Mankind Pharma Ltd

MANKIND
Trading
โ‚น 2,580
Price
โ‚น 106,567
Market Cap
Large Cap
56.37
P/E Ratio

๐Ÿ“Š Score Snapshot

16.71 / 25
Performance
12.34 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
36.06 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 3,100 2,659 2,172 1,528 1,674 1,369 829.00 913.00
Adj Cash EBITDA Margin 25.66 26.67 25.42 19.80 26.10 24.66 21.14 23.96
Adj Cash EBITDA To EBITDA 0.96 0.99 1.08 0.72 0.95 0.90 1.08 0.93
Adj Cash EPS 51.04 50.03 - - - - - -
Adj Cash PAT 2,126 2,033 1,506 931.01 1,246 944.78 573.00 621.00
Adj Cash PAT To PAT 0.94 0.99 1.12 0.61 0.93 0.87 1.11 0.89
Adj Cash PE 54.71 49.46 - - - - - -
Adj EPS 54.58 50.48 - - - - - -
Adj EV To Cash EBITDA 34.55 34.09 - - - - - -
Adj EV To EBITDA 32.99 33.86 - - - - - -
Adj Number Of Shares 41.26 40.06 - - - - - -
Adj PE 50.71 48.99 - - - - - -
Adj Peg 6.24 - - - - - - -
Bvps 353.08 239.04 - - - - - -
Cash Conversion Cycle 146.00 120.00 86.00 121.00 125.00 63.00 38.00 27.00
Cash ROCE -70.92 20.94 12.99 -21.63 21.87 22.00 1.89 -
Cash Roic -88.13 27.35 15.28 -32.58 30.41 34.41 0.85 -
Cash Revenue 12,083 9,970 8,544 7,716 6,414 5,552 3,921 3,810
Cash Revenue To Revenue 0.99 0.97 0.98 0.99 1.03 0.95 1.02 0.97
Dio 219.00 180.00 188.00 265.00 243.00 175.00 126.00 120.00
Dpo 119.00 90.00 126.00 162.00 137.00 145.00 101.00 115.00
Dso 46.00 30.00 24.00 18.00 19.00 33.00 13.00 23.00
EV 107,100 90,649 - - - - - -
EV To EBITDA 36.69 35.66 - - - - - -
EV To Fcff - 52.99 - - - - - -
Fcfe -4,097 2,064 301.01 -620.99 1,165 682.78 -138.00 154.00
Fcfe Margin -33.91 20.70 3.52 -8.05 18.17 12.30 -3.52 4.04
Fcfe To Adj PAT -1.80 1.01 0.22 -0.41 0.87 0.63 -0.27 0.22
Fcff -11,829 1,711 891.80 -1,420 882.23 720.36 14.11 -347.61
Fcff Margin -97.90 17.16 10.44 -18.40 13.75 12.97 0.36 -9.12
Fcff To NOPAT -6.17 0.99 0.72 -1.06 0.75 0.73 0.03 -0.63
Market Cap 101,421 93,931 - - - - - -
PB 6.96 9.81 - - - - - -
PE 50.93 49.10 - - - - - -
Peg 47.68 - - - - - - -
PS 8.31 9.16 - - - - - -
ROCE 12.74 21.17 17.57 23.30 28.32 29.45 16.47 -
ROE 18.82 23.85 19.21 27.14 31.43 32.36 16.96 -
Roic 14.29 27.69 21.15 30.79 40.30 46.97 29.78 -
Share Price 2,458 2,345 - - - - - -

๐Ÿ“Š Quarterly Results

Metric Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022
Sales 3,570 3,079 3,199 3,077 2,868 2,422 2,607 2,708 2,579 2,053 2,091 2,426 2,180 1,726
Interest 171.00 191.00 221.00 7.00 11.00 9.00 9.00 9.00 6.00 5.00 13.00 10.00 16.00 13.00
Expenses - 2,724 2,396 2,383 2,226 2,196 1,836 2,000 2,025 1,924 1,636 1,654 1,835 1,724 1,441
Other Income - 83.00 254.00 80.00 112.00 103.00 95.00 75.00 63.00 63.00 50.00 40.00 31.00 20.00 39.00
Exceptional Items - -4.00 7.00 - 5.00 - - - - - - - - -
Depreciation 219.00 231.00 187.00 106.00 103.00 100.00 110.00 96.00 87.00 85.00 85.00 79.00 78.00 47.00
Profit Before Tax 540.00 511.00 495.00 849.00 666.00 572.00 562.00 641.00 624.00 377.00 379.00 533.00 382.00 263.00
Tax % 17.59 16.83 22.22 22.38 18.47 16.61 18.15 20.28 20.83 22.02 21.90 20.64 21.99 26.62
Net Profit - 445.00 425.00 385.00 659.00 543.00 477.00 460.00 511.00 494.00 294.00 296.00 423.00 298.00 193.00
Minority Share -6.00 -4.00 -4.00 -5.00 -7.00 -5.00 -6.00 -10.00 -7.00 -8.00 -12.00 -3.00 -5.00 -3.00
Exceptional Items At - -4.00 7.00 - 5.00 - - - - - - - - -
Profit Excl Exceptional 445.00 429.00 378.00 659.00 538.00 477.00 460.00 511.00 494.00 294.00 296.00 423.00 298.00 -
Profit For PE 438.00 425.00 374.00 653.00 532.00 472.00 454.00 501.00 487.00 285.00 284.00 420.00 293.00 190.00
Profit For EPS 438.00 421.00 380.00 653.00 536.00 471.00 454.00 501.00 487.00 285.00 284.00 420.00 293.00 190.00
EPS In Rs 10.62 10.20 9.22 16.31 13.39 11.76 11.33 12.51 12.15 7.13 7.09 10.48 7.30 4.75
PAT Margin % 12.46 13.80 12.04 21.42 18.93 19.69 17.64 18.87 19.15 14.32 14.16 17.44 13.67 11.18
PBT Margin 15.13 16.60 15.47 27.59 23.22 23.62 21.56 23.67 24.20 18.36 18.13 21.97 17.52 15.24
Tax 95.00 86.00 110.00 190.00 123.00 95.00 102.00 130.00 130.00 83.00 83.00 110.00 84.00 70.00
Yoy Profit Growth % -18.00 -10.00 -18.00 30.00 9.00 65.00 60.00 19.00 66.00 50.00 - - - -
Adj Ebit 710.00 706.00 709.00 857.00 672.00 581.00 572.00 650.00 631.00 382.00 392.00 543.00 398.00 277.00
Adj EBITDA 929.00 937.00 896.00 963.00 775.00 681.00 682.00 746.00 718.00 467.00 477.00 622.00 476.00 324.00
Adj EBITDA Margin 26.02 30.43 28.01 31.30 27.02 28.12 26.16 27.55 27.84 22.75 22.81 25.64 21.83 18.77
Adj Ebit Margin 19.89 22.93 22.16 27.85 23.43 23.99 21.94 24.00 24.47 18.61 18.75 22.38 18.26 16.05
Adj PAT 445.00 421.67 390.44 659.00 547.08 477.00 460.00 511.00 494.00 294.00 296.00 423.00 298.00 193.00
Adj PAT Margin 12.46 13.70 12.21 21.42 19.08 19.69 17.64 18.87 19.15 14.32 14.16 17.44 13.67 11.18
Ebit 710.00 710.00 702.00 857.00 667.00 581.00 572.00 650.00 631.00 382.00 392.00 543.00 398.00 277.00
EBITDA 929.00 941.00 889.00 963.00 770.00 681.00 682.00 746.00 718.00 467.00 477.00 622.00 476.00 324.00
EBITDA Margin 26.02 30.56 27.79 31.30 26.85 28.12 26.16 27.55 27.84 22.75 22.81 25.64 21.83 18.77
Ebit Margin 19.89 23.06 21.94 27.85 23.26 23.99 21.94 24.00 24.47 18.61 18.75 22.38 18.26 16.05
NOPAT 516.71 375.93 489.24 578.27 463.91 405.28 406.79 467.96 449.69 258.89 274.91 406.32 294.88 174.64
NOPAT Margin 14.47 12.21 15.29 18.79 16.18 16.73 15.60 17.28 17.44 12.61 13.15 16.75 13.53 10.12
Operating Profit 627.00 452.00 629.00 745.00 569.00 486.00 497.00 587.00 568.00 332.00 352.00 512.00 378.00 238.00
Operating Profit Margin 17.56 14.68 19.66 24.21 19.84 20.07 19.06 21.68 22.02 16.17 16.83 21.10 17.34 13.79

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2015
Sales 12,207 10,260 8,749 7,782 6,214 5,865 3,829 3,918 3,334
Interest 432.00 34.00 46.00 60.00 21.00 23.00 40.00 18.00 2.00
Expenses - 9,182 7,743 6,848 5,791 4,565 4,427 3,124 3,141 2,748
Other Income - 221.00 160.00 104.00 123.00 120.00 76.00 65.00 209.00 76.00
Exceptional Items 327.00 135.00 37.00 87.00 63.00 46.00 - - -
Depreciation 621.00 378.00 326.00 167.00 119.00 99.00 38.00 28.00 39.00
Profit Before Tax 2,521 2,399 1,671 1,975 1,692 1,438 691.00 941.00 621.00
Tax % 20.23 19.05 21.60 26.43 23.58 26.56 25.62 26.25 28.34
Net Profit - 2,011 1,942 1,310 1,453 1,293 1,056 514.00 694.00 445.00
Profit From Associates - - - - - - - - 1.00
Minority Share -20.00 -29.00 -28.00 -19.00 -28.00 -26.00 - - -6.00
Exceptional Items At 255.00 106.00 29.00 64.00 48.00 33.00 - - -
Profit Excl Exceptional 1,756 1,835 1,281 1,389 1,245 1,023 - - 445.00
Profit For PE 1,739 1,808 1,254 1,370 1,218 998.00 514.00 694.00 439.00
Profit For EPS 1,991 1,913 1,282 1,433 1,265 1,030 514.00 694.00 439.00
EPS In Rs 48.26 47.75 - - - - - - -
Dividend Payout % - - - - 24.00 - - - -
PAT Margin % 16.47 18.93 14.97 18.67 20.81 18.01 13.42 17.71 13.35
PBT Margin 20.65 23.38 19.10 25.38 27.23 24.52 18.05 24.02 18.63
Tax 510.00 457.00 361.00 522.00 399.00 382.00 177.00 247.00 176.00
Adj Ebit 2,625 2,299 1,679 1,947 1,650 1,415 732.00 958.00 623.00
Adj EBITDA 3,246 2,677 2,005 2,114 1,769 1,514 770.00 986.00 662.00
Adj EBITDA Margin 26.59 26.09 22.92 27.17 28.47 25.81 20.11 25.17 19.86
Adj Ebit Margin 21.50 22.41 19.19 25.02 26.55 24.13 19.12 24.45 18.69
Adj PAT 2,272 2,051 1,339 1,517 1,341 1,090 514.00 694.00 445.00
Adj PAT Margin 18.61 19.99 15.30 19.49 21.58 18.58 13.42 17.71 13.35
Ebit 2,298 2,164 1,642 1,860 1,587 1,369 732.00 958.00 623.00
EBITDA 2,919 2,542 1,968 2,027 1,706 1,468 770.00 986.00 662.00
EBITDA Margin 23.91 24.78 22.49 26.05 27.45 25.03 20.11 25.17 19.86
Ebit Margin 18.83 21.09 18.77 23.90 25.54 23.34 19.12 24.45 18.69
NOPAT 1,918 1,732 1,235 1,342 1,169 983.36 496.11 552.39 391.98
NOPAT Margin 15.71 16.88 14.11 17.24 18.82 16.77 12.96 14.10 11.76
Operating Profit 2,404 2,139 1,575 1,824 1,530 1,339 667.00 749.00 547.00
Operating Profit Margin 19.69 20.85 18.00 23.44 24.62 22.83 17.42 19.12 16.41

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation 1,912 - 1,370 - 988.00 664.00 501.00 394.00 116.00 78.00
Advance From Customers 1.00 - 1.00 - 1.00 1.00 1.00 1.00 - 11.00
Average Capital Employed 16,432 9,838 8,789 - 7,492 6,146 4,453 3,528 3,306 -
Average Invested Capital 13,423 4,540 6,254 - 5,838 4,359 2,901 2,094 1,666 -
Average Total Assets 19,768 11,912 10,784 - 9,397 7,734 5,712 4,458 3,930 -
Average Total Equity 12,072 9,729 8,600 - 6,970 5,590 4,267 3,368 3,031 -
Cwip 826.00 121.00 282.00 92.00 550.00 701.00 372.00 317.00 211.00 322.00
Capital Employed 23,080 10,995 9,783 8,681 7,795 7,189 5,104 3,802 3,255 3,356
Cash Equivalents 554.00 631.00 708.00 211.00 453.00 406.00 701.00 420.00 72.00 81.00
Fixed Assets 19,005 3,427 4,545 3,531 4,251 3,588 1,664 1,600 778.00 534.00
Gross Block 20,917 - 5,915 - 5,239 4,252 2,166 1,993 893.00 612.00
Inventory 2,094 1,010 1,553 1,051 1,498 1,760 1,184 899.00 482.00 469.00
Invested Capital 20,369 4,497 6,477 4,584 6,030 5,645 3,073 2,729 1,458 1,874
Investments 2,042 5,805 2,568 3,885 1,346 1,109 1,512 829.00 1,698 1,402
Lease Liabilities 28.00 7.00 11.00 9.74 8.00 5.00 6.00 4.00 - -
Loans N Advances 115.00 62.00 91.00 - 67.00 208.00 87.00 85.00 277.00 359.00
Long Term Borrowings 5,526 - 25.00 - 23.00 49.00 58.00 50.00 - -
Net Debt 5,915 -6,229 -3,069 -4,086 -1,629 -642.00 -1,972 -1,118 -1,580 -1,123
Net Working Capital 538.00 949.00 1,650 961.00 1,229 1,356 1,037 812.00 469.00 1,018
Non Controlling Interest 236.00 - 213.00 - 188.00 161.00 141.00 186.00 - -
Other Asset Items 1,478 1,178 1,287 857.00 943.00 947.00 510.00 384.00 193.00 600.00
Other Borrowings - - - - - - - - 190.00 360.00
Other Liability Items 3,438 1,131 1,322 982.00 882.00 842.00 588.00 517.00 209.00 190.00
Reserves 14,291 10,747 9,323 8,631 7,395 6,115 4,682 3,445 3,025 2,957
Share Capital 41.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00
Short Term Borrowings 2,957 200.00 171.00 - 139.00 819.00 177.00 77.00 - -
Short Term Loans And Advances - - 62.00 56.00 103.00 180.00 268.00 261.00 251.00 359.00
Total Assets 27,652 13,260 11,883 10,564 9,686 9,108 6,360 5,065 3,851 4,009
Total Borrowings 8,511 207.00 207.00 10.00 170.00 873.00 241.00 131.00 190.00 360.00
Total Equity 14,568 10,787 9,576 8,671 7,623 6,316 4,863 3,671 3,065 2,997
Total Equity And Liabilities 27,652 13,260 11,883 10,564 9,686 9,108 6,360 5,065 3,851 4,009
Total Liabilities 13,084 2,473 2,307 1,893 2,063 2,792 1,497 1,394 786.00 1,012
Trade Payables 1,133 1,134 777.00 901.00 1,008 1,076 667.00 745.00 387.00 452.00
Trade Receivables 1,538 1,026 848.00 880.00 576.00 388.00 331.00 531.00 139.00 243.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 10,233 5.00 -740.00 605.00 -8.00 -531.00 -240.00 8.00
Cash From Investing Activity -12,624 -2,081 -1,052 -1,369 -1,222 -436.00 -306.00 -516.00
Cash From Operating Activity 2,413 2,152 1,813 920.00 1,137 1,070 537.00 540.00
Cash Invested In Inter Corporate Deposits - - - - - - - -24.00
Cash Paid For Acquisition Of Companies - - -4.00 - - - -413.00 -
Cash Paid For Investment In Subsidaries And Associates -13,703 - -6.00 - - - - -625.00
Cash Paid For Purchase Of Fixed Assets -531.00 -389.00 -832.00 -2,346 -312.00 -228.00 -166.00 -236.00
Cash Paid For Purchase Of Investments -5,492 -1,624 -898.00 -1,186 -996.00 -572.00 -4.00 -154.00
Cash Paid For Redemption And Cancellation Of Shares 568.00 7.00 - 21.00 10.00 5.00 - -
Cash Paid For Repayment Of Borrowings -5,073 -367.00 -1,794 -654.00 -468.00 -215.00 -469.50 -325.00
Cash Received From Borrowings 12,451 401.00 1,099 1,278 579.00 71.00 299.50 685.00
Cash Received From Issue Of Shares 2,963 - - - - - - -
Cash Received From Sale Of Fixed Assets 12.00 8.00 6.00 3.00 1.00 11.00 - 6.00
Cash Received From Sale Of Investments 6,207 545.00 712.00 1,678 377.00 500.00 149.00 345.00
Change In Inventory -221.00 -55.00 262.00 -577.00 -284.00 -78.00 -13.00 27.00
Change In Other Working Capital Items 344.00 230.00 175.00 -363.00 68.00 63.00 34.00 -77.00
Change In Payables -146.00 97.00 -65.00 420.00 -78.00 183.00 -54.00 85.00
Change In Receivables -124.00 -290.00 -205.00 -66.00 200.00 -313.00 92.00 -108.00
Change In Working Capital -146.00 -18.00 167.00 -586.00 -95.00 -145.00 59.00 -73.00
Direct Taxes Paid -567.00 -442.00 -323.00 -500.00 -454.00 -331.00 -246.00 -250.00
Dividends Paid - - - - - -302.44 -24.04 -300.44
Dividends Received - - - - - 4.00 - 126.00
Interest Paid -98.00 -26.00 -42.00 -17.00 -17.00 -22.00 -40.88 -16.27
Interest Received 68.00 40.00 13.00 13.00 38.00 13.00 20.00 6.00
Net Cash Flow 22.00 77.00 22.00 156.00 -92.00 103.00 -9.00 31.00
Other Cash Financing Items Paid -11.00 -3.00 -3.00 -2.00 -101.00 -365.00 -4.89 -35.58
Other Cash Investing Items Paid 246.00 -668.00 -43.00 448.00 -341.00 -168.00 108.00 40.00
Other Cash Operating Items Paid - - - - - - - -126.00
Profit From Operations 3,127 2,612 1,970 2,005 1,686 1,546 723.00 989.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Mankind 2025-06-30 - 13.07 11.50 2.75 0.00
Mankind 2025-03-31 - 12.92 11.47 2.89 0.00
Mankind 2024-12-31 - 13.34 11.05 2.89 0.00
Mankind 2024-09-30 - 12.37 9.91 2.86 0.00
๐Ÿ’ฌ
Stock Chat