Ksb Ltd
KSB
Capital Goods-Non Electrical Equipment
₹ 795.70
Price
₹ 13,848
Market Cap
Mid Cap
53.93
P/E Ratio
📊 Score Snapshot
0.0 / 25
Performance
21.34 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
28.34 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Adj EPS | 14.62 | 12.21 | 10.52 | 8.38 | - |
| Adj Number Of Shares | 17.44 | 17.44 | 17.40 | 17.30 | - |
| Adj PE | 47.71 | 64.16 | 39.84 | 31.54 | - |
| Adj Peg | 2.42 | 3.99 | 1.56 | - | - |
| Market Cap | 12,165 | 13,666 | 7,290 | 4,573 | - |
| PE | 47.71 | 64.18 | 39.83 | 31.54 | - |
| Peg | 2.42 | 4.00 | 1.56 | - | - |
| PS | 4.71 | 5.94 | 3.85 | 2.98 | - |
| Share Price | 697.55 | 783.59 | 418.96 | 264.32 | 178.31 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 650.00 | 667.00 | 595.00 | 726.00 | 616.00 | 646.00 | 544.00 | 603.00 | 564.00 | 591.00 | 490.00 | 525.00 | 431.00 | 448.00 |
| Interest | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 |
| Expenses - | 565.00 | 575.00 | 528.00 | 628.00 | 529.00 | 555.00 | 483.00 | 522.00 | 493.00 | 506.00 | 432.00 | 448.00 | 377.00 | 387.00 |
| Other Income - | 21.80 | 15.50 | 16.00 | 14.40 | 9.80 | 13.40 | 12.60 | 9.20 | 11.20 | 10.80 | 10.50 | 10.90 | 12.30 | 15.40 |
| Depreciation | 15.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 13.00 | 14.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 11.00 |
| Profit Before Tax | 91.00 | 92.00 | 69.00 | 98.00 | 83.00 | 90.00 | 60.00 | 75.00 | 67.00 | 83.00 | 55.00 | 73.00 | 53.00 | 64.00 |
| Tax % | 25.27 | 23.91 | 24.64 | 25.51 | 25.30 | 24.44 | 25.00 | 26.67 | 25.37 | 24.10 | 25.45 | 23.29 | 26.42 | 26.56 |
| Net Profit - | 68.00 | 70.00 | 52.00 | 73.00 | 62.00 | 68.00 | 45.00 | 55.00 | 50.00 | 63.00 | 41.00 | 56.00 | 39.00 | 47.00 |
| Profit Excl Exceptional | 68.00 | 70.00 | 52.00 | 73.00 | 62.00 | 68.00 | 45.00 | 55.00 | 50.00 | 63.00 | 41.00 | 56.00 | 39.00 | 47.00 |
| Profit For PE | 68.00 | 70.00 | 52.00 | 73.00 | 62.00 | 68.00 | 45.00 | 55.00 | 50.00 | 63.00 | 41.00 | 56.00 | 39.00 | 47.00 |
| Profit For EPS | 68.00 | 70.00 | 52.00 | 73.00 | 62.00 | 68.00 | 45.00 | 55.00 | 50.00 | 63.00 | 41.00 | 56.00 | 39.00 | 47.00 |
| EPS In Rs | 3.88 | 4.05 | 2.96 | 4.20 | 3.55 | 3.91 | 2.56 | 3.16 | 2.88 | 3.61 | 2.35 | 3.21 | 2.24 | 2.72 |
| PAT Margin % | 10.46 | 10.49 | 8.74 | 10.06 | 10.06 | 10.53 | 8.27 | 9.12 | 8.87 | 10.66 | 8.37 | 10.67 | 9.05 | 10.49 |
| PBT Margin | 14.00 | 13.79 | 11.60 | 13.50 | 13.47 | 13.93 | 11.03 | 12.44 | 11.88 | 14.04 | 11.22 | 13.90 | 12.30 | 14.29 |
| Tax | 23.00 | 22.00 | 17.00 | 25.00 | 21.00 | 22.00 | 15.00 | 20.00 | 17.00 | 20.00 | 14.00 | 17.00 | 14.00 | 17.00 |
| Yoy Profit Growth % | 9.00 | 3.00 | 16.00 | 33.00 | 23.00 | 8.00 | 9.00 | -2.00 | 28.00 | 32.00 | 1.00 | 42.00 | - | 74.00 |
| Adj Ebit | 91.80 | 93.50 | 69.00 | 98.40 | 82.80 | 91.40 | 60.60 | 76.20 | 70.20 | 83.80 | 56.50 | 75.90 | 54.30 | 65.40 |
| Adj EBITDA | 106.80 | 107.50 | 83.00 | 112.40 | 96.80 | 104.40 | 73.60 | 90.20 | 82.20 | 95.80 | 68.50 | 87.90 | 66.30 | 76.40 |
| Adj EBITDA Margin | 16.43 | 16.12 | 13.95 | 15.48 | 15.71 | 16.16 | 13.53 | 14.96 | 14.57 | 16.21 | 13.98 | 16.74 | 15.38 | 17.05 |
| Adj Ebit Margin | 14.12 | 14.02 | 11.60 | 13.55 | 13.44 | 14.15 | 11.14 | 12.64 | 12.45 | 14.18 | 11.53 | 14.46 | 12.60 | 14.60 |
| Adj PAT | 68.00 | 70.00 | 52.00 | 73.00 | 62.00 | 68.00 | 45.00 | 55.00 | 50.00 | 63.00 | 41.00 | 56.00 | 39.00 | 47.00 |
| Adj PAT Margin | 10.46 | 10.49 | 8.74 | 10.06 | 10.06 | 10.53 | 8.27 | 9.12 | 8.87 | 10.66 | 8.37 | 10.67 | 9.05 | 10.49 |
| Ebit | 91.80 | 93.50 | 69.00 | 98.40 | 82.80 | 91.40 | 60.60 | 76.20 | 70.20 | 83.80 | 56.50 | 75.90 | 54.30 | 65.40 |
| EBITDA | 106.80 | 107.50 | 83.00 | 112.40 | 96.80 | 104.40 | 73.60 | 90.20 | 82.20 | 95.80 | 68.50 | 87.90 | 66.30 | 76.40 |
| EBITDA Margin | 16.43 | 16.12 | 13.95 | 15.48 | 15.71 | 16.16 | 13.53 | 14.96 | 14.57 | 16.21 | 13.98 | 16.74 | 15.38 | 17.05 |
| Ebit Margin | 14.12 | 14.02 | 11.60 | 13.55 | 13.44 | 14.15 | 11.14 | 12.64 | 12.45 | 14.18 | 11.53 | 14.46 | 12.60 | 14.60 |
| NOPAT | 52.31 | 59.35 | 39.94 | 62.57 | 54.53 | 58.94 | 36.00 | 49.13 | 44.03 | 55.41 | 34.29 | 49.86 | 30.90 | 36.72 |
| NOPAT Margin | 8.05 | 8.90 | 6.71 | 8.62 | 8.85 | 9.12 | 6.62 | 8.15 | 7.81 | 9.38 | 7.00 | 9.50 | 7.17 | 8.20 |
| Operating Profit | 70.00 | 78.00 | 53.00 | 84.00 | 73.00 | 78.00 | 48.00 | 67.00 | 59.00 | 73.00 | 46.00 | 65.00 | 42.00 | 50.00 |
| Operating Profit Margin | 10.77 | 11.69 | 8.91 | 11.57 | 11.85 | 12.07 | 8.82 | 11.11 | 10.46 | 12.35 | 9.39 | 12.38 | 9.74 | 11.16 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Sales | 2,583 | 2,302 | 1,894 | 1,534 |
| Interest | 3.00 | 6.00 | 5.00 | 5.00 |
| Expenses - | 2,240 | 2,004 | 1,644 | 1,331 |
| Other Income - | 53.60 | 43.80 | 49.10 | 42.40 |
| Depreciation | 55.00 | 51.00 | 47.00 | 43.00 |
| Profit Before Tax | 340.00 | 285.00 | 245.00 | 197.00 |
| Tax % | 25.00 | 25.26 | 25.31 | 26.40 |
| Net Profit - | 255.00 | 213.00 | 183.00 | 145.00 |
| Profit Excl Exceptional | 255.00 | 213.00 | 183.00 | - |
| Profit For PE | 255.00 | 213.00 | 183.00 | 145.00 |
| Profit For EPS | 255.00 | 213.00 | 183.00 | 145.00 |
| EPS In Rs | 14.62 | 12.21 | 10.52 | 8.38 |
| PAT Margin % | 9.87 | 9.25 | 9.66 | 9.45 |
| PBT Margin | 13.16 | 12.38 | 12.94 | 12.84 |
| Tax | 85.00 | 72.00 | 62.00 | 52.00 |
| Adj Ebit | 341.60 | 290.80 | 252.10 | 202.40 |
| Adj EBITDA | 396.60 | 341.80 | 299.10 | 245.40 |
| Adj EBITDA Margin | 15.35 | 14.85 | 15.79 | 16.00 |
| Adj Ebit Margin | 13.22 | 12.63 | 13.31 | 13.19 |
| Adj PAT | 255.00 | 213.00 | 183.00 | 145.00 |
| Adj PAT Margin | 9.87 | 9.25 | 9.66 | 9.45 |
| Ebit | 341.60 | 290.80 | 252.10 | 202.40 |
| EBITDA | 396.60 | 341.80 | 299.10 | 245.40 |
| EBITDA Margin | 15.35 | 14.85 | 15.79 | 16.00 |
| Ebit Margin | 13.22 | 12.63 | 13.31 | 13.19 |
| NOPAT | 216.00 | 184.61 | 151.62 | 117.76 |
| NOPAT Margin | 8.36 | 8.02 | 8.01 | 7.68 |
| Operating Profit | 288.00 | 247.00 | 203.00 | 160.00 |
| Operating Profit Margin | 11.15 | 10.73 | 10.72 | 10.43 |
🏦 Balance Sheet
| Metric | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 548.65 | - | 504.65 | - | 471.46 | 430.70 | 404.72 | 376.64 | 336.34 |
| Advance From Customers | - | 245.00 | - | 205.00 | - | 191.00 | 124.00 | 139.00 | 140.00 | 94.00 |
| Average Capital Employed | 1,446 | 1,398 | 1,275 | 1,226 | - | 1,080 | 982.50 | 920.50 | 845.00 | 762.00 |
| Average Invested Capital | 995.50 | 1,014 | 1,096 | 1,086 | - | 1,044 | 810.00 | 790.50 | 863.00 | 862.00 |
| Average Total Assets | 2,369 | 2,207 | 2,100 | 1,946 | - | 1,717 | 1,574 | 1,488 | 1,343 | 1,164 |
| Average Total Equity | 1,443 | 1,394 | 1,272 | 1,222 | - | 1,077 | 951.00 | 860.00 | 793.50 | 734.50 |
| Cwip | 61.00 | 55.00 | 37.00 | 32.00 | 43.00 | 25.00 | 39.00 | 25.00 | 34.00 | 4.00 |
| Capital Employed | 1,539 | 1,490 | 1,353 | 1,306 | 1,197 | 1,147 | 1,013 | 952.00 | 889.00 | 801.00 |
| Cash Equivalents | 317.00 | 323.00 | 374.00 | 275.00 | 247.00 | 261.00 | 355.00 | 403.00 | 290.00 | 139.00 |
| Fixed Assets | 445.00 | 438.00 | 424.00 | 419.00 | 366.00 | 350.00 | 311.00 | 318.00 | 307.00 | 321.00 |
| Gross Block | - | 987.12 | - | 923.64 | - | 821.53 | 741.34 | 723.14 | 683.93 | 657.40 |
| Inventory | 741.00 | 643.00 | 658.00 | 643.00 | 671.00 | 561.00 | 423.00 | 361.00 | 325.00 | 303.00 |
| Invested Capital | 1,112 | 1,074 | 879.00 | 954.00 | 1,313 | 1,218 | 870.00 | 750.00 | 831.00 | 895.00 |
| Investments | 88.00 | 88.00 | 81.00 | 80.00 | 74.00 | 74.00 | 70.00 | 66.00 | 64.00 | 60.00 |
| Lease Liabilities | 4.60 | 3.44 | 2.70 | 3.23 | 2.70 | 2.88 | 2.99 | 1.58 | - | - |
| Loans N Advances | 22.00 | 5.00 | 23.00 | 1.00 | - | 2.00 | - | 1.00 | 4.00 | 1.00 |
| Net Debt | -400.00 | -408.00 | -452.00 | -352.00 | -318.00 | -332.00 | -422.00 | -407.00 | -294.00 | -156.00 |
| Net Working Capital | 606.00 | 581.00 | 418.00 | 503.00 | 904.00 | 843.00 | 520.00 | 407.00 | 490.00 | 570.00 |
| Other Asset Items | 146.00 | 146.00 | 132.00 | 125.00 | 126.00 | 148.00 | 134.00 | 98.00 | 115.00 | 132.00 |
| Other Borrowings | - | - | - | 0.01 | - | - | - | -0.01 | - | -0.01 |
| Other Liability Items | 541.00 | 238.00 | 516.00 | 212.00 | 376.00 | 173.00 | 193.00 | 186.00 | 165.00 | 137.00 |
| Reserves | 1,500 | 1,451 | 1,316 | 1,267 | 1,159 | 1,108 | 976.00 | 856.00 | 794.00 | 723.00 |
| Share Capital | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | 60.00 | 60.00 | 43.43 |
| Short Term Loans And Advances | - | - | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 5.00 | 2.00 |
| Total Assets | 2,506 | 2,348 | 2,232 | 2,066 | 1,969 | 1,825 | 1,609 | 1,540 | 1,436 | 1,250 |
| Total Borrowings | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 62.00 | 60.00 | 43.00 |
| Total Equity | 1,535 | 1,486 | 1,351 | 1,302 | 1,194 | 1,143 | 1,011 | 891.00 | 829.00 | 758.00 |
| Total Equity And Liabilities | 2,506 | 2,348 | 2,232 | 2,066 | 1,969 | 1,825 | 1,609 | 1,540 | 1,436 | 1,250 |
| Total Liabilities | 971.00 | 862.00 | 881.00 | 764.00 | 775.00 | 682.00 | 598.00 | 649.00 | 607.00 | 492.00 |
| Trade Payables | 426.00 | 375.00 | 363.00 | 343.00 | 396.00 | 314.00 | 279.00 | 263.00 | 242.00 | 218.00 |
| Trade Receivables | 686.00 | 650.00 | 504.00 | 492.00 | 876.00 | 808.00 | 556.00 | 534.00 | 592.00 | 582.00 |
💵 Cash Flows
| Metric | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -65.00 | -59.00 | -51.00 | -95.00 | -32.00 | -4.00 | 2.00 | -21.00 |
| Cash From Investing Activity | -146.00 | 5.00 | -12.00 | 2.00 | -101.00 | -152.00 | -86.00 | 39.00 |
| Cash From Operating Activity | 187.00 | 142.00 | 38.00 | 62.00 | 171.00 | 202.00 | 77.00 | -25.00 |
| Cash Paid For Loan Advances | -3.00 | 3.00 | -2.00 | -5.00 | - | -2.00 | - | -2.00 |
| Cash Paid For Purchase Of Fixed Assets | -101.00 | -93.00 | -107.00 | -38.00 | -50.00 | -59.00 | -43.00 | -82.00 |
| Cash Paid For Repayment Of Borrowings | -50.00 | -40.00 | -58.00 | -140.00 | -120.00 | -100.00 | - | - |
| Cash Received From Borrowings | 50.00 | 40.00 | 58.00 | 80.00 | 120.00 | 127.00 | 31.00 | - |
| Cash Received From Sale Of Fixed Assets | 1.00 | 1.00 | 2.00 | 1.00 | - | 13.00 | 1.00 | - |
| Cash Received From Sale Of Investments | - | 4.00 | - | - | - | - | - | - |
| Change In Inventory | - | -82.00 | -138.00 | -62.00 | -36.00 | -22.00 | -55.00 | -36.00 |
| Change In Other Working Capital Items | 32.00 | 35.00 | 57.00 | -28.00 | 24.00 | 84.00 | 35.00 | 1.00 |
| Change In Payables | 32.00 | 30.00 | 35.00 | 18.00 | 22.00 | 26.00 | 46.00 | 40.00 |
| Change In Receivables | -164.00 | -79.00 | -114.00 | -10.00 | 18.00 | -6.00 | -39.00 | -102.00 |
| Change In Working Capital | -104.00 | -93.00 | -162.00 | -87.00 | 28.00 | 80.00 | -13.00 | -99.00 |
| Direct Taxes Paid | -67.00 | -70.00 | -60.00 | -76.00 | -41.00 | -35.00 | -41.00 | -45.00 |
| Dividends Paid | -61.00 | -52.00 | -44.00 | -30.00 | -28.00 | -21.00 | -21.00 | -19.00 |
| Dividends Received | - | - | - | - | - | - | - | - |
| Interest Paid | -2.00 | -5.00 | -6.00 | -5.00 | -3.00 | -5.00 | -4.00 | -4.00 |
| Interest Received | 21.00 | 19.00 | 20.00 | 19.00 | 20.00 | 6.00 | 7.00 | 15.00 |
| Investment Income | - | - | - | - | - | - | - | - |
| Net Cash Flow | -24.00 | 88.00 | -25.00 | -30.00 | 39.00 | 46.00 | -6.00 | -7.00 |
| Other Cash Financing Items Paid | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -4.00 | 2.00 |
| Other Cash Investing Items Paid | -67.00 | 78.00 | 73.00 | 21.00 | -72.00 | -113.00 | -51.00 | 106.00 |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | - |
| Profit From Operations | 358.00 | 304.00 | 261.00 | 226.00 | 185.00 | 157.00 | 132.00 | 119.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Ksb | 2025-09-30 | - | 4.58 | 11.57 | 14.05 | 0.00 |
| Ksb | 2025-06-30 | - | 4.68 | 11.40 | 14.13 | 0.00 |
| Ksb | 2025-03-31 | - | 4.86 | 11.07 | 14.28 | 0.00 |
| Ksb | 2024-12-31 | - | 5.33 | 10.62 | 14.26 | 0.00 |
💬
Stock Chat