Maharashtra Scooters Ltd
MAHSCOOTER
Finance
₹ 13,177
Price
₹ 15,036
Market Cap
Mid Cap
87.62
P/E Ratio
📊 Score Snapshot
0.2 / 25
Performance
16.22 / 25
Valuation
4.4 / 20
Growth
7.0 / 30
Profitability
27.81 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | 222.28 | 187.72 | 184.21 | 100.88 | 7.75 | 152.62 | 67.71 | 62.30 |
| Adj Cash PAT | 253.40 | 214.00 | 210.00 | 116.01 | 9.07 | 173.99 | 77.87 | 71.65 |
| Adj Cash PAT To PAT | 0.98 | 1.08 | 1.08 | 0.81 | 1.00 | 0.97 | 1.05 | 1.16 |
| Adj Cash PE | 57.63 | 39.93 | 22.87 | 36.98 | 466.03 | 13.70 | 55.56 | 40.55 |
| Adj EPS | 225.79 | 174.56 | 171.05 | 124.36 | 7.75 | 157.89 | 64.23 | 53.61 |
| Adj Number Of Shares | 1.14 | 1.14 | 1.14 | 1.15 | 1.17 | 1.14 | 1.15 | 1.15 |
| Adj PE | 56.56 | 42.95 | 24.63 | 30.00 | 466.03 | 13.24 | 58.61 | 47.24 |
| Adj Peg | 1.93 | 20.93 | 0.66 | 0.02 | - | 0.09 | 2.96 | 0.13 |
| Bvps | 27,072 | 23,698 | 16,704 | 19,872 | 13,883 | 7,202 | 9,846 | 7,152 |
| Cash Conversion Cycle | - | 3.00 | 11.00 | 19.00 | 146.00 | 8.00 | 78.00 | 33.00 |
| Cash Revenue | 185.00 | 228.00 | 219.00 | 191.00 | 28.00 | 210.00 | 95.00 | 81.00 |
| Cash Revenue To Revenue | 1.01 | 1.02 | 1.01 | 0.98 | 0.93 | 1.00 | 1.00 | 0.99 |
| Dio | - | - | - | - | 163.00 | - | 72.00 | 57.00 |
| Dpo | - | - | - | - | 99.00 | - | 8.00 | 40.00 |
| Dso | - | 3.00 | 11.00 | 19.00 | 82.00 | 8.00 | 14.00 | 15.00 |
| Dividend Yield | 1.60 | 2.26 | 3.81 | 2.14 | 1.39 | 2.41 | 0.89 | 1.32 |
| Fcfe | 321.40 | 216.00 | 210.00 | 118.01 | 10.07 | 172.99 | 76.87 | 66.65 |
| Fcfe Margin | 173.73 | 94.74 | 95.89 | 61.79 | 35.96 | 82.38 | 80.92 | 82.28 |
| Fcfe To Adj PAT | 1.25 | 1.09 | 1.08 | 0.83 | 1.11 | 0.96 | 1.04 | 1.08 |
| Market Cap | 12,182 | 8,546 | 4,804 | 4,290 | 4,227 | 2,383 | 4,271 | 2,865 |
| PB | 0.39 | 0.32 | 0.25 | 0.19 | 0.26 | 0.29 | 0.38 | 0.35 |
| PE | 56.97 | 42.98 | 24.66 | 29.87 | 468.57 | 13.28 | 58.30 | 46.87 |
| Peg | 7.55 | 20.86 | 0.67 | 0.02 | - | 0.09 | 2.94 | 0.13 |
| PS | 66.57 | 38.32 | 22.24 | 22.11 | 140.90 | 11.29 | 44.96 | 34.94 |
| ROE | 0.89 | 0.86 | 0.93 | 0.73 | 0.07 | 1.84 | 0.76 | 0.83 |
| Share Price | 10,686 | 7,497 | 4,214 | 3,730 | 3,613 | 2,090 | 3,714 | 2,491 |
📊 Quarterly Results
| Metric | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.00 | 6.00 | 163.00 | 8.00 | 5.00 | 6.00 | 206.00 | 5.00 | 9.00 | 7.00 | 192.00 | 7.00 | 10.00 | 10.47 |
| Expenses - | 2.00 | 2.00 | 2.00 | 6.00 | 4.00 | 5.00 | 6.00 | 4.00 | 7.00 | 4.00 | 6.00 | 5.00 | 8.00 | 5.78 |
| Other Income - | - | 1.00 | - | 1.00 | - | 1.00 | - | - | - | 1.00 | - | - | - | 0.25 |
| Exceptional Items | 58.00 | - | - | -14.00 | - | - | - | - | - | - | - | - | - | - |
| Depreciation | - | - | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | - | 0.49 |
| Profit Before Tax | 62.00 | 4.00 | 161.00 | -12.00 | - | 1.00 | 200.00 | 1.00 | 1.00 | 4.00 | 186.00 | 2.00 | 2.00 | 4.45 |
| Tax % | 16.13 | 25.00 | 6.21 | 166.67 | - | - | 1.00 | 100.00 | - | 25.00 | -2.15 | 50.00 | - | 25.84 |
| Net Profit - | 52.00 | 3.00 | 151.00 | 8.00 | - | 1.00 | 198.00 | - | 1.00 | 3.00 | 190.00 | 1.00 | 2.00 | 3.30 |
| Exceptional Items At | 48.00 | - | - | -14.00 | - | - | - | - | - | - | - | - | - | - |
| Profit For PE | 4.00 | 3.00 | 151.00 | 22.00 | - | 1.00 | 198.00 | - | 1.00 | 3.00 | 190.00 | 1.00 | 2.00 | 3.00 |
| Profit For EPS | 52.00 | 3.00 | 151.00 | 8.00 | - | 1.00 | 198.00 | - | 1.00 | 3.00 | 190.00 | 1.00 | 2.00 | 3.00 |
| EPS In Rs | 45.18 | 2.89 | 132.26 | 7.23 | 0.09 | 0.87 | 173.01 | 0.42 | 0.72 | 2.63 | 166.28 | 1.25 | 1.37 | 2.89 |
| PAT Margin % | 742.86 | 50.00 | 92.64 | 100.00 | - | 16.67 | 96.12 | - | 11.11 | 42.86 | 98.96 | 14.29 | 20.00 | 31.52 |
| PBT Margin | 885.71 | 66.67 | 98.77 | -150.00 | - | 16.67 | 97.09 | 20.00 | 11.11 | 57.14 | 96.88 | 28.57 | 20.00 | 42.50 |
| Tax | 10.00 | 1.00 | 10.00 | -20.00 | - | - | 2.00 | 1.00 | - | 1.00 | -4.00 | 1.00 | - | 1.15 |
| Yoy Profit Growth % | 3,920 | 230.00 | -24.00 | 4,554 | -88.00 | -67.00 | 4.00 | -66.00 | -48.00 | -9.00 | 40.00 | -33.00 | -44.00 | 25.00 |
| Adj PAT | 100.64 | 3.00 | 151.00 | 17.33 | - | 1.00 | 198.00 | - | 1.00 | 3.00 | 190.00 | 1.00 | 2.00 | 3.30 |
| Adj PAT Margin | 1,438 | 50.00 | 92.64 | 216.62 | - | 16.67 | 96.12 | - | 11.11 | 42.86 | 98.96 | 14.29 | 20.00 | 31.52 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 183.00 | 223.00 | 216.00 | 194.00 | 30.00 | 211.00 | 95.00 | 82.00 | 8.00 | 9.00 | 7.00 | 4.00 |
| Expenses - | 12.00 | 19.00 | 23.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 14.00 | 15.00 | 12.00 | 9.00 |
| Other Income - | 1.87 | 1.03 | 1.41 | 0.35 | 0.21 | 2.84 | 0.07 | 0.06 | 20.25 | 105.30 | 57.37 | 51.42 |
| Exceptional Items | 43.60 | - | - | 0.01 | 0.07 | -0.01 | 0.88 | 0.65 | 0.48 | 2.87 | 5.53 | 1.89 |
| Depreciation | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 |
| Profit Before Tax | 215.00 | 202.00 | 193.00 | 172.00 | 9.00 | 192.00 | 74.00 | 61.00 | 14.00 | 101.00 | 55.00 | 48.00 |
| Tax % | 0.47 | 1.49 | -1.04 | 16.86 | - | 6.25 | 1.35 | - | 7.14 | - | - | - |
| Net Profit - | 214.00 | 199.00 | 195.00 | 143.00 | 9.00 | 180.00 | 73.00 | 61.00 | 13.00 | 101.00 | 55.00 | 48.00 |
| Exceptional Items At | 43.00 | - | - | - | - | - | 1.00 | 1.00 | - | 3.00 | 6.00 | 2.00 |
| Profit For PE | 172.00 | 199.00 | 195.00 | 143.00 | 9.00 | 180.00 | 72.00 | 60.00 | 13.00 | 98.00 | 49.00 | 46.00 |
| Profit For EPS | 214.00 | 199.00 | 195.00 | 143.00 | 9.00 | 180.00 | 73.00 | 61.00 | 13.00 | 101.00 | 55.00 | 48.00 |
| EPS In Rs | 187.56 | 174.40 | 170.88 | 124.87 | 7.71 | 157.45 | 63.70 | 53.16 | 11.44 | 88.37 | 47.91 | 41.65 |
| Dividend Payout % | 91.00 | 97.00 | 94.00 | 64.00 | 649.00 | 32.00 | 52.00 | 62.00 | 262.00 | 34.00 | 63.00 | 60.00 |
| PAT Margin % | 116.94 | 89.24 | 90.28 | 73.71 | 30.00 | 85.31 | 76.84 | 74.39 | 162.50 | 1,122 | 785.71 | 1,200 |
| PBT Margin | 117.49 | 90.58 | 89.35 | 88.66 | 30.00 | 91.00 | 77.89 | 74.39 | 175.00 | 1,122 | 785.71 | 1,200 |
| Tax | 1.00 | 3.00 | -2.00 | 29.00 | - | 12.00 | 1.00 | - | 1.00 | - | - | - |
| Adj PAT | 257.40 | 199.00 | 195.00 | 143.01 | 9.07 | 179.99 | 73.87 | 61.65 | 13.45 | 103.87 | 60.53 | 49.89 |
| Adj PAT Margin | 140.66 | 89.24 | 90.28 | 73.72 | 30.23 | 85.30 | 77.76 | 75.18 | 168.12 | 1,154 | 864.71 | 1,247 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | 25.92 | - | 23.86 | 21.88 | 19.94 | 18.41 | 16.64 | 18.22 |
| Advance From Customers | - | - | 1.00 | - | - | 1.00 | - | - | 1.00 | - |
| Average Total Assets | 31,991 | 30,774 | 24,896 | - | 22,548 | 20,990 | 12,752 | 9,970 | 9,978 | 7,408 |
| Average Total Equity | 28,939 | 27,736 | 23,029 | - | 20,948 | 19,548 | 12,226 | 9,766 | 9,774 | 7,388 |
| Cash Equivalents | 8.05 | 131.00 | 5.75 | 130.00 | 5.22 | 4.51 | 56.25 | 81.92 | 5.71 | 13.32 |
| Fixed Assets | - | 9.00 | 10.00 | 11.00 | 12.00 | 13.00 | 14.00 | 15.00 | 15.00 | 13.00 |
| Gross Block | - | - | 35.98 | - | 35.84 | 34.39 | 34.22 | 33.74 | 31.34 | 30.74 |
| Inventory | - | 1.00 | 3.66 | 4.00 | 3.80 | 6.46 | 3.60 | 3.36 | 1.51 | 1.20 |
| Investments | 34,563 | 34,422 | 29,362 | 26,758 | 20,364 | 24,654 | 17,189 | 8,080 | 11,680 | 8,196 |
| Loans N Advances | - | - | 5.84 | - | 0.76 | 0.69 | 0.25 | 0.19 | 0.53 | 1.91 |
| Net Debt | -34,571 | -34,553 | -29,368 | -26,888 | -20,369 | -24,659 | -17,245 | -8,162 | -11,686 | -8,209 |
| Other Asset Items | 16.12 | 31.00 | 4.68 | 46.00 | 6.13 | 10.98 | 9.53 | 39.83 | 8.24 | 14.59 |
| Other Liability Items | 3,725 | 3,858 | 2,377 | 2,215 | 1,355 | 1,845 | 1,034 | 13.00 | 390.00 | 17.00 |
| Reserves | 30,851 | 30,725 | 27,005 | 24,726 | 19,031 | 22,842 | 16,232 | 8,199 | 11,312 | 8,214 |
| Share Capital | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Short Term Loans And Advances | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 34,588 | 34,595 | 29,394 | 26,953 | 20,398 | 24,699 | 17,280 | 8,225 | 11,714 | 8,243 |
| Total Equity | 30,862 | 30,736 | 27,016 | 24,737 | 19,042 | 22,853 | 16,243 | 8,210 | 11,323 | 8,225 |
| Total Equity And Liabilities | 34,588 | 34,595 | 29,394 | 26,953 | 20,398 | 24,699 | 17,280 | 8,225 | 11,714 | 8,243 |
| Total Liabilities | 3,726 | 3,859 | 2,378 | 2,216 | 1,356 | 1,846 | 1,037 | 15.00 | 391.00 | 18.00 |
| Trade Payables | - | - | - | - | - | - | 2.00 | 1.00 | - | 1.00 |
| Trade Receivables | - | - | 3.77 | 6.00 | 13.54 | 20.02 | 13.83 | 9.70 | 7.73 | 6.45 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | - | -194.00 | -205.00 | -58.00 | -1.00 | -113.00 | -45.00 | -41.00 |
| Cash From Investing Activity | - | -12.00 | -3.00 | -62.00 | -68.00 | 195.00 | 45.00 | 40.00 |
| Cash From Operating Activity | - | 206.00 | 209.00 | 119.00 | -6.00 | -7.00 | 1.00 | 1.00 |
| Cash Paid For Loan Advances | -13.00 | 1.00 | 4.00 | -1.00 | 3.00 | -1.00 | 8.00 | 14.00 |
| Cash Paid For Purchase Of Fixed Assets | - | - | -2.00 | - | -1.00 | -3.00 | -4.00 | -7.00 |
| Cash Paid For Purchase Of Investments | -327.00 | -491.00 | -370.00 | -187.00 | -224.00 | -146.00 | -106.00 | -163.00 |
| Cash Received From Sale Of Fixed Assets | 66.00 | - | - | - | - | - | 1.00 | 1.00 |
| Cash Received From Sale Of Investments | 298.00 | 480.00 | 368.00 | 125.00 | 149.00 | 154.00 | 84.00 | 135.00 |
| Change In Inventory | 4.00 | - | 3.00 | -3.00 | - | -2.00 | - | - |
| Change In Other Working Capital Items | 4.00 | 9.00 | 5.00 | -20.00 | -1.00 | -2.00 | -3.00 | -3.00 |
| Change In Payables | - | - | - | - | - | - | - | - |
| Change In Receivables | 2.00 | 5.00 | 3.00 | -3.00 | -2.00 | -1.00 | - | -1.00 |
| Change In Working Capital | -4.00 | 15.00 | 15.00 | -27.00 | - | -6.00 | 4.00 | 10.00 |
| Direct Taxes Paid | -14.00 | -8.00 | -22.00 | -30.00 | -1.00 | -3.00 | -3.00 | -1.00 |
| Dividends Paid | -193.00 | -194.00 | -205.00 | -58.00 | -1.00 | -93.00 | -38.00 | -34.00 |
| Dividends Received | - | - | - | - | - | 180.00 | 62.00 | 56.00 |
| Interest Received | - | - | - | - | 8.00 | 9.00 | 8.00 | 9.00 |
| Net Cash Flow | - | - | - | - | -75.00 | 75.00 | - | - |
| Other Cash Financing Items Paid | - | - | - | - | - | -20.00 | -8.00 | -7.00 |
| Other Cash Investing Items Paid | - | - | - | - | - | - | - | 9.00 |
| Other Cash Operating Items Paid | 25.00 | - | 24.00 | 3.00 | - | 4.00 | 2.00 | - |
| Profit From Operations | 152.00 | 200.00 | 191.00 | 173.00 | -4.00 | -2.00 | -2.00 | -8.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Mahscooter | 2025-03-31 | - | 4.90 | 4.52 | 39.56 | 0.00 |
| Mahscooter | 2024-12-31 | - | 4.89 | 5.27 | 38.84 | 0.00 |
| Mahscooter | 2024-09-30 | - | 4.73 | 5.34 | 38.94 | 0.00 |
| Mahscooter | 2024-06-30 | - | 4.54 | 5.36 | 39.08 | 0.00 |
💬
Stock Chat