Dr Lal Pathlabs Ltd

LALPATHLAB
Healthcare
โ‚น 3,089
Price
โ‚น 25,872
Market Cap
Large Cap
50.42
P/E Ratio

๐Ÿ“Š Score Snapshot

20.0 / 25
Performance
12.97 / 25
Valuation
2.43 / 20
Growth
7.0 / 30
Profitability
42.41 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 796.00 715.00 566.00 597.00 524.00 410.00 348.00 303.00
Adj Cash EBITDA Margin 32.54 32.21 28.02 28.85 33.57 30.92 29.37 28.75
Adj Cash EBITDA To EBITDA 1.01 1.05 1.07 0.97 1.08 1.03 1.03 1.03
Adj Cash EPS 58.78 47.19 32.94 39.24 39.40 28.54 24.97 21.64
Adj Cash PAT 496.43 398.00 276.70 332.26 333.00 240.00 209.00 181.66
Adj Cash PAT To PAT 1.01 1.10 1.14 0.95 1.12 1.05 1.04 1.05
Adj Cash PE 40.65 48.41 55.70 66.20 69.30 46.95 41.11 40.54
Adj EPS 58.07 42.87 28.74 41.28 34.97 27.10 23.89 20.56
Adj EV To Cash EBITDA 23.89 25.65 26.18 35.98 41.86 25.41 22.62 22.51
Adj EV To EBITDA 24.07 27.01 27.91 34.98 45.04 26.18 23.22 23.20
Adj Number Of Shares 8.36 8.35 8.34 8.34 8.35 8.34 8.33 8.35
Adj PE 41.15 53.28 63.87 62.93 78.08 49.44 42.97 42.67
Adj Peg 1.16 1.08 - 3.49 2.69 3.68 2.65 4.07
Bvps 264.00 225.75 203.72 184.17 152.81 126.26 114.05 94.85
Cash Conversion Cycle -110.00 -108.00 -87.00 -54.00 -78.00 -60.00 -55.00 -47.00
Cash ROCE 26.92 23.87 18.66 -26.47 29.17 24.33 23.51 20.42
Cash Roic 45.38 36.21 25.72 -51.35 75.55 60.06 51.01 37.73
Cash Revenue 2,446 2,220 2,020 2,069 1,561 1,326 1,185 1,054
Cash Revenue To Revenue 0.99 1.00 1.00 0.99 0.99 1.00 0.99 1.00
Dio 27.00 30.00 28.00 38.00 39.00 70.00 40.00 44.00
Dpo 151.00 151.00 127.00 107.00 132.00 144.00 111.00 106.00
Dso 13.00 13.00 13.00 15.00 15.00 14.00 16.00 14.00
Dividend Yield - 1.05 0.66 0.46 0.73 0.89 0.58 0.52
EV 19,016 18,341 14,818 21,481 21,935 10,420 7,871 6,820
EV To EBITDA 24.01 27.01 27.96 34.93 45.04 26.18 23.22 23.28
EV To Fcff 35.75 40.04 40.91 - 67.76 51.18 45.12 55.80
Fcfe 502.43 333.00 256.70 -141.74 350.00 233.00 205.00 142.66
Fcfe Margin 20.54 15.00 12.71 -6.85 22.42 17.57 17.30 13.54
Fcfe To Adj PAT 1.02 0.92 1.06 -0.41 1.18 1.02 1.02 0.83
Fcff 531.90 458.03 362.20 -502.23 323.72 203.59 174.45 122.23
Fcff Margin 21.75 20.63 17.93 -24.27 20.74 15.35 14.72 11.60
Fcff To NOPAT 1.22 1.37 1.52 -1.50 1.20 1.03 1.03 0.80
Market Cap 20,059 19,074 15,246 21,666 22,801 11,174 8,551 7,283
PB 9.09 10.12 8.97 14.11 17.87 10.61 9.00 9.20
PE 41.17 53.31 63.81 62.79 78.04 49.42 42.95 42.57
Peg 1.14 1.08 - 3.44 2.68 3.68 2.58 4.21
PS 8.15 8.56 7.56 10.38 14.42 8.40 7.11 6.89
ROCE 22.70 18.04 12.74 21.31 24.82 23.83 22.94 24.73
ROE 23.97 20.20 14.94 24.84 25.42 22.77 22.96 24.86
Roic 37.28 26.41 16.91 34.13 62.95 58.58 49.55 46.98
Share Price 2,399 2,284 1,828 2,598 2,731 1,340 1,027 872.20

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 731.00 670.00 603.00 597.00 660.00 602.00 545.00 539.00 601.00 541.00 491.00 489.00 534.00 503.00
Interest 5.00 5.00 5.00 5.00 6.00 6.00 7.00 7.00 8.00 8.00 9.00 9.00 11.00 8.00
Expenses - 506.00 478.00 434.00 443.00 458.00 432.00 401.00 398.00 424.00 395.00 375.00 376.00 390.00 385.00
Other Income - 24.80 28.10 25.80 25.10 21.90 20.60 18.40 18.30 18.10 14.40 14.20 10.50 8.70 8.30
Depreciation 40.00 35.00 36.00 36.00 35.00 35.00 37.00 36.00 36.00 35.00 38.00 38.00 39.00 36.00
Profit Before Tax 204.00 181.00 153.00 138.00 183.00 150.00 120.00 116.00 152.00 118.00 83.00 76.00 103.00 81.00
Tax % 25.49 25.97 -1.96 28.99 28.42 28.00 28.33 29.31 26.97 28.81 31.33 28.95 30.10 28.40
Net Profit - 152.00 134.00 156.00 98.00 131.00 108.00 86.00 82.00 111.00 84.00 57.00 54.00 72.00 58.00
Minority Share -2.00 -2.00 -1.00 -1.00 -2.00 -1.00 -1.00 -1.00 -1.00 -1.00 - -1.00 -1.00 -
Profit Excl Exceptional 152.00 134.00 156.00 98.00 131.00 108.00 86.00 82.00 111.00 84.00 57.00 54.00 72.00 58.00
Profit For PE 150.00 132.00 155.00 97.00 129.00 106.00 84.00 81.00 109.00 83.00 57.00 53.00 72.00 58.00
Profit For EPS 150.00 132.00 155.00 97.00 129.00 106.00 84.00 81.00 109.00 83.00 57.00 53.00 72.00 58.00
EPS In Rs 17.95 15.80 18.52 11.57 15.46 12.75 10.12 9.74 13.09 9.90 6.80 6.33 8.60 6.92
PAT Margin % 20.79 20.00 25.87 16.42 19.85 17.94 15.78 15.21 18.47 15.53 11.61 11.04 13.48 11.53
PBT Margin 27.91 27.01 25.37 23.12 27.73 24.92 22.02 21.52 25.29 21.81 16.90 15.54 19.29 16.10
Tax 52.00 47.00 -3.00 40.00 52.00 42.00 34.00 34.00 41.00 34.00 26.00 22.00 31.00 23.00
Yoy Profit Growth % 16.00 24.00 83.00 19.00 18.00 29.00 49.00 54.00 52.00 43.00 -8.00 -8.00 -25.00 -56.00
Adj Ebit 209.80 185.10 158.80 143.10 188.90 155.60 125.40 123.30 159.10 125.40 92.20 85.50 113.70 90.30
Adj EBITDA 249.80 220.10 194.80 179.10 223.90 190.60 162.40 159.30 195.10 160.40 130.20 123.50 152.70 126.30
Adj EBITDA Margin 34.17 32.85 32.31 30.00 33.92 31.66 29.80 29.55 32.46 29.65 26.52 25.26 28.60 25.11
Adj Ebit Margin 28.70 27.63 26.33 23.97 28.62 25.85 23.01 22.88 26.47 23.18 18.78 17.48 21.29 17.95
Adj PAT 152.00 134.00 156.00 98.00 131.00 108.00 86.00 82.00 111.00 84.00 57.00 54.00 72.00 58.00
Adj PAT Margin 20.79 20.00 25.87 16.42 19.85 17.94 15.78 15.21 18.47 15.53 11.61 11.04 13.48 11.53
Ebit 209.80 185.10 158.80 143.10 188.90 155.60 125.40 123.30 159.10 125.40 92.20 85.50 113.70 90.30
EBITDA 249.80 220.10 194.80 179.10 223.90 190.60 162.40 159.30 195.10 160.40 130.20 123.50 152.70 126.30
EBITDA Margin 34.17 32.85 32.31 30.00 33.92 31.66 29.80 29.55 32.46 29.65 26.52 25.26 28.60 25.11
Ebit Margin 28.70 27.63 26.33 23.97 28.62 25.85 23.01 22.88 26.47 23.18 18.78 17.48 21.29 17.95
NOPAT 137.84 116.23 135.61 83.79 119.54 97.20 76.69 74.22 102.97 79.02 53.56 53.29 73.40 58.71
NOPAT Margin 18.86 17.35 22.49 14.04 18.11 16.15 14.07 13.77 17.13 14.61 10.91 10.90 13.75 11.67
Operating Profit 185.00 157.00 133.00 118.00 167.00 135.00 107.00 105.00 141.00 111.00 78.00 75.00 105.00 82.00
Operating Profit Margin 25.31 23.43 22.06 19.77 25.30 22.43 19.63 19.48 23.46 20.52 15.89 15.34 19.66 16.30

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 2,461 2,227 2,017 2,087 1,581 1,330 1,203 1,057 912.00 791.00 660.00 558.00
Interest 22.00 29.00 38.00 30.00 16.00 15.00 1.00 1.00 1.00 - - -
Expenses - 1,764 1,617 1,527 1,526 1,145 987.00 910.00 793.00 675.00 582.00 504.00 419.00
Other Income - 93.00 69.00 41.00 53.00 51.00 55.00 46.00 30.00 28.00 20.00 12.00 8.00
Exceptional Items -2.00 - 1.00 -1.00 - - - 1.00 - - - -1.00
Depreciation 142.00 144.00 150.00 108.00 77.00 73.00 38.00 33.00 28.00 28.00 28.00 27.00
Profit Before Tax 625.00 505.00 344.00 475.00 394.00 310.00 301.00 261.00 237.00 201.00 140.00 119.00
Tax % 21.28 28.32 29.94 26.32 24.87 26.45 33.55 34.10 34.18 33.83 31.43 32.77
Net Profit - 492.00 362.00 241.00 350.00 296.00 228.00 200.00 172.00 156.00 133.00 96.00 80.00
Profit From Associates - - - - - - - - - - - -
Minority Share -5.00 -5.00 -2.00 -5.00 -5.00 -2.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00
Exceptional Items At -2.00 - 1.00 - - - - 1.00 - - - -1.00
Profit Excl Exceptional 494.00 362.00 241.00 351.00 297.00 227.00 200.00 171.00 156.00 133.00 96.00 81.00
Profit For PE 489.00 358.00 238.00 345.00 292.00 226.00 199.00 170.00 155.00 132.00 96.00 80.00
Profit For EPS 487.00 358.00 239.00 345.00 292.00 226.00 199.00 171.00 155.00 132.00 96.00 80.00
EPS In Rs 58.28 42.85 28.65 41.37 34.99 27.11 23.90 20.49 18.61 15.99 - -
Dividend Payout % - 56.00 42.00 29.00 57.00 44.00 25.00 22.00 16.00 15.00 9.00 7.00
PAT Margin % 19.99 16.26 11.95 16.77 18.72 17.14 16.63 16.27 17.11 16.81 14.55 14.34
PBT Margin 25.40 22.68 17.06 22.76 24.92 23.31 25.02 24.69 25.99 25.41 21.21 21.33
Tax 133.00 143.00 103.00 125.00 98.00 82.00 101.00 89.00 81.00 68.00 44.00 39.00
Adj Ebit 648.00 535.00 381.00 506.00 410.00 325.00 301.00 261.00 237.00 201.00 140.00 120.00
Adj EBITDA 790.00 679.00 531.00 614.00 487.00 398.00 339.00 294.00 265.00 229.00 168.00 147.00
Adj EBITDA Margin 32.10 30.49 26.33 29.42 30.80 29.92 28.18 27.81 29.06 28.95 25.45 26.34
Adj Ebit Margin 26.33 24.02 18.89 24.25 25.93 24.44 25.02 24.69 25.99 25.41 21.21 21.51
Adj PAT 490.43 362.00 241.70 349.26 296.00 228.00 200.00 172.66 156.00 133.00 96.00 79.33
Adj PAT Margin 19.93 16.26 11.98 16.74 18.72 17.14 16.63 16.33 17.11 16.81 14.55 14.22
Ebit 650.00 535.00 380.00 507.00 410.00 325.00 301.00 260.00 237.00 201.00 140.00 121.00
EBITDA 792.00 679.00 530.00 615.00 487.00 398.00 339.00 293.00 265.00 229.00 168.00 148.00
EBITDA Margin 32.18 30.49 26.28 29.47 30.80 29.92 28.18 27.72 29.06 28.95 25.45 26.52
Ebit Margin 26.41 24.02 18.84 24.29 25.93 24.44 25.02 24.60 25.99 25.41 21.21 21.68
NOPAT 436.90 334.03 238.20 333.77 269.72 198.59 169.45 152.23 137.56 119.77 87.77 75.30
NOPAT Margin 17.75 15.00 11.81 15.99 17.06 14.93 14.09 14.40 15.08 15.14 13.30 13.49
Operating Profit 555.00 466.00 340.00 453.00 359.00 270.00 255.00 231.00 209.00 181.00 128.00 112.00
Operating Profit Margin 22.55 20.93 16.86 21.71 22.71 20.30 21.20 21.85 22.92 22.88 19.39 20.07

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation 769.00 - 635.00 - 502.00 357.00 236.00 161.00 93.00 56.00
Advance From Customers 9.00 - 11.00 - 10.00 11.00 8.00 7.00 5.00 6.00
Average Capital Employed 2,248 2,170 2,126 - 2,096 1,750 1,241 1,003 872.00 695.50
Average Invested Capital 1,172 1,188 1,265 - 1,408 978.00 428.50 339.00 342.00 324.00
Average Total Assets 2,584 2,522 2,418 - 2,363 2,002 1,518 1,232 1,004 803.00
Average Total Equity 2,046 1,922 1,792 - 1,618 1,406 1,164 1,002 871.00 694.50
Cwip 3.00 1.00 6.00 10.00 5.00 15.00 10.00 11.00 3.00 10.00
Capital Employed 2,363 2,235 2,132 2,105 2,120 2,071 1,428 1,054 952.00 792.00
Cash Equivalents 839.00 838.00 830.00 786.00 665.00 618.00 926.00 569.00 490.00 314.00
Fixed Assets 1,168 1,189 1,228 1,259 1,305 1,369 447.00 413.00 209.00 208.00
Gross Block 1,938 - 1,862 - 1,807 1,726 684.00 574.00 302.00 264.00
Inventory 36.00 47.00 37.00 41.00 34.00 53.00 43.00 57.00 29.00 27.00
Invested Capital 1,175 1,082 1,169 1,295 1,361 1,456 500.00 357.00 321.00 363.00
Investments 327.00 289.00 114.00 110.00 150.00 65.00 59.00 164.00 185.00 145.00
Lease Liabilities 157.00 157.00 164.00 174.00 183.00 187.00 - - - -
Loans N Advances 21.00 27.00 19.00 - 16.00 18.00 11.00 16.00 10.00 12.00
Long Term Borrowings - - - 42.00 83.00 167.00 - - - -
Net Debt -1,009 -929.00 -697.00 -597.00 -395.00 -150.00 -835.00 -733.00 -675.00 -459.00
Net Working Capital 4.00 -108.00 -65.00 26.00 51.00 72.00 43.00 -67.00 109.00 145.00
Non Controlling Interest 34.00 34.00 36.00 34.00 33.00 35.00 31.00 21.00 5.00 4.00
Other Asset Items 230.00 117.00 142.00 152.00 137.00 120.00 98.00 93.00 112.00 160.00
Other Borrowings - - - - - - 150.00 - - -
Other Liability Items 142.00 151.00 124.00 146.00 97.00 114.00 81.00 195.00 54.00 53.00
Reserves 2,089 1,918 1,766 1,689 1,583 1,418 1,162 949.00 862.00 705.00
Share Capital 84.00 84.00 83.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00
Short Term Borrowings - 42.00 83.00 83.00 153.00 179.00 - - - -
Short Term Loans And Advances - 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
Total Assets 2,713 2,598 2,454 2,445 2,383 2,343 1,661 1,374 1,091 916.00
Total Borrowings 157.00 198.00 247.00 299.00 420.00 533.00 150.00 - - -
Total Equity 2,207 2,036 1,885 1,807 1,699 1,536 1,276 1,053 950.00 792.00
Total Equity And Liabilities 2,713 2,598 2,454 2,445 2,383 2,343 1,661 1,374 1,091 916.00
Total Liabilities 506.00 562.00 569.00 638.00 684.00 807.00 385.00 321.00 141.00 124.00
Trade Payables 199.00 212.00 187.00 194.00 156.00 147.00 144.00 118.00 80.00 65.00
Trade Receivables 88.00 90.00 77.00 172.00 142.00 170.00 134.00 102.00 106.00 82.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -334.00 -414.00 -283.00 136.00 -139.00 -190.00 -55.00 13.00
Cash From Investing Activity -303.00 -24.00 -287.00 -449.00 -212.00 -26.00 -100.00 -172.00
Cash From Operating Activity 569.00 535.00 456.00 447.00 398.00 284.00 219.00 197.00
Cash Invested In Inter Corporate Deposits - - - - - - - -29.00
Cash Paid For Acquisition Of Companies - - -16.00 -453.00 - -1.00 - -
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Loan Advances - - - - - - -1.00 -
Cash Paid For Purchase Of Fixed Assets -54.00 -57.00 -45.00 -476.00 -60.00 -80.00 -42.00 -72.00
Cash Paid For Purchase Of Investments -592.00 -342.00 -350.00 -376.00 -382.00 -559.00 -223.00 -180.00
Cash Paid For Repayment Of Borrowings -83.00 -153.00 -109.00 - - - - -
Cash Received From Borrowings - - - 345.00 - - - -
Cash Received From Issue Of Shares 13.00 3.00 1.00 - - - - 44.00
Cash Received From Sale Of Fixed Assets 1.00 1.00 - 2.00 - 1.00 - -
Cash Received From Sale Of Investments 400.00 389.00 272.00 373.00 492.00 588.00 192.00 148.00
Change In Inventory 1.00 -4.00 19.00 -10.00 14.00 -28.00 -1.00 -9.00
Change In Other Working Capital Items 8.00 16.00 4.00 8.00 16.00 7.00 14.00 8.00
Change In Payables 12.00 30.00 9.00 3.00 27.00 38.00 15.00 13.00
Change In Receivables -15.00 -7.00 3.00 -18.00 -20.00 -4.00 -18.00 -3.00
Change In Working Capital 6.00 36.00 35.00 -17.00 37.00 12.00 9.00 9.00
Direct Taxes Paid -164.00 -132.00 -106.00 -130.00 -102.00 -93.00 -104.00 -94.00
Dividends Paid -207.00 -201.00 -103.00 -117.00 -99.00 -156.00 -55.00 -32.00
Dividends Received - - - - - - - -
Interest Paid -22.00 -29.00 -38.00 -30.00 -16.00 -15.00 - -
Interest Received 63.00 45.00 31.00 50.00 40.00 41.00 27.00 20.00
Net Cash Flow -68.00 97.00 -114.00 134.00 48.00 67.00 64.00 37.00
Other Cash Financing Items Paid -34.00 -33.00 -34.00 -62.00 -24.00 -20.00 - -
Other Cash Investing Items Paid -121.00 -59.00 -179.00 432.00 -302.00 -16.00 -54.00 -58.00
Profit From Operations 727.00 632.00 527.00 593.00 463.00 365.00 314.00 282.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Lalpathlab 2025-09-30 - 21.86 18.22 6.07 0.37
Lalpathlab 2025-06-30 - 21.69 17.62 6.22 0.39
Lalpathlab 2025-03-31 - 23.90 15.79 5.84 0.27
Lalpathlab 2024-12-31 - 26.82 12.88 5.82 0.28
๐Ÿ’ฌ
Stock Chat