PAT Margin | 7.55 | 8.95 | 11.39 | 11.58 | 9.84 | 9.47 | 10.30 | 11.49 | 9.96 | 10.51 | 10.20 | 10.30 | 10.58 | 10.60 |
| Ebit | 11.30 | 13.31 | 18.43 | 19.58 | 16.58 | 15.69 | 17.79 | 19.82 | 14.90 | 15.09 | 15.18 | 16.67 | 17.20 | 16.85 |
| EBITDA | 18.34 | 20.66 | 25.93 | 26.95 | 23.76 | 22.90 | 24.61 | 27.00 | 22.18 | 22.45 | 22.85 | 24.33 | 24.15 | 23.74 |
| EBITDA Margin | 16.93 | 18.54 | 22.45 | 22.35 | 19.93 | 19.53 | 20.24 | 21.90 | 19.37 | 20.34 | 19.89 | 20.97 | 21.84 | 21.88 |
| Ebit Margin | 10.43 | 11.94 | 15.96 | 16.24 | 13.91 | 13.38 | 14.63 | 16.08 | 13.01 | 13.67 | 13.22 | 14.37 | 15.55 | 15.53 |
| NOPAT | 0.01 | 5.18 | 7.51 | 9.73 | 7.37 | 7.26 | 8.59 | 10.21 | 7.94 | 4.35 | 9.29 | 9.43 | 8.51 | 9.49 |
| NOPAT Margin | 0.01 | 4.65 | 6.50 | 8.07 | 6.18 | 6.19 | 7.06 | 8.28 | 6.93 | 3.94 | 8.09 | 8.13 | 7.70 | 8.75 |
| Operating Profit | 0.01 | 6.30 | 9.81 | 12.77 | 9.64 | 9.40 | 11.30 | 13.31 | 9.41 | 5.11 | 10.84 | 11.93 | 11.51 | 12.75 |
| Operating Profit Margin | 0.01 | 5.65 | 8.49 | 10.59 | 8.09 | 8.02 | 9.29 | 10.80 | 8.22 | 4.63 | 9.44 | 10.28 | 10.41 | 11.75 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 456.00 | 481.00 | 456.00 | 434.00 | 378.00 | 372.00 | 348.00 | 335.00 | 293.00 | 255.00 | 241.00 | 205.00 |
| Interest | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | 6.00 | 3.00 | 2.00 | 1.00 |
| Expenses - | 398.00 | 409.00 | 388.00 | 348.00 | 311.00 | 317.00 | 274.00 | 258.00 | 234.00 | 248.00 | 225.00 | 193.00 |
| Other Income - | 33.73 | 26.07 | 18.46 | 17.89 | 17.45 | 17.86 | 15.59 | 6.45 | 4.48 | 4.83 | 5.09 | 5.05 |
| Exceptional Items | - | 0.08 | 5.92 | 0.05 | - | - | -0.07 | 12.80 | -4.53 | -74.13 | -15.15 | -19.71 |
| Depreciation | 29.00 | 28.00 | 30.00 | 27.00 | 26.00 | 28.00 | 27.00 | 10.00 | 10.00 | 10.00 | 8.00 | 6.00 |
| Profit Before Tax | 58.00 | 65.00 | 56.00 | 72.00 | 54.00 | 39.00 | 58.00 | 86.00 | 43.00 | -75.00 | -3.00 | -9.00 |
| Tax % | 22.41 | 23.08 | 16.07 | 25.00 | 24.07 | 23.08 | 27.59 | 13.95 | - | - | - | - |
| Net Profit - | 45.00 | 50.00 | 47.00 | 54.00 | 41.00 | 30.00 | 42.00 | 74.00 | 43.00 | -75.00 | -3.00 | -9.00 |
| Minority Share | - | - | - | - | - | - | - | - | - | -0.01 | -0.03 | -0.02 |
| Exceptional Items At | - | 0.06 | 4.54 | 0.04 | - | - | -0.05 | 10.88 | -4.37 | -74.13 | -15.14 | -19.70 |
| Profit For PE | 45.28 | 49.49 | 42.13 | 53.55 | 40.77 | 29.53 | 42.50 | 62.98 | 47.33 | -0.93 | 12.24 | 10.56 |
| Profit For EPS | 45.28 | 49.55 | 46.67 | 53.59 | 40.77 | 29.53 | 42.45 | 73.86 | 42.96 | -75.07 | -2.93 | -9.16 |
| EPS In Rs | 20.34 | 22.26 | 20.97 | 23.40 | 17.83 | 12.97 | 18.68 | 32.52 | - | - | - | - |
| Dividend Payout % | 24.00 | 22.00 | 24.00 | 21.00 | 20.00 | 27.00 | 8.00 | 5.00 | - | - | - | - |
| PAT Margin % | 9.87 | 10.40 | 10.31 | 12.44 | 10.85 | 8.06 | 12.07 | 22.09 | 14.68 | -29.41 | -1.24 | -4.39 |
| PBT Margin | 12.72 | 13.51 | 12.28 | 16.59 | 14.29 | 10.48 | 16.67 | 25.67 | 14.68 | -29.41 | -1.24 | -4.39 |
| Tax | 13.00 | 15.00 | 9.00 | 18.00 | 13.00 | 9.00 | 16.00 | 12.00 | - | - | - | - |
| Adj Ebit | 62.73 | 70.07 | 56.46 | 76.89 | 58.45 | 44.86 | 62.59 | 73.45 | 53.48 | 1.83 | 13.09 | 11.05 |
| Adj EBITDA | 91.73 | 98.07 | 86.46 | 103.89 | 84.45 | 72.86 | 89.59 | 83.45 | 63.48 | 11.83 | 21.09 | 17.05 |
| Adj EBITDA Margin | 20.12 | 20.39 | 18.96 | 23.94 | 22.34 | 19.59 | 25.74 | 24.91 | 21.67 | 4.64 | 8.75 | 8.32 |
| Adj Ebit Margin | 13.76 | 14.57 | 12.38 | 17.72 | 15.46 | 12.06 | 17.99 | 21.93 | 18.25 | 0.72 | 5.43 | 5.39 |
| Adj PAT | 45.00 | 50.06 | 51.97 | 54.04 | 41.00 | 30.00 | 41.95 | 85.01 | 38.47 | -149.13 | -18.15 | -28.71 |
| Adj PAT Margin | 9.87 | 10.41 | 11.40 | 12.45 | 10.85 | 8.06 | 12.05 | 25.38 | 13.13 | -58.48 | -7.53 | -14.00 |
| Ebit | 62.73 | 69.99 | 50.54 | 76.84 | 58.45 | 44.86 | 62.66 | 60.65 | 58.01 | 75.96 | 28.24 | 30.76 |
| EBITDA | 91.73 | 97.99 | 80.54 | 103.84 | 84.45 | 72.86 | 89.66 | 70.65 | 68.01 | 85.96 | 36.24 | 36.76 |
| EBITDA Margin | 20.12 | 20.37 | 17.66 | 23.93 | 22.34 | 19.59 | 25.76 | 21.09 | 23.21 | 33.71 | 15.04 | 17.93 |
| Ebit Margin | 13.76 | 14.55 | 11.08 | 17.71 | 15.46 | 12.06 | 18.01 | 18.10 | 19.80 | 29.79 | 11.72 | 15.00 |
| NOPAT | 22.50 | 33.84 | 31.89 | 44.25 | 31.13 | 20.77 | 34.03 | 57.65 | 49.00 | -3.00 | 8.00 | 6.00 |
| NOPAT Margin | 4.93 | 7.04 | 6.99 | 10.20 | 8.24 | 5.58 | 9.78 | 17.21 | 16.72 | -1.18 | 3.32 | 2.93 |
| Operating Profit | 29.00 | 44.00 | 38.00 | 59.00 | 41.00 | 27.00 | 47.00 | 67.00 | 49.00 | -3.00 | 8.00 | 6.00 |
| Operating Profit Margin | 6.36 | 9.15 | 8.33 | 13.59 | 10.85 | 7.26 | 13.51 | 20.00 | 16.72 | -1.18 | 3.32 | 2.93 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | 67.10 | - | 58.23 | 48.96 | 42.12 | 36.59 | 29.29 | 19.51 |
| Advance From Customers | - | - | 1.00 | - | 2.00 | - | - | - | 2.00 | 1.00 |
| Average Capital Employed | 323.00 | 348.00 | 335.50 | - | 350.50 | 351.50 | 306.50 | 272.50 | 214.50 | 94.50 |
| Average Invested Capital | 24.50 | -18.00 | -12.00 | - | 21.00 | 41.50 | 43.50 | 50.00 | 26.50 | -19.50 |
| Average Total Assets | 481.50 | 498.00 | 483.50 | - | 493.00 | 487.00 | 429.00 | 383.50 | 317.50 | 196.00 |
| Average Total Equity | 266.50 | 288.00 | 272.00 | - | 281.50 | 286.50 | 245.50 | 215.00 | 184.50 | 69.00 |
| Cwip | - | - | - | - | - | - | - | - | - | - |
| Capital Employed | 296.00 | 364.00 | 350.00 | 332.00 | 321.00 | 380.00 | 323.00 | 290.00 | 255.00 | 174.00 |
| Cash Equivalents | 64.00 | 203.00 | 223.00 | 224.00 | 224.00 | 227.00 | 200.00 | 115.00 | 68.00 | 98.00 |
| Fixed Assets | 85.00 | 86.00 | 89.00 | 85.00 | 93.00 | 100.00 | 127.00 | 133.00 | 124.00 | 68.00 |
| Gross Block | - | - | 156.04 | - | 151.26 | 149.06 | 168.81 | 169.74 | 152.96 | 87.12 |
| Inventory | - | - | - | 2.00 | - | - | - | - | - | - |
| Invested Capital | 68.00 | -32.00 | -19.00 | -4.00 | -5.00 | 47.00 | 36.00 | 51.00 | 49.00 | 4.00 |
| Investments | 122.00 | 158.00 | 140.00 | 117.00 | 105.00 | 110.00 | 91.00 | 126.00 | 137.00 | 74.00 |
| Lease Liabilities | 53.00 | 57.00 | 58.00 | 64.00 | 68.00 | 69.00 | 60.00 | 61.00 | - | - |
| Loans N Advances | 41.00 | 34.00 | 5.00 | - | 5.00 | 5.00 | 3.00 | 3.00 | 5.00 | 5.00 |
| Net Debt | -133.00 | -304.00 | -305.00 | -277.00 | -261.00 | -268.00 | -231.00 | -180.00 | -153.00 | -166.00 |
| Net Working Capital | -17.00 | -118.00 | -108.00 | -89.00 | -98.00 | -53.00 | -91.00 | -82.00 | -75.00 | -64.00 |
| Other Asset Items | 148.00 | 33.00 | 44.00 | 46.00 | 30.00 | 72.00 | 25.00 | 24.00 | 25.00 | 26.00 |
| Other Borrowings | - | - | - | - | - | - | - | - | 52.00 | - |
| Other Liability Items | 101.00 | 87.00 | 98.00 | 99.00 | 97.00 | 96.00 | 91.00 | 84.00 | 84.00 | 80.00 |
| Reserves | 231.00 | 296.00 | 280.00 | 258.00 | 242.00 | 299.00 | 252.00 | 217.00 | 191.00 | 156.00 |
| Share Capital | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | - | 6.00 |
| Short Term Loans And Advances | - | - | - | - | - | - | - | 1.00 | 1.00 | 1.00 |
| Total Assets | 461.00 | 515.00 | 502.00 | 481.00 | 465.00 | 521.00 | 453.00 | 405.00 | 362.00 | 273.00 |
| Total Borrowings | 53.00 | 57.00 | 58.00 | 64.00 | 68.00 | 69.00 | 60.00 | 61.00 | 52.00 | 6.00 |
| Total Equity | 242.00 | 307.00 | 291.00 | 269.00 | 253.00 | 310.00 | 263.00 | 228.00 | 202.00 | 167.00 |
| Total Equity And Liabilities | 461.00 | 515.00 | 502.00 | 481.00 | 465.00 | 521.00 | 453.00 | 405.00 | 362.00 | 273.00 |
| Total Liabilities | 219.00 | 208.00 | 211.00 | 212.00 | 212.00 | 211.00 | 190.00 | 177.00 | 160.00 | 106.00 |
| Trade Payables | 64.00 | 64.00 | 53.00 | 50.00 | 45.00 | 45.00 | 39.00 | 31.00 | 21.00 | 18.00 |
| Trade Receivables | - | - | - | 12.00 | 16.00 | 16.00 | 14.00 | 8.00 | 6.00 | 8.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -104.00 | -29.00 | -125.00 | -24.00 | -23.00 | -24.00 | -29.00 | 84.00 |
| Cash From Investing Activity | 57.00 | -33.00 | 67.00 | -53.00 | -43.00 | -34.00 | -51.00 | -150.00 |
| Cash From Operating Activity | 57.00 | 61.00 | 57.00 | 78.00 | 70.00 | 57.00 | 69.00 | 76.00 |
| Cash Paid For Acquisition Of Companies | - | - | - | -10.00 | - | - | - | - |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -13.00 | -20.00 | -6.00 | -8.00 | -10.00 | -12.00 | -19.00 | -54.00 |
| Cash Paid For Purchase Of Investments | -160.00 | -70.00 | -108.00 | -120.00 | -71.00 | -86.00 | -138.00 | -72.00 |
| Cash Paid For Repayment Of Borrowings | - | - | - | - | - | - | -6.00 | - |
| Cash Received From Borrowings | - | - | - | - | - | - | - | - |
| Cash Received From Issue Of Shares | - | - | - | 1.00 | 2.00 | - | - | 124.00 |
| Cash Received From Sale Of Investments | 186.00 | 41.00 | 116.00 | 103.00 | 111.00 | 113.00 | 82.00 | - |
| Change In Other Working Capital Items | 7.00 | -5.00 | 3.00 | -4.00 | 5.00 | -5.00 | 4.00 | 13.00 |
| Change In Payables | -1.00 | 8.00 | -1.00 | 11.00 | 9.00 | 10.00 | 3.00 | 3.00 |
| Change In Receivables | - | - | - | - | - | - | - | - |
| Change In Working Capital | 7.00 | 3.00 | 2.00 | 7.00 | 13.00 | 5.00 | 7.00 | 16.00 |
| Direct Taxes Paid | -12.00 | -14.00 | -13.00 | -19.00 | -13.00 | -7.00 | -15.00 | -13.00 |
| Dividends Paid | -11.00 | -11.00 | -11.00 | -8.00 | -8.00 | -4.00 | -4.00 | - |
| Interest Paid | -5.00 | -5.00 | -6.00 | -5.00 | -5.00 | -5.00 | -5.00 | -1.00 |
| Interest Received | 18.00 | 15.00 | 12.00 | 11.00 | 8.00 | 5.00 | 5.00 | 5.00 |
| Net Cash Flow | 10.00 | -1.00 | -1.00 | 1.00 | 4.00 | -1.00 | -11.00 | 11.00 |
| Other Cash Financing Items Paid | -88.00 | -13.00 | -108.00 | -12.00 | -12.00 | -15.00 | -14.00 | -38.00 |
| Other Cash Investing Items Paid | 26.00 | 1.00 | 53.00 | -29.00 | -81.00 | -54.00 | 19.00 | -29.00 |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | -6.00 |
| Profit From Operations | 62.00 | 73.00 | 68.00 | 89.00 | 70.00 | 60.00 | 77.00 | 80.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Matrimony | 2025-03-31 | - | 22.19 | 8.63 | 15.92 | 0.00 |
| Matrimony | 2024-12-31 | - | 22.35 | 8.50 | 15.89 | 0.00 |
| Matrimony | 2024-09-30 | - | 23.02 | 8.90 | 16.48 | 0.00 |
| Matrimony | 2024-06-30 | - | 22.84 | 10.70 | 14.86 | 0.00 |
💬
Stock Chat