Kfin Technologies Ltd

KFINTECH
Miscellaneous
โ‚น 1,112
Price
โ‚น 19,159
Market Cap
Mid Cap
55.41
P/E Ratio

๐Ÿ“Š Score Snapshot

1.61 / 25
Performance
23.26 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
31.87 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Adj Cash EBITDA 495.26 370.64 289.49 290.92 206.95 130.26 82.33
Adj Cash EBITDA Margin 47.26 45.76 40.89 46.03 45.48 29.21 49.01
Adj Cash EBITDA To EBITDA 1.00 0.95 0.92 0.99 0.95 0.79 1.22
Adj Cash EPS 20.05 13.28 10.03 - - - -
Adj Cash PAT 345.46 227.01 169.92 146.10 -75.10 -28.97 23.99
Adj Cash PAT To PAT 0.99 0.92 0.87 0.98 1.15 -5.76 2.67
Adj Cash PE 53.81 48.81 27.94 - - - -
Adj EPS 20.17 14.39 11.57 - - - -
Adj EV To Cash EBITDA 34.72 28.94 15.86 - - - -
Adj EV To EBITDA 34.58 27.53 14.55 - - - -
Adj Number Of Shares 17.23 17.10 16.94 - - - -
Adj PE 53.49 45.04 24.23 - - - -
Adj Peg 1.33 1.85 - - - - -
Bvps 81.72 66.73 51.36 - - - -
Cash Conversion Cycle 64.00 66.00 64.00 64.00 84.00 72.00 198.00
Cash ROCE 22.46 17.24 16.37 16.93 -7.18 7.88 -
Cash Roic 36.11 21.70 17.13 16.87 -6.42 7.85 -
Cash Revenue 1,048 810.00 708.00 632.00 455.00 446.00 168.00
Cash Revenue To Revenue 0.96 0.97 0.98 0.99 0.95 0.99 1.04
Dso 64.00 66.00 64.00 64.00 84.00 72.00 198.00
Dividend Yield 0.73 0.89 - - - - -
EV 17,197 10,727 4,591 - - - -
EV To EBITDA 35.99 27.53 14.55 - - - -
EV To Fcff 60.67 62.11 33.59 - - - -
Fcfe 322.46 183.01 141.92 -260.90 -39.10 40.03 -372.01
Fcfe Margin 30.77 22.59 20.05 -41.28 -8.59 8.98 -221.43
Fcfe To Adj PAT 0.93 0.74 0.72 -1.75 0.60 7.96 -41.38
Fcff 283.47 172.72 136.68 125.33 -50.97 68.63 -749.07
Fcff Margin 27.05 21.32 19.31 19.83 -11.20 15.39 -445.88
Fcff To NOPAT 0.92 0.74 0.72 0.68 0.47 3.89 -37.59
Market Cap 17,782 11,080 4,747 - - - -
PB 12.63 9.71 5.46 - - - -
PE 53.39 45.03 24.22 - - - -
Peg 1.56 1.85 - - - - -
PS 16.30 13.22 6.59 - - - -
ROCE 24.35 22.83 22.27 24.50 -14.66 2.14 -
ROE 27.26 24.47 23.93 26.76 -17.20 1.08 -
Roic 39.30 29.49 23.89 24.67 -13.72 2.02 -
Share Price 1,032 647.95 280.25 - - - -

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 309.00 274.00 283.00 290.00 280.00 238.00 228.00 219.00 209.00 182.00 183.00 188.00 180.00 169.00
Interest 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 3.00 3.00 3.00 3.00 3.00
Expenses - 174.00 160.00 160.00 159.00 154.00 138.00 125.00 121.00 116.00 112.00 99.00 107.00 109.00 106.00
Other Income - 10.77 10.03 10.00 9.09 10.55 8.09 6.60 6.44 6.30 5.32 6.24 6.26 2.39 2.60
Depreciation 18.00 18.00 17.00 16.00 17.00 15.00 15.00 13.00 13.00 12.00 11.00 13.00 11.00 11.00
Profit Before Tax 127.00 105.00 114.00 122.00 119.00 92.00 94.00 89.00 84.00 60.00 76.00 71.00 60.00 51.00
Tax % 26.77 26.67 25.44 26.23 25.21 26.09 21.28 24.72 27.38 28.33 25.00 25.35 20.00 27.45
Net Profit - 93.00 77.00 85.00 90.00 89.00 68.00 74.00 67.00 61.00 43.00 57.00 53.00 48.00 37.00
Profit Excl Exceptional 93.00 77.00 85.00 90.00 89.00 68.00 74.00 67.00 61.00 43.00 57.00 53.00 48.00 37.00
Profit For PE 93.00 77.00 85.00 90.00 89.00 68.00 74.00 67.00 61.00 43.00 57.00 53.00 48.00 37.00
Profit For EPS 93.00 77.00 85.00 90.00 89.00 68.00 74.00 67.00 61.00 43.00 57.00 53.00 48.00 37.00
EPS In Rs 5.42 4.49 4.94 5.25 5.21 3.97 4.36 3.92 3.61 2.55 3.37 3.19 2.86 2.23
PAT Margin % 30.10 28.10 30.04 31.03 31.79 28.57 32.46 30.59 29.19 23.63 31.15 28.19 26.67 21.89
PBT Margin 41.10 38.32 40.28 42.07 42.50 38.66 41.23 40.64 40.19 32.97 41.53 37.77 33.33 30.18
Tax 34.00 28.00 29.00 32.00 30.00 24.00 20.00 22.00 23.00 17.00 19.00 18.00 12.00 14.00
Yoy Profit Growth % 4.00 14.00 14.00 35.00 46.00 57.00 31.00 25.00 28.00 16.00 12.00 79.00 - -
Adj Ebit 127.77 106.03 116.00 124.09 119.55 93.09 94.60 91.44 86.30 63.32 79.24 74.26 62.39 54.60
Adj EBITDA 145.77 124.03 133.00 140.09 136.55 108.09 109.60 104.44 99.30 75.32 90.24 87.26 73.39 65.60
Adj EBITDA Margin 47.17 45.27 47.00 48.31 48.77 45.42 48.07 47.69 47.51 41.38 49.31 46.41 40.77 38.82
Adj Ebit Margin 41.35 38.70 40.99 42.79 42.70 39.11 41.49 41.75 41.29 34.79 43.30 39.50 34.66 32.31
Adj PAT 93.00 77.00 85.00 90.00 89.00 68.00 74.00 67.00 61.00 43.00 57.00 53.00 48.00 37.00
Adj PAT Margin 30.10 28.10 30.04 31.03 31.79 28.57 32.46 30.59 29.19 23.63 31.15 28.19 26.67 21.89
Ebit 127.77 106.03 116.00 124.09 119.55 93.09 94.60 91.44 86.30 63.32 79.24 74.26 62.39 54.60
EBITDA 145.77 124.03 133.00 140.09 136.55 108.09 109.60 104.44 99.30 75.32 90.24 87.26 73.39 65.60
EBITDA Margin 47.17 45.27 47.00 48.31 48.77 45.42 48.07 47.69 47.51 41.38 49.31 46.41 40.77 38.82
Ebit Margin 41.35 38.70 40.99 42.79 42.70 39.11 41.49 41.75 41.29 34.79 43.30 39.50 34.66 32.31
NOPAT 85.68 70.40 79.03 84.84 81.52 62.82 69.27 63.99 58.10 41.57 54.75 50.76 48.00 37.73
NOPAT Margin 27.73 25.69 27.93 29.26 29.11 26.39 30.38 29.22 27.80 22.84 29.92 27.00 26.67 22.33
Operating Profit 117.00 96.00 106.00 115.00 109.00 85.00 88.00 85.00 80.00 58.00 73.00 68.00 60.00 52.00
Operating Profit Margin 37.86 35.04 37.46 39.66 38.93 35.71 38.60 38.81 38.28 31.87 39.89 36.17 33.33 30.77

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales 1,091 838.00 720.00 640.00 481.00 450.00 162.00
Interest 5.00 9.00 11.00 53.00 52.00 53.00 20.00
Expenses - 612.00 473.00 422.00 352.00 269.00 291.00 97.00
Other Income - 18.26 24.64 17.49 5.92 4.95 5.26 2.33
Exceptional Items 19.46 0.01 -0.10 0.14 0.10 0.13 -0.01
Depreciation 64.00 53.00 47.00 37.00 98.00 92.00 34.00
Profit Before Tax 448.00 327.00 258.00 204.00 68.00 19.00 14.00
Tax % 25.67 24.77 24.03 26.96 195.59 73.68 35.71
Net Profit - 333.00 246.00 196.00 149.00 -65.00 5.00 9.00
Exceptional Items At 14.00 - - - - - -
Profit Excl Exceptional 318.00 246.00 196.00 148.00 -64.00 4.00 9.00
Profit For PE 318.00 246.00 196.00 148.00 -64.00 4.00 9.00
Profit For EPS 333.00 246.00 196.00 149.00 -65.00 5.00 9.00
EPS In Rs 19.33 14.39 11.57 - - - -
Dividend Payout % 39.00 40.00 - - - - -
PAT Margin % 30.52 29.36 27.22 23.28 -13.51 1.11 5.56
PBT Margin 41.06 39.02 35.83 31.87 14.14 4.22 8.64
Tax 115.00 81.00 62.00 55.00 133.00 14.00 5.00
Adj Ebit 433.26 336.64 268.49 256.92 118.95 72.26 33.33
Adj EBITDA 497.26 389.64 315.49 293.92 216.95 164.26 67.33
Adj EBITDA Margin 45.58 46.50 43.82 45.93 45.10 36.50 41.56
Adj Ebit Margin 39.71 40.17 37.29 40.14 24.73 16.06 20.57
Adj PAT 347.46 246.01 195.92 149.10 -65.10 5.03 8.99
Adj PAT Margin 31.85 29.36 27.21 23.30 -13.53 1.12 5.55
Ebit 413.80 336.63 268.59 256.78 118.85 72.13 33.34
EBITDA 477.80 389.63 315.59 293.78 216.85 164.13 67.34
EBITDA Margin 43.79 46.50 43.83 45.90 45.08 36.47 41.57
Ebit Margin 37.93 40.17 37.30 40.12 24.71 16.03 20.58
NOPAT 308.47 234.72 190.68 183.33 -108.97 17.63 19.93
NOPAT Margin 28.27 28.01 26.48 28.65 -22.65 3.92 12.30
Operating Profit 415.00 312.00 251.00 251.00 114.00 67.00 31.00
Operating Profit Margin 38.04 37.23 34.86 39.22 23.70 14.89 19.14

๐Ÿฆ Balance Sheet

Metric Mar 2025 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation 386.00 342.00 - 291.00 255.00 219.00 122.00 34.00
Advance From Customers 2.00 2.00 - 2.00 4.00 3.00 3.00 3.00
Average Capital Employed 1,322 1,110 - 916.00 766.00 775.50 888.50 -
Average Invested Capital 785.00 796.00 - 798.00 743.00 794.50 874.50 -
Average Total Assets 1,584 1,334 - 1,138 974.50 895.50 945.00 -
Average Total Equity 1,274 1,006 - 818.75 557.25 378.50 464.50 -
Cwip 29.00 37.00 2.00 40.00 35.00 3.00 - -
Capital Employed 1,455 1,190 1,177 1,029 803.00 729.00 822.00 955.00
Cash Equivalents 170.00 252.00 52.00 87.00 45.00 23.00 18.00 54.00
Fixed Assets 803.00 764.00 781.00 691.00 669.00 630.00 691.00 732.00
Gross Block 1,189 1,106 - 982.00 924.00 849.00 814.00 766.00
Invested Capital 803.00 767.00 967.00 825.00 771.00 715.00 874.00 875.00
Investments 462.00 150.00 325.00 229.00 93.00 95.00 14.00 112.00
Lease Liabilities 46.53 48.67 53.00 29.77 37.15 36.39 37.80 28.88
Loans N Advances 19.00 22.00 - 16.00 9.00 8.00 6.00 2.00
Long Term Borrowings - - - - 122.51 293.89 343.31 372.87
Net Debt -585.00 -353.00 -190.00 -156.00 22.00 265.00 381.00 269.00
Net Working Capital -29.00 -34.00 184.00 94.00 67.00 82.00 183.00 143.00
Other Asset Items 73.00 42.00 88.00 61.00 64.00 53.00 52.00 34.00
Other Borrowings -0.01 -0.01 - - - - 32.00 15.99
Other Liability Items 226.00 191.00 202.00 193.00 193.00 166.00 23.00 42.00
Reserves 1,236 970.00 819.00 701.00 599.51 196.00 259.00 353.00
Share Capital 172.00 171.00 170.00 169.00 168.00 151.00 151.00 166.00
Short Term Borrowings - - 134.00 130.07 - 52.24 0.13 17.14
Short Term Loans And Advances - - - - - 1.00 1.00 -
Total Assets 1,750 1,418 1,417 1,250 1,026 923.00 868.00 1,022
Total Borrowings 47.00 49.00 187.00 160.00 160.00 383.00 413.00 435.00
Total Equity 1,408 1,141 989.00 870.00 767.51 347.00 410.00 519.00
Total Equity And Liabilities 1,750 1,418 1,417 1,250 1,026 923.00 868.00 1,022
Total Liabilities 342.00 277.00 428.00 380.00 258.49 576.00 458.00 503.00
Trade Payables 67.00 35.00 38.00 26.00 26.00 25.00 20.00 22.00
Trade Receivables 193.00 152.00 336.00 254.00 226.00 222.00 176.00 176.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash From Financing Activity -95.00 -127.00 7.00 -115.00 -89.00 -206.00 775.00
Cash From Investing Activity -322.00 -178.00 -204.00 -115.00 -104.00 94.00 -816.00
Cash From Operating Activity 399.00 289.00 223.00 253.00 205.00 101.00 63.00
Cash Paid For Acquisition Of Companies - -11.00 - -24.00 - - -813.00
Cash Paid For Investment In Subsidaries And Associates -1.00 - -6.00 - - - -
Cash Paid For Loan Advances - - - - - -1.00 8.00
Cash Paid For Purchase Of Fixed Assets -86.00 -85.00 -70.00 -68.00 -30.00 -7.00 -5.00
Cash Paid For Purchase Of Investments -298.00 - -129.00 -32.00 -82.00 - -39.00
Cash Paid For Redemption And Cancellation Of Shares 6.00 - - - - - -
Cash Paid For Redemption Of Debentures - - - -352.00 -32.00 -16.00 -12.00
Cash Paid For Repayment Of Borrowings - -1.00 - - - - -
Cash Received From Issue Of Debentures - - - - - - 400.00
Cash Received From Issue Of Shares 18.00 22.00 21.00 310.00 - - 413.00
Cash Received From Sale Of Fixed Assets - - 1.00 - - - -
Cash Received From Sale Of Investments - 76.00 - 4.00 - 98.00 -
Change In Other Working Capital Items 9.00 -1.00 -14.00 9.00 12.00 -27.00 10.00
Change In Payables 32.00 9.00 1.00 -4.00 4.00 -1.00 -9.00
Change In Receivables -43.00 -28.00 -12.00 -8.00 -26.00 -4.00 6.00
Change In Working Capital -2.00 -19.00 -26.00 -3.00 -10.00 -34.00 15.00
Direct Taxes Paid -94.00 -66.00 -56.00 -50.00 -3.00 -30.00 -18.00
Dividends Paid -99.00 - - - - - -
Dividends Received 3.00 17.00 9.00 5.00 2.00 3.00 1.00
Interest Paid -4.00 -4.00 -3.00 -39.00 -46.00 -65.00 -1.00
Interest Received 14.00 2.00 7.00 - - 1.00 1.00
Net Cash Flow -18.00 -15.00 27.00 22.00 11.00 -11.00 23.00
Operating Deposits 10.00 - - - - - -
Other Cash Financing Items Paid -11.00 -144.00 -11.00 -34.00 -12.00 -125.00 -25.00
Other Cash Investing Items Paid 39.00 -177.00 -14.00 - 6.00 -1.00 39.00
Profit From Operations 496.00 374.00 305.00 306.00 217.00 165.00 66.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Kfintech 2025-09-30 - 25.53 24.81 26.76 0.00
Kfintech 2025-06-30 - 27.81 23.71 25.59 0.00
Kfintech 2025-03-31 - 22.56 20.37 24.15 0.00
Kfintech 2024-12-31 - 25.40 19.42 22.22 0.00
๐Ÿ’ฌ
Stock Chat