Bank Of Maharashtra

MAHABANK
Banks
โ‚น 54.05
Price
โ‚น 41,542
Market Cap
Large Cap
7.22
P/E Ratio

๐Ÿ“Š Score Snapshot

0.69 / 25
Performance
21.81 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
29.51 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS 3.87 9.87 -8.27 3.51 -1.88 -3.79 -66.57 -20.75
Adj Cash PAT 2,978 6,987 -5,567 2,369 -1,234 -2,221 -18,329 -5,392
Adj Cash PAT To PAT 0.54 1.72 -2.14 2.05 -2.16 -5.50 3.85 4.85
Adj Cash PE 11.95 6.66 - 4.94 - - - -
Adj EPS 7.21 5.75 3.87 1.71 0.87 0.69 -17.30 -4.28
Adj Number Of Shares 768.65 708.17 673.13 674.27 656.32 586.76 275.32 259.81
Adj PE 6.42 11.43 6.40 10.15 24.66 13.01 - -
Adj Peg 0.25 0.24 0.05 0.11 0.95 - - -
Bvps 37.35 28.06 23.46 20.85 18.75 18.59 21.37 38.75
Cash Revenue 24,948 40,990 31,798 26,038 23,738 22,992 21,700 22,192
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield 3.27 2.10 5.32 2.86 - - - -
Fcfe 5,598 7,724 -4,542 2,625 -708.00 -2,120 -18,414 -7,323
Fcfe Margin 22.44 18.84 -14.29 10.08 -2.98 -9.22 -84.86 -33.00
Fcfe To Adj PAT 1.01 1.90 -1.74 2.27 -1.24 -5.25 3.87 6.59
Market Cap 35,581 46,527 16,660 11,699 14,078 5,193 3,882 3,715
PB 1.24 2.34 1.05 0.83 1.14 0.48 0.66 0.37
PE 6.42 11.43 6.40 10.15 24.66 13.01 - -
Peg 0.25 0.24 0.05 0.11 0.88 - - -
PS 1.43 1.14 0.52 0.45 0.59 0.23 0.18 0.17
ROE 22.82 22.84 17.46 8.75 4.92 4.81 -59.72 -12.68
Share Price 46.29 65.70 24.75 17.35 21.45 8.85 14.10 14.30

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 7,128 7,054 6,731 12,650 12,034 11,750 10,934 10,344 10,136 9,578 8,990 8,262 7,630 6,914
Interest 3,880 3,762 3,614 3,381 3,210 3,075 2,882 2,705 2,636 2,449 2,308 2,149 1,928 1,772
Expenses - 2,275 2,414 2,561 2,269 2,219 2,349 2,339 2,076 2,164 1,882 2,098 1,622 1,507 1,349
Financing Profit 973.00 878.00 556.00 675.00 588.00 450.00 246.00 390.00 268.00 458.00 89.00 359.00 380.00 337.00
Financing Margin % 13.65 12.45 8.26 5.34 4.89 3.83 2.25 3.77 2.64 4.78 0.99 4.35 4.98 4.87
Other Income - 846.00 825.00 981.00 788.00 792.00 894.00 1,022 680.00 668.00 629.00 822.00 640.00 503.00 317.00
Profit Before Tax 1,819 1,703 1,537 1,463 1,380 1,344 1,268 1,070 936.00 1,088 911.00 999.00 883.00 654.00
Tax % 8.25 11.69 2.28 3.49 3.41 3.65 3.00 2.99 1.71 18.75 7.68 22.22 39.41 30.73
Net Profit - 1,669 1,504 1,502 1,412 1,333 1,295 1,230 1,038 920.00 884.00 841.00 777.00 535.00 453.00
Profit From Associates 35.00 -89.00 9.00 5.00 6.00 1.00 12.00 3.00 - 1.00 1.00 2.00 -1.00 1.00
Profit Excl Exceptional 1,669 1,504 1,502 1,412 1,333 1,295 1,230 1,038 920.00 884.00 841.00 777.00 535.00 453.00
Profit For PE 1,669 1,504 1,502 1,412 1,333 1,295 1,230 1,038 920.00 884.00 841.00 777.00 535.00 453.00
Profit For EPS 1,669 1,504 1,502 1,412 1,333 1,295 1,230 1,038 920.00 884.00 841.00 777.00 535.00 453.00
EPS In Rs 2.17 1.96 1.95 1.84 1.88 1.83 1.74 1.47 1.30 1.25 1.25 1.15 0.79 0.67
PAT Margin % 23.41 21.32 22.31 11.16 11.08 11.02 11.25 10.03 9.08 9.23 9.35 9.40 7.01 6.55
PBT Margin 25.52 24.14 22.83 11.57 11.47 11.44 11.60 10.34 9.23 11.36 10.13 12.09 11.57 9.46
Tax 150.00 199.00 35.00 51.00 47.00 49.00 38.00 32.00 16.00 204.00 70.00 222.00 348.00 201.00
Yoy Profit Growth % 25.00 16.00 22.00 36.00 45.00 47.00 46.00 34.00 72.00 95.00 136.00 151.00 95.00 112.00
Adj PAT 1,669 1,504 1,502 1,412 1,333 1,295 1,230 1,038 920.00 884.00 841.00 777.00 535.00 453.00
Adj PAT Margin 23.41 21.32 22.31 11.16 11.08 11.02 11.25 10.03 9.08 9.23 9.35 9.40 7.01 6.55

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 24,948 40,990 31,798 26,038 23,738 22,992 21,700 22,192 24,124 26,106 25,330 23,914
Interest 13,281 10,672 8,157 6,974 6,970 7,216 7,115 7,706 8,886 9,174 8,790 8,447
Expenses - 9,311 8,542 6,314 7,278 6,788 5,330 9,825 8,034 6,709 4,332 3,953 3,918
Financing Profit 2,356 1,281 1,428 -1,233 -1,889 -1,050 -6,090 -4,643 -3,533 -453.00 -78.00 -409.00
Financing Margin % 9.44 3.13 4.49 -4.74 -7.96 -4.57 -28.06 -20.92 -14.65 -1.74 -0.31 -1.71
Other Income - 3,476 3,014 2,281 2,654 2,649 1,655 1,568 1,539 1,525 1,037 1,020 908.00
Exceptional Items - 1.00 2.00 1.00 - 5.00 - 1.00 - - - -
Depreciation 291.00 223.00 262.00 268.00 188.00 211.00 241.00 129.00 118.00 149.00 115.00 100.00
Profit Before Tax 5,542 4,072 3,448 1,153 571.00 399.00 -4,763 -3,232 -2,126 435.00 827.00 399.00
Tax % - - 24.45 - - - - 65.59 36.22 72.87 43.77 -
Net Profit - 5,542 4,072 2,605 1,153 571.00 399.00 -4,763 -1,112 -1,356 118.00 465.00 399.00
Profit From Associates 21.00 - - - - - - - - - - -
Exceptional Items At - 1.00 2.00 1.00 - 5.00 - 1.00 - - - -
Profit Excl Exceptional 5,541 4,071 2,603 1,152 571.00 394.00 -4,763 -1,113 -1,356 118.00 465.00 399.00
Profit For PE 5,541 4,071 2,603 1,152 571.00 394.00 -4,763 -1,113 -1,356 118.00 465.00 399.00
Profit For EPS 5,542 4,072 2,605 1,153 571.00 399.00 -4,763 -1,112 -1,356 118.00 465.00 399.00
EPS In Rs 7.21 5.75 3.87 1.71 0.87 0.68 -17.30 -4.28 -11.61 1.01 4.37 4.75
Dividend Payout % 21.00 24.00 34.00 29.00 - - - - - - 18.00 21.00
PAT Margin % 22.21 9.93 8.19 4.43 2.41 1.74 -21.95 -5.01 -5.62 0.45 1.84 1.67
PBT Margin 22.21 9.93 10.84 4.43 2.41 1.74 -21.95 -14.56 -8.81 1.67 3.26 1.67
Tax - - 843.00 - - - - -2,120 -770.00 317.00 362.00 -
Adj PAT 5,542 4,073 2,607 1,154 571.00 404.00 -4,763 -1,112 -1,356 118.00 465.00 399.00
Adj PAT Margin 22.21 9.94 8.20 4.43 2.41 1.76 -21.95 -5.01 -5.62 0.45 1.84 1.67

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - 1,619 1,587 - 1,397 1,529 1,611 1,442 1,252 1,301
Average Total Assets - 338,342 287,578 - 249,305 213,809 182,926 166,847 160,562 157,930
Average Total Equity - 24,289 17,830 - 14,926 13,184 11,608 8,396 7,975 8,768
Borrowing 24,924 23,853 7,719 - 10,766 7,747 4,239 3,670 10,149 4,064
Cwip - 4.00 10.00 - 8.00 205.00 52.00 72.00 34.00 30.00
Cash Equivalents 17,276 36,968 20,146 - 17,413 18,598 11,876 9,542 7,221 15,045
Deposits 309,767 307,120 270,726 - 234,064 202,275 173,989 150,050 140,636 138,967
Fixed Assets 2,904 2,911 2,200 - 2,149 2,036 1,622 1,604 1,741 1,487
Gross Block - 4,530 3,787 - 3,546 3,565 3,233 3,046 2,993 2,788
Investments 96,199 82,216 68,465 - 69,042 68,762 68,281 57,891 59,837 43,742
Loans N Advances 250,188 1,758 1,810 - 1,838 2,020 1,740 292.00 1,169 1,518
Long Term Borrowings - - - - - - - 3,670 10,149 4,064
Net Debt -113,475 -119,184 189,834 - 158,375 122,662 98,071 86,287 83,727 84,243
Other Asset Items 6,939 245,497 214,699 - 177,377 139,162 113,264 99,618 94,674 94,627
Other Borrowings - - 278,445 - 244,830 210,022 178,228 150,050 140,636 138,967
Other Liability Items 7,423 9,010 7,834 - 6,511 5,890 5,572 3,901 7,591 2,852
Reserves 23,701 21,016 12,789 - 9,060 7,331 5,748 5,085 3,130 7,469
Share Capital 7,692 7,692 7,081 7,081 6,730 6,730 6,560 5,824 2,753 2,598
Total Assets 373,507 369,354 307,329 - 267,827 230,783 196,835 169,018 164,676 156,449
Total Borrowings - - 278,445 - 244,830 210,022 178,228 153,720 150,785 143,030
Total Equity 31,393 28,708 19,870 7,081 15,790 14,061 12,308 10,909 5,883 10,067
Total Equity And Liabilities 373,507 369,354 307,329 - 267,827 230,783 196,835 169,018 164,676 156,449
Total Liabilities 342,114 340,646 287,459 -7,081 252,037 216,722 184,527 158,109 158,793 146,382
Trade Payables - 663.00 1,179 - 696.00 810.00 727.00 487.00 417.00 499.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 4,750 461.00 228.00 378.00 217.00 698.00 4,220 1,100
Cash From Investing Activity -495.00 -260.00 -175.00 -300.00 -169.00 -100.00 -106.00 -134.00
Cash From Operating Activity 7,628 11,581 -1,440 6,896 2,447 693.00 -10,842 -1,723
Cash Paid For Acquisition Of Companies 21.00 16.00 2.00 - 20.00 - - -
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Loan Advances -35,844 -29,019 -40,050 -28,765 -15,534 -4,205 3,131 9,718
Cash Paid For Purchase Of Fixed Assets -519.00 -279.00 -324.00 -309.00 -192.00 -124.00 -133.00 -140.00
Cash Paid For Redemption Of Debentures - - - - - - -200.00 -1,925
Cash Receipts From Deposits 307,120 270,726 234,064 202,275 173,989 150,050 140,636 138,967
Cash Received From Issue Of Debentures 2,823 774.00 938.00 290.00 506.00 - - -
Cash Received From Issue Of Shares 3,500 1,000 - 404.00 - 963.00 4,703 3,487
Cash Received From Sale Of Fixed Assets 4.00 3.00 147.00 7.00 4.00 14.00 7.00 5.00
Cash Received From Sale Of Investments - - - 2.00 - - - -
Change In Other Working Capital Items -3,114 -4,729 88.00 1,695 -10,211 -7,833 -18,367 -13,925
Change In Working Capital -2,564 2,914 -8,174 1,215 -1,805 -2,625 -13,566 -4,280
Direct Taxes Paid - - - - - - - -
Dividends Paid -991.00 -875.00 -337.00 - - - - -
Interest Paid -581.00 -438.00 -374.00 -316.00 -289.00 -264.00 -283.00 -462.00
Net Cash Flow 11,883 11,783 -1,387 6,974 2,495 1,292 -6,729 -758.00
Operating Deposits 36,394 36,662 31,789 28,286 23,939 9,414 1,670 -74.00
Other Cash Financing Items Paid - - - - - - - -
Other Cash Investing Items Paid - - - - - 10.00 20.00 -
Profit From Operations 10,192 8,667 6,734 5,681 4,251 3,318 2,723 2,556

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Mahabank 2025-09-30 - 2.35 10.06 8.00 0.00
Mahabank 2025-06-30 - 1.89 10.40 8.11 0.00
Mahabank 2025-03-31 - 1.72 10.67 8.00 0.00
Mahabank 2024-12-31 - 1.54 10.88 7.99 0.00
๐Ÿ’ฌ
Stock Chat