Latent View Analytics Ltd

LATENTVIEW
IT - Software
โ‚น 423.20
Price
โ‚น 8,745
Market Cap
Mid Cap
45.88
P/E Ratio

๐Ÿ“Š Score Snapshot

20.0 / 25
Performance
15.51 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
42.51 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 236.00 215.00 166.00 130.00 119.00 91.00 81.00 28.00
Adj Cash EBITDA Margin 29.32 34.29 31.44 33.51 40.07 28.53 28.03 33.33
Adj Cash EBITDA To EBITDA 0.93 1.02 0.83 0.91 0.96 0.98 1.07 0.50
Adj Cash EPS 7.88 7.98 6.05 6.78 - - - -
Adj Cash PAT 161.56 164.81 123.64 136.42 87.57 76.68 68.43 29.79
Adj Cash PAT To PAT 0.89 1.03 0.79 0.91 0.95 0.97 1.08 0.52
Adj Cash PE 49.52 69.30 53.46 76.48 - - - -
Adj EPS 8.81 7.74 7.67 7.43 - - - -
Adj EV To Cash EBITDA 28.39 47.83 33.35 61.88 - - - -
Adj EV To EBITDA 26.28 48.97 27.82 56.25 - - - -
Adj Number Of Shares 20.62 20.65 20.42 20.12 - - - -
Adj PE 44.10 71.48 42.13 68.80 - - - -
Adj Peg 3.19 78.32 13.04 - - - - -
Bvps 74.54 66.59 59.11 50.99 - - - -
Cash Conversion Cycle 80.00 64.00 67.00 75.00 73.00 62.00 64.00 107.00
Cash ROCE -11.22 13.05 11.29 13.22 21.08 20.98 30.00 18.52
Cash Roic -46.23 46.49 48.72 57.70 54.52 43.88 73.15 54.77
Cash Revenue 805.00 627.00 528.00 388.00 297.00 319.00 289.00 84.00
Cash Revenue To Revenue 0.95 0.98 0.98 0.95 0.97 1.03 1.00 0.80
Dso 80.00 64.00 67.00 75.00 73.00 62.00 64.00 107.00
EV 6,700 10,284 5,536 8,044 - - - -
EV To EBITDA 27.35 49.21 28.10 67.03 - - - -
EV To Fcff - 91.42 65.49 95.49 - - - -
Fcfe -156.44 169.81 129.64 137.42 115.45 80.68 72.64 30.06
Fcfe Margin -19.43 27.08 24.55 35.42 38.87 25.29 25.13 35.79
Fcfe To Adj PAT -0.87 1.06 0.83 0.92 1.25 1.03 1.15 0.52
Fcff -210.83 112.50 84.53 84.24 76.88 61.21 66.57 22.32
Fcff Margin -26.19 17.94 16.01 21.71 25.89 19.19 23.03 26.57
Fcff To NOPAT -1.67 1.10 0.76 0.88 1.00 1.03 1.18 0.46
Market Cap 7,654 11,352 6,557 8,904 - - - -
PB 4.98 8.26 5.43 8.68 - - - -
PE 43.98 71.40 42.31 68.51 - - - -
Peg 4.58 49.27 2.42 - - - - -
PS 9.03 17.71 12.16 21.82 - - - -
ROCE 11.52 12.29 13.66 14.77 21.08 20.40 25.66 38.41
ROE 12.40 12.38 14.03 20.42 23.57 25.60 29.93 44.80
Roic 27.67 42.36 64.28 65.92 54.52 42.44 62.16 118.58
Share Price 371.20 549.75 321.10 442.55 - - - -

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 258.00 236.00 232.00 228.00 209.00 179.00 172.00 166.00 156.00 148.00 141.00 145.00 132.00 120.00
Interest 3.00 2.00 5.00 - 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Expenses - 201.00 186.00 177.00 178.00 164.00 141.00 131.00 129.00 125.00 120.00 111.00 103.00 95.00 85.00
Other Income - 18.59 23.44 21.12 14.69 22.59 17.43 15.81 23.01 16.98 17.89 15.04 22.10 8.83 9.80
Exceptional Items - - - - - - - - - - - - - -
Depreciation 10.00 10.00 9.00 8.00 9.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Profit Before Tax 62.00 62.00 62.00 56.00 58.00 52.00 53.00 57.00 45.00 43.00 42.00 62.00 43.00 42.00
Tax % 25.81 17.74 17.74 23.21 29.31 25.00 15.09 17.54 24.44 23.26 19.05 16.13 13.95 26.19
Net Profit - 46.00 51.00 51.00 43.00 41.00 39.00 45.00 47.00 34.00 33.00 34.00 52.00 37.00 31.00
Minority Share -1.34 0.27 2.22 -0.72 -0.82 - - - - - - - - -
Exceptional Items At - - - - - - - - - - - - - -
Profit Excl Exceptional 45.73 50.57 51.26 42.62 40.71 38.93 45.24 46.52 34.03 32.86 34.21 52.47 37.27 31.00
Profit For PE 44.39 50.84 53.48 41.90 39.89 38.93 45.24 46.52 34.03 32.86 34.21 52.47 37.27 31.00
Profit For EPS 44.39 50.84 53.48 41.90 39.89 38.93 45.24 46.52 34.03 32.86 34.21 52.47 37.27 31.00
EPS In Rs 2.15 2.46 2.59 2.03 1.94 1.89 2.20 2.26 1.66 1.60 1.67 2.58 1.86 1.57
PAT Margin % 17.83 21.61 21.98 18.86 19.62 21.79 26.16 28.31 21.79 22.30 24.11 35.86 28.03 25.83
PBT Margin 24.03 26.27 26.72 24.56 27.75 29.05 30.81 34.34 28.85 29.05 29.79 42.76 32.58 35.00
Tax 16.00 11.00 11.00 13.00 17.00 13.00 8.00 10.00 11.00 10.00 8.00 10.00 6.00 11.00
Yoy Profit Growth % 11.28 30.59 18.21 -9.93 17.22 18.47 32.24 -11.34 -8.69 4.38 -3.82 73.28 71.75 41.00
Adj Ebit 65.59 63.44 67.12 56.69 58.59 52.43 54.81 58.01 45.98 43.89 43.04 62.10 43.83 42.80
Adj EBITDA 75.59 73.44 76.12 64.69 67.59 55.43 56.81 60.01 47.98 45.89 45.04 64.10 45.83 44.80
Adj EBITDA Margin 29.30 31.12 32.81 28.37 32.34 30.97 33.03 36.15 30.76 31.01 31.94 44.21 34.72 37.33
Adj Ebit Margin 25.42 26.88 28.93 24.86 28.03 29.29 31.87 34.95 29.47 29.66 30.52 42.83 33.20 35.67
Adj PAT 46.00 51.00 51.00 43.00 41.00 39.00 45.00 47.00 34.00 33.00 34.00 52.00 37.00 31.00
Adj PAT Margin 17.83 21.61 21.98 18.86 19.62 21.79 26.16 28.31 21.79 22.30 24.11 35.86 28.03 25.83
Ebit 65.59 63.44 67.12 56.69 58.59 52.43 54.81 58.01 45.98 43.89 43.04 62.10 43.83 42.80
EBITDA 75.59 73.44 76.12 64.69 67.59 55.43 56.81 60.01 47.98 45.89 45.04 64.10 45.83 44.80
EBITDA Margin 29.30 31.12 32.81 28.37 32.34 30.97 33.03 36.15 30.76 31.01 31.94 44.21 34.72 37.33
Ebit Margin 25.42 26.88 28.93 24.86 28.03 29.29 31.87 34.95 29.47 29.66 30.52 42.83 33.20 35.67
NOPAT 34.87 32.90 37.84 32.25 25.45 26.25 33.11 28.86 21.91 19.95 22.67 33.55 30.12 24.36
NOPAT Margin 13.52 13.94 16.31 14.14 12.18 14.66 19.25 17.39 14.04 13.48 16.08 23.14 22.82 20.30
Operating Profit 47.00 40.00 46.00 42.00 36.00 35.00 39.00 35.00 29.00 26.00 28.00 40.00 35.00 33.00
Operating Profit Margin 18.22 16.95 19.83 18.42 17.22 19.55 22.67 21.08 18.59 17.57 19.86 27.59 26.52 27.50

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2014 Mar 2013
Sales 848.00 641.00 539.00 408.00 306.00 310.00 288.00 105.00 105.00 78.00 78.00 33.00
Interest 7.00 3.00 3.00 3.00 3.00 3.00 3.00 1.00 - 1.00 1.00 -
Expenses - 652.00 504.00 394.00 286.00 201.00 230.00 215.00 51.00 57.00 57.00 52.00 21.00
Other Income - 59.00 73.00 54.00 21.00 19.00 13.00 3.00 2.00 1.00 1.00 1.00 -
Exceptional Items 10.00 1.00 2.00 23.00 2.00 7.00 4.00 4.00 - - - -
Depreciation 29.00 10.00 9.00 8.00 7.00 7.00 7.00 3.00 3.00 3.00 2.00 -
Profit Before Tax 229.00 197.00 189.00 154.00 116.00 90.00 70.00 57.00 46.00 20.00 24.00 12.00
Tax % 24.45 19.29 17.99 15.58 21.55 18.89 14.29 5.26 - 15.00 29.17 33.33
Net Profit - 173.00 159.00 155.00 130.00 91.00 73.00 60.00 54.00 46.00 17.00 17.00 8.00
Minority Share 1.00 - - - - - - - - - - -
Exceptional Items At 8.00 1.00 1.00 19.00 2.00 5.00 3.00 -3.00 - - - -
Profit Excl Exceptional 166.00 158.00 154.00 110.00 90.00 67.00 56.00 - - - 17.00 8.00
Profit For PE 166.00 158.00 154.00 110.00 90.00 67.00 56.00 51.00 46.00 17.00 17.00 8.00
Profit For EPS 174.00 159.00 155.00 130.00 91.00 73.00 60.00 54.00 46.00 17.00 17.00 8.00
EPS In Rs 8.44 7.70 7.59 6.46 - - - - - - - -
PAT Margin % 20.40 24.80 28.76 31.86 29.74 23.55 20.83 51.43 43.81 21.79 21.79 24.24
PBT Margin 27.00 30.73 35.06 37.75 37.91 29.03 24.31 54.29 43.81 25.64 30.77 36.36
Tax 56.00 38.00 34.00 24.00 25.00 17.00 10.00 3.00 - 3.00 7.00 4.00
Adj Ebit 226.00 200.00 190.00 135.00 117.00 86.00 69.00 53.00 46.00 19.00 25.00 12.00
Adj EBITDA 255.00 210.00 199.00 143.00 124.00 93.00 76.00 56.00 49.00 22.00 27.00 12.00
Adj EBITDA Margin 30.07 32.76 36.92 35.05 40.52 30.00 26.39 53.33 46.67 28.21 34.62 36.36
Adj Ebit Margin 26.65 31.20 35.25 33.09 38.24 27.74 23.96 50.48 43.81 24.36 32.05 36.36
Adj PAT 180.56 159.81 156.64 149.42 92.57 78.68 63.43 57.79 46.00 17.00 17.00 8.00
Adj PAT Margin 21.29 24.93 29.06 36.62 30.25 25.38 22.02 55.04 43.81 21.79 21.79 24.24
Ebit 216.00 199.00 188.00 112.00 115.00 79.00 65.00 49.00 46.00 19.00 25.00 12.00
EBITDA 245.00 209.00 197.00 120.00 122.00 86.00 72.00 52.00 49.00 22.00 27.00 12.00
EBITDA Margin 28.89 32.61 36.55 29.41 39.87 27.74 25.00 49.52 46.67 28.21 34.62 36.36
Ebit Margin 25.47 31.05 34.88 27.45 37.58 25.48 22.57 46.67 43.81 24.36 32.05 36.36
NOPAT 126.17 102.50 111.53 96.24 76.88 59.21 56.57 48.32 45.00 15.30 17.00 8.00
NOPAT Margin 14.88 15.99 20.69 23.59 25.12 19.10 19.64 46.02 42.86 19.62 21.79 24.24
Operating Profit 167.00 127.00 136.00 114.00 98.00 73.00 66.00 51.00 45.00 18.00 24.00 12.00
Operating Profit Margin 19.69 19.81 25.23 27.94 32.03 23.55 22.92 48.57 42.86 23.08 30.77 36.36

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 59.00 - 37.00 - 30.00 22.00 14.00 7.00 7.00
Advance From Customers - 1.00 - 1.00 - 1.00 - - - -
Average Capital Employed 1,580 1,482 1,393 1,314 - 1,141 771.50 435.50 342.00 230.50
Average Invested Capital 691.00 456.00 778.58 242.00 - 173.50 146.00 141.00 139.50 91.00
Average Total Assets 1,778 1,622 1,505 1,360 - 1,182 809.50 458.50 361.00 246.00
Average Total Equity 1,553 1,456 1,366 1,291 - 1,116 731.90 392.81 307.31 211.91
Cwip - 9.00 - - - - - - - -
Capital Employed 1,677 1,566 1,482 1,398 1,304 1,229 1,053 490.00 381.00 303.00
Cash Equivalents 187.00 98.00 287.00 416.00 321.00 541.00 692.00 221.00 150.00 79.00
Fixed Assets 400.00 401.00 420.00 28.00 27.00 23.00 29.00 30.00 35.00 37.00
Gross Block - 460.00 - 64.00 - 53.00 50.00 44.00 42.00 44.00
Inventory - - 327.00 - 323.00 - - - - -
Invested Capital 553.00 610.00 829.00 302.00 728.16 182.00 165.00 127.00 155.00 124.00
Investments 912.00 848.00 682.00 676.00 255.00 501.00 194.00 139.00 72.00 99.00
Lease Liabilities 24.99 28.63 28.78 23.75 24.47 21.14 25.61 29.24 32.58 35.54
Loans N Advances 24.00 10.00 10.00 5.00 - 7.00 3.00 3.00 4.00 2.00
Long Term Borrowings 0.08 0.14 0.20 0.24 0.28 0.33 0.42 22.61 - -
Net Debt -1,074 -917.00 -940.00 -1,068 -551.00 -1,021 -860.00 -308.00 -189.00 -142.00
Net Working Capital 153.00 200.00 409.00 274.00 701.16 159.00 136.00 97.00 120.00 87.00
Non Controlling Interest 26.00 37.00 49.00 - - - - - - -
Other Asset Items 148.00 238.00 108.00 219.00 319.00 93.00 99.00 65.00 84.00 57.00
Other Borrowings - - - - - -0.01 - 0.01 - -
Other Liability Items 194.00 202.00 166.00 47.00 36.63 29.00 43.00 26.00 14.00 15.00
Reserves 1,606 1,479 1,383 1,354 1,259 1,187 1,006 437.00 347.00 266.00
Share Capital 21.00 21.00 21.00 21.00 20.00 20.00 20.00 0.81 0.81 0.81
Short Term Loans And Advances - - - - - 1.00 - - - -
Total Assets 1,896 1,789 1,660 1,456 1,350 1,263 1,100 519.00 398.00 324.00
Total Borrowings 25.00 29.00 29.00 24.00 25.00 21.00 26.00 52.00 33.00 36.00
Total Equity 1,653 1,537 1,453 1,375 1,279 1,207 1,026 437.81 347.81 266.81
Total Equity And Liabilities 1,896 1,789 1,660 1,456 1,350 1,263 1,100 519.00 398.00 324.00
Total Liabilities 243.00 252.00 207.00 81.00 71.00 56.00 74.00 81.19 50.19 57.19
Trade Payables 25.00 20.00 12.00 10.00 9.21 4.00 4.00 3.00 3.00 6.00
Trade Receivables 224.00 185.00 152.00 113.00 105.00 99.00 84.00 61.00 53.00 51.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -5.00 -1.00 -4.00 449.00 17.00 -5.00 -6.00 -1.00
Cash From Investing Activity -221.00 -3.00 -277.00 -435.00 -47.00 -29.00 -46.00 -15.00
Cash From Operating Activity 130.00 115.00 97.00 87.00 90.00 63.00 64.00 16.00
Cash Paid For Acquisition Of Companies -331.00 - - - - - - -
Cash Paid For Purchase Of Fixed Assets -16.00 -5.00 -3.00 -7.00 -2.00 -3.00 -2.00 -1.00
Cash Paid For Purchase Of Investments -859.00 -548.00 -365.00 -145.00 -138.00 -255.00 -235.00 -
Cash Paid For Repayment Of Borrowings - - - -36.83 - - -0.79 -1.73
Cash Received From Borrowings - - - 36.83 22.88 - - -
Cash Received From Issue Of Shares 5.03 5.49 6.96 477.52 0.27 0.41 0.04 -
Cash Received From Sale Of Investments 712.00 388.00 70.00 90.00 77.00 289.00 228.00 -
Change In Other Working Capital Items 35.00 - -6.00 -8.00 -4.00 -1.00 3.00 -7.00
Change In Payables -11.00 19.00 -16.00 16.00 9.00 -9.00 1.00 -
Change In Receivables -43.00 -14.00 -11.00 -20.00 -9.00 9.00 1.00 -21.00
Change In Working Capital -19.00 5.00 -33.00 -13.00 -5.00 -2.00 5.00 -28.00
Direct Taxes Paid -53.00 -30.00 -27.00 -27.00 -16.00 -21.00 -19.00 -11.00
Interest Paid -2.82 -2.20 -1.98 -2.48 -2.61 -6.89 -5.05 -1.23
Interest Received 54.00 53.00 33.00 16.00 8.00 4.00 1.00 1.00
Net Cash Flow -95.00 111.00 -183.00 102.00 60.00 28.00 12.00 1.00
Other Cash Financing Items Paid -6.79 -4.40 -9.04 -26.22 -3.22 -2.92 -2.28 1.02
Other Cash Investing Items Paid 219.00 109.00 -11.00 -388.00 8.00 -64.00 -39.00 -15.00
Profit From Operations 202.00 141.00 157.00 127.00 110.00 86.00 79.00 55.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Latentview 2025-09-30 - 2.17 3.40 29.24 0.00
Latentview 2025-06-30 - 2.10 3.25 29.44 0.00
Latentview 2025-03-31 - 3.02 3.27 28.47 0.00
Latentview 2024-12-31 - 2.87 3.66 28.23 0.00
๐Ÿ’ฌ
Stock Chat