Jupiter Wagons Ltd
JWL
Capital Goods-Non Electrical Equipment
₹ 326.50
Price
₹ 13,860
Market Cap
Mid Cap
43.77
P/E Ratio
📊 Score Snapshot
0.0 / 25
Performance
25 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
32.0 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 343.24 | 115.59 | 84.66 | 63.22 | 70.83 | -11.72 | 9.76 | -2.01 |
| Adj Cash EBITDA Margin | 9.72 | 3.42 | 4.40 | 5.36 | 7.37 | -7.66 | 4.48 | -1.90 |
| Adj Cash EBITDA To EBITDA | 0.59 | 0.23 | 0.33 | 0.54 | 0.65 | -2.22 | 0.76 | -2.03 |
| Adj Cash EPS | 3.16 | -1.52 | -1.26 | -0.44 | 1.77 | - | 21.63 | -7.23 |
| Adj Cash PAT | 134.00 | -62.70 | -48.74 | -3.89 | 16.00 | -17.00 | 194.28 | -39.83 |
| Adj Cash PAT To PAT | 0.36 | -0.19 | -0.39 | -0.08 | 0.30 | - | 0.98 | 1.08 |
| Adj Cash PE | 117.68 | - | - | - | 8.55 | - | 2.09 | - |
| Adj EPS | 8.79 | 8.08 | 3.25 | 5.61 | 5.98 | - | 21.97 | -6.68 |
| Adj EV To Cash EBITDA | 42.69 | 136.20 | 43.22 | 7.52 | 2.82 | - | 20.11 | - |
| Adj EV To EBITDA | 25.17 | 30.77 | 14.15 | 4.05 | 1.84 | 8.71 | 15.38 | 266.26 |
| Adj Number Of Shares | 42.43 | 41.26 | 38.58 | 8.94 | 9.03 | - | 8.98 | 5.51 |
| Adj PE | 42.28 | 48.26 | 28.37 | 8.29 | 2.53 | - | 2.02 | - |
| Adj Peg | 4.81 | 0.32 | - | - | - | - | - | - |
| Bvps | 64.84 | 39.31 | 20.94 | 76.40 | 70.10 | - | 11.36 | -12.16 |
| Cash Conversion Cycle | 109.00 | 107.00 | 106.00 | 94.00 | 77.00 | 80.00 | 8.00 | -51.00 |
| Cash ROCE | -18.33 | -29.65 | -8.08 | -0.76 | 5.43 | -14.79 | 7.21 | -1.69 |
| Cash Roic | -34.75 | -46.36 | -10.50 | -1.13 | 5.54 | -15.73 | 6.90 | -2.39 |
| Cash Revenue | 3,530 | 3,384 | 1,924 | 1,179 | 961.00 | 153.00 | 218.00 | 106.00 |
| Cash Revenue To Revenue | 0.91 | 0.93 | 0.93 | 1.00 | 0.96 | 1.21 | 1.01 | 1.09 |
| Dio | 86.00 | 117.00 | 114.00 | 130.00 | 120.00 | 174.00 | 30.00 | 43.00 |
| Dpo | 53.00 | 57.00 | 46.00 | 58.00 | 70.00 | 126.00 | 52.00 | 120.00 |
| Dso | 76.00 | 47.00 | 38.00 | 22.00 | 26.00 | 32.00 | 30.00 | 26.00 |
| Dividend Yield | 0.26 | 0.15 | 0.53 | - | - | - | - | - |
| EV | 14,652 | 15,744 | 3,659 | 475.26 | 199.80 | 46.00 | 196.25 | 263.60 |
| EV To EBITDA | 25.17 | 30.80 | 14.17 | 4.06 | 1.84 | - | - | 321.46 |
| EV To Fcff | - | - | - | - | 8.55 | - | 24.53 | - |
| Fcfe | -452.00 | -432.70 | 54.26 | -16.89 | -34.00 | -8.00 | 183.28 | -24.83 |
| Fcfe Margin | -12.80 | -12.79 | 2.82 | -1.43 | -3.54 | -5.23 | 84.07 | -23.42 |
| Fcfe To Adj PAT | -1.21 | -1.30 | 0.43 | -0.34 | -0.63 | - | 0.93 | 0.67 |
| Fcff | -493.77 | -468.75 | -80.36 | -8.13 | 23.37 | -21.00 | 8.00 | -3.00 |
| Fcff Margin | -13.99 | -13.85 | -4.18 | -0.69 | 2.43 | -13.73 | 3.67 | -2.83 |
| Fcff To NOPAT | -1.28 | -1.35 | -0.58 | -0.14 | 0.33 | - | 4.00 | 0.30 |
| Market Cap | 15,769 | 16,038 | 3,553 | 415.26 | 136.80 | - | 178.25 | 95.60 |
| PB | 5.73 | 9.89 | 4.40 | 0.61 | 0.22 | - | 1.75 | -1.43 |
| PE | 42.28 | 48.17 | 28.43 | 8.31 | 2.53 | - | 2.00 | - |
| Peg | 4.74 | 0.32 | - | - | - | - | - | - |
| PS | 4.07 | 4.40 | 1.72 | 0.35 | 0.14 | - | 0.83 | 0.99 |
| ROCE | 16.17 | 23.72 | 14.85 | 7.79 | 15.69 | - | 2.27 | -7.57 |
| ROE | 17.06 | 27.43 | 16.80 | 7.62 | 14.67 | - | 1,127 | 75.94 |
| Roic | 27.25 | 34.35 | 18.24 | 8.34 | 16.70 | - | 1.72 | -7.97 |
| Share Price | 371.65 | 388.70 | 92.10 | 46.45 | 15.15 | 7.90 | 19.85 | 17.35 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 707.00 | 411.00 | 1,002 | 1,000 | 974.00 | 895.00 | 1,113 | 896.00 | 879.00 | 753.00 | 712.00 | 644.00 | 417.00 | 295.00 |
| Interest | 16.00 | 13.00 | 14.00 | 13.00 | 15.00 | 12.00 | 11.00 | 11.00 | 10.00 | 8.00 | 9.00 | 7.00 | 7.00 | 6.00 |
| Expenses - | 619.00 | 360.00 | 857.00 | 859.00 | 840.00 | 766.00 | 965.00 | 771.00 | 758.00 | 656.00 | 619.00 | 564.00 | 367.00 | 265.00 |
| Other Income - | 7.51 | 13.92 | 8.74 | 10.64 | 7.59 | 7.27 | 8.41 | 4.97 | 5.38 | 2.22 | 1.01 | 1.92 | 0.99 | 1.17 |
| Depreciation | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 7.00 | 6.00 |
| Profit Before Tax | 71.00 | 43.00 | 131.00 | 131.00 | 118.00 | 117.00 | 139.00 | 111.00 | 109.00 | 85.00 | 79.00 | 69.00 | 37.00 | 20.00 |
| Tax % | 25.35 | 23.26 | 25.95 | 25.19 | 24.58 | 23.93 | 25.18 | 25.23 | 24.77 | 24.71 | 48.10 | 33.33 | 32.43 | 35.00 |
| Net Profit - | 53.00 | 33.00 | 97.00 | 98.00 | 89.00 | 89.00 | 104.00 | 83.00 | 82.00 | 64.00 | 41.00 | 46.00 | 25.00 | 13.00 |
| Profit Excl Exceptional | 53.00 | 33.00 | 97.00 | 98.00 | 89.00 | 89.00 | 104.00 | 83.00 | 82.00 | 64.00 | 41.00 | 46.00 | 25.00 | 13.00 |
| Profit For PE | 53.00 | 33.00 | 97.00 | 98.00 | 89.00 | 89.00 | 104.00 | 83.00 | 82.00 | 64.00 | 41.00 | 46.00 | 25.00 | 13.00 |
| Profit For EPS | 53.00 | 33.00 | 97.00 | 98.00 | 89.00 | 89.00 | 104.00 | 83.00 | 82.00 | 64.00 | 41.00 | 46.00 | 25.00 | 13.00 |
| EPS In Rs | 1.24 | 0.77 | 2.29 | 2.31 | 2.09 | 2.16 | 2.53 | 2.02 | 2.04 | 1.59 | 1.05 | 1.20 | 0.64 | 0.35 |
| PAT Margin % | 7.50 | 8.03 | 9.68 | 9.80 | 9.14 | 9.94 | 9.34 | 9.26 | 9.33 | 8.50 | 5.76 | 7.14 | 6.00 | 4.41 |
| PBT Margin | 10.04 | 10.46 | 13.07 | 13.10 | 12.11 | 13.07 | 12.49 | 12.39 | 12.40 | 11.29 | 11.10 | 10.71 | 8.87 | 6.78 |
| Tax | 18.00 | 10.00 | 34.00 | 33.00 | 29.00 | 28.00 | 35.00 | 28.00 | 27.00 | 21.00 | 38.00 | 23.00 | 12.00 | 7.00 |
| Yoy Profit Growth % | -41.00 | -63.00 | -7.00 | 17.00 | 9.00 | 40.00 | 156.00 | 80.00 | 229.00 | 374.00 | 191.00 | 407.00 | 52.00 | 469.00 |
| Adj Ebit | 86.51 | 55.92 | 145.74 | 143.64 | 133.59 | 129.27 | 149.41 | 122.97 | 119.38 | 92.22 | 88.01 | 75.92 | 43.99 | 25.17 |
| Adj EBITDA | 95.51 | 64.92 | 153.74 | 151.64 | 141.59 | 136.27 | 156.41 | 129.97 | 126.38 | 99.22 | 94.01 | 81.92 | 50.99 | 31.17 |
| Adj EBITDA Margin | 13.51 | 15.80 | 15.34 | 15.16 | 14.54 | 15.23 | 14.05 | 14.51 | 14.38 | 13.18 | 13.20 | 12.72 | 12.23 | 10.57 |
| Adj Ebit Margin | 12.24 | 13.61 | 14.54 | 14.36 | 13.72 | 14.44 | 13.42 | 13.72 | 13.58 | 12.25 | 12.36 | 11.79 | 10.55 | 8.53 |
| Adj PAT | 53.00 | 33.00 | 97.00 | 98.00 | 89.00 | 89.00 | 104.00 | 83.00 | 82.00 | 64.00 | 41.00 | 46.00 | 25.00 | 13.00 |
| Adj PAT Margin | 7.50 | 8.03 | 9.68 | 9.80 | 9.14 | 9.94 | 9.34 | 9.26 | 9.33 | 8.50 | 5.76 | 7.14 | 6.00 | 4.41 |
| Ebit | 86.51 | 55.92 | 145.74 | 143.64 | 133.59 | 129.27 | 149.41 | 122.97 | 119.38 | 92.22 | 88.01 | 75.92 | 43.99 | 25.17 |
| EBITDA | 95.51 | 64.92 | 153.74 | 151.64 | 141.59 | 136.27 | 156.41 | 129.97 | 126.38 | 99.22 | 94.01 | 81.92 | 50.99 | 31.17 |
| EBITDA Margin | 13.51 | 15.80 | 15.34 | 15.16 | 14.54 | 15.23 | 14.05 | 14.51 | 14.38 | 13.18 | 13.20 | 12.72 | 12.23 | 10.57 |
| Ebit Margin | 12.24 | 13.61 | 14.54 | 14.36 | 13.72 | 14.44 | 13.42 | 13.72 | 13.58 | 12.25 | 12.36 | 11.79 | 10.55 | 8.53 |
| NOPAT | 58.97 | 32.23 | 101.45 | 99.50 | 95.03 | 92.81 | 105.50 | 88.23 | 85.76 | 67.76 | 45.15 | 49.34 | 29.06 | 15.60 |
| NOPAT Margin | 8.34 | 7.84 | 10.12 | 9.95 | 9.76 | 10.37 | 9.48 | 9.85 | 9.76 | 9.00 | 6.34 | 7.66 | 6.97 | 5.29 |
| Operating Profit | 79.00 | 42.00 | 137.00 | 133.00 | 126.00 | 122.00 | 141.00 | 118.00 | 114.00 | 90.00 | 87.00 | 74.00 | 43.00 | 24.00 |
| Operating Profit Margin | 11.17 | 10.22 | 13.67 | 13.30 | 12.94 | 13.63 | 12.67 | 13.17 | 12.97 | 11.95 | 12.22 | 11.49 | 10.31 | 8.14 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,871 | 3,641 | 2,068 | 1,178 | 996.00 | 126.00 | 216.00 | 97.00 | 105.00 | 107.00 | 118.00 | 138.00 |
| Interest | 53.00 | 41.00 | 29.00 | 18.00 | 21.00 | 6.00 | 22.00 | 28.00 | 27.00 | 21.00 | 22.00 | 19.00 |
| Expenses - | 3,323 | 3,150 | 1,814 | 1,064 | 889.00 | 124.00 | 204.00 | 97.00 | 104.00 | 120.00 | 202.00 | 160.00 |
| Other Income - | 34.24 | 20.59 | 4.66 | 3.22 | 1.83 | 3.28 | 0.76 | 0.99 | 0.33 | 1.12 | 2.35 | 1.59 |
| Exceptional Items | - | 0.40 | 0.43 | 0.17 | - | 6.56 | 108.28 | 0.17 | 0.11 | -53.66 | 0.05 | 1.10 |
| Depreciation | 31.00 | 28.00 | 25.00 | 23.00 | 21.00 | 8.00 | 10.00 | 10.00 | 10.00 | 15.00 | 20.00 | 30.00 |
| Profit Before Tax | 498.00 | 444.00 | 205.00 | 76.00 | 66.00 | -3.00 | 89.00 | -37.00 | -36.00 | -101.00 | -123.00 | -68.00 |
| Tax % | 25.10 | 25.00 | 39.02 | 34.21 | 18.18 | 100.00 | - | - | - | -3.96 | 16.26 | -2.94 |
| Net Profit - | 373.00 | 333.00 | 125.00 | 50.00 | 54.00 | - | 89.00 | -37.00 | -36.00 | -105.00 | -103.00 | -70.00 |
| Exceptional Items At | - | - | - | - | - | 7.00 | 108.00 | - | - | -54.00 | - | 1.00 |
| Profit Excl Exceptional | 373.00 | 332.00 | 125.00 | 50.00 | 54.00 | -7.00 | -20.00 | -37.00 | -36.00 | -51.00 | -103.00 | -72.00 |
| Profit For PE | 373.00 | 332.00 | 125.00 | 50.00 | 54.00 | -7.00 | -20.00 | -37.00 | -36.00 | -51.00 | -103.00 | -72.00 |
| Profit For EPS | 373.00 | 333.00 | 125.00 | 50.00 | 54.00 | - | 89.00 | -37.00 | -36.00 | -105.00 | -103.00 | -70.00 |
| EPS In Rs | 8.79 | 8.07 | 3.24 | 5.59 | 5.98 | -0.02 | 9.91 | -6.72 | -6.48 | -19.07 | -18.66 | -12.82 |
| Dividend Payout % | 11.00 | 7.00 | 15.00 | - | - | - | - | - | - | - | - | - |
| PAT Margin % | 9.64 | 9.15 | 6.04 | 4.24 | 5.42 | - | 41.20 | -38.14 | -34.29 | -98.13 | -87.29 | -50.72 |
| PBT Margin | 12.86 | 12.19 | 9.91 | 6.45 | 6.63 | -2.38 | 41.20 | -38.14 | -34.29 | -94.39 | -104.24 | -49.28 |
| Tax | 125.00 | 111.00 | 80.00 | 26.00 | 12.00 | -3.00 | - | - | - | 4.00 | -20.00 | 2.00 |
| Adj Ebit | 551.24 | 483.59 | 233.66 | 94.22 | 87.83 | -2.72 | 2.76 | -9.01 | -8.67 | -26.88 | -101.65 | -50.41 |
| Adj EBITDA | 582.24 | 511.59 | 258.66 | 117.22 | 108.83 | 5.28 | 12.76 | 0.99 | 1.33 | -11.88 | -81.65 | -20.41 |
| Adj EBITDA Margin | 15.04 | 14.05 | 12.51 | 9.95 | 10.93 | 4.19 | 5.91 | 1.02 | 1.27 | -11.10 | -69.19 | -14.79 |
| Adj Ebit Margin | 14.24 | 13.28 | 11.30 | 8.00 | 8.82 | -2.16 | 1.28 | -9.29 | -8.26 | -25.12 | -86.14 | -36.53 |
| Adj PAT | 373.00 | 333.30 | 125.26 | 50.11 | 54.00 | - | 197.28 | -36.83 | -35.89 | -160.78 | -102.96 | -68.87 |
| Adj PAT Margin | 9.64 | 9.15 | 6.06 | 4.25 | 5.42 | - | 91.33 | -37.97 | -34.18 | -150.26 | -87.25 | -49.91 |
| Ebit | 551.24 | 483.19 | 233.23 | 94.05 | 87.83 | -9.28 | -105.52 | -9.18 | -8.78 | 26.78 | -101.70 | -51.51 |
| EBITDA | 582.24 | 511.19 | 258.23 | 117.05 | 108.83 | -1.28 | -95.52 | 0.82 | 1.22 | 41.78 | -81.70 | -21.51 |
| EBITDA Margin | 15.04 | 14.04 | 12.49 | 9.94 | 10.93 | -1.02 | -44.22 | 0.85 | 1.16 | 39.05 | -69.24 | -15.59 |
| Ebit Margin | 14.24 | 13.27 | 11.28 | 7.98 | 8.82 | -7.37 | -48.85 | -9.46 | -8.36 | 25.03 | -86.19 | -37.33 |
| NOPAT | 387.23 | 347.25 | 139.64 | 59.87 | 70.37 | - | 2.00 | -10.00 | -9.00 | -29.11 | -87.09 | -53.53 |
| NOPAT Margin | 10.00 | 9.54 | 6.75 | 5.08 | 7.07 | - | 0.93 | -10.31 | -8.57 | -27.21 | -73.81 | -38.79 |
| Operating Profit | 517.00 | 463.00 | 229.00 | 91.00 | 86.00 | -6.00 | 2.00 | -10.00 | -9.00 | -28.00 | -104.00 | -52.00 |
| Operating Profit Margin | 13.36 | 12.72 | 11.07 | 7.72 | 8.63 | -4.76 | 0.93 | -10.31 | -8.57 | -26.17 | -88.14 | -37.68 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | - | 141.52 | - | 114.39 | 91.71 | 68.63 | 35.31 | 27.00 |
| Advance From Customers | - | - | - | 312.00 | - | 280.00 | 88.00 | 60.00 | 13.00 | 7.00 |
| Average Capital Employed | 3,170 | 2,554 | 2,194 | 1,529 | - | 959.50 | 796.00 | 458.00 | 142.00 | 121.50 |
| Average Invested Capital | 1,642 | 1,421 | 1,326 | 1,011 | - | 765.50 | 718.00 | 421.50 | 133.50 | 116.00 |
| Average Total Assets | 3,884 | 3,334 | 2,946 | 2,218 | - | 1,356 | 1,032 | 595.50 | 204.50 | 209.00 |
| Average Total Equity | 2,676 | 2,186 | 1,807 | 1,215 | - | 745.50 | 658.00 | 368.00 | 102.50 | 17.50 |
| Cwip | 72.00 | 45.00 | 49.00 | 29.00 | 14.00 | 26.00 | 22.00 | 21.00 | 6.00 | - |
| Capital Employed | 3,383 | 3,146 | 2,958 | 1,961 | 1,431 | 1,097 | 822.00 | 770.00 | 146.00 | 138.00 |
| Cash Equivalents | 392.00 | 418.00 | 495.00 | 180.00 | 161.00 | 166.00 | 69.00 | 71.00 | 4.00 | 24.00 |
| Fixed Assets | 581.00 | 582.00 | 523.00 | 518.00 | 489.00 | 463.00 | 426.00 | 416.00 | 111.00 | 113.00 |
| Gross Block | - | - | - | 659.03 | - | 576.99 | 517.45 | 484.87 | 146.36 | 139.97 |
| Inventory | 1,002 | 696.00 | 963.00 | 907.00 | 690.00 | 491.00 | 319.00 | 244.00 | 48.00 | 14.00 |
| Invested Capital | 1,832 | 1,613 | 1,451 | 1,229 | 1,200 | 793.00 | 738.00 | 698.00 | 145.00 | 122.00 |
| Investments | 1,130 | 1,093 | 992.00 | 452.00 | 69.00 | 16.00 | 10.00 | 4.00 | - | - |
| Loans N Advances | 28.00 | 22.00 | 21.00 | 106.00 | - | 157.00 | 25.00 | -2.00 | -3.00 | -9.00 |
| Long Term Borrowings | 1.00 | 4.00 | 5.00 | 8.00 | 10.00 | 19.00 | 28.00 | 33.00 | 27.00 | 34.00 |
| Net Debt | -932.00 | -1,117 | -1,087 | -294.00 | 144.00 | 106.00 | 60.00 | 63.00 | 46.00 | 18.00 |
| Net Working Capital | 1,179 | 986.00 | 879.00 | 682.00 | 697.00 | 304.00 | 290.00 | 261.00 | 28.00 | 9.00 |
| Other Asset Items | 213.00 | 206.00 | 275.00 | 135.00 | 302.00 | 105.00 | 131.00 | 165.00 | 23.00 | 48.00 |
| Other Borrowings | - | - | - | - | - | - | - | - | 2.00 | 3.00 |
| Other Liability Items | 214.00 | 293.00 | 450.00 | 82.00 | 331.00 | 64.00 | 19.00 | 19.00 | 7.00 | 39.00 |
| Reserves | 2,370 | 2,327 | 2,134 | 1,210 | 657.00 | 421.00 | 296.00 | 246.00 | 14.00 | 13.00 |
| Share Capital | 424.00 | 424.00 | 424.00 | 412.00 | 399.00 | 387.00 | 387.00 | 387.00 | 89.00 | 89.00 |
| Short Term Borrowings | 588.00 | 390.00 | 394.00 | 330.00 | 364.00 | 269.00 | 111.00 | 105.00 | 21.00 | 5.00 |
| Short Term Loans And Advances | - | - | - | 6.00 | 4.00 | 37.00 | 20.00 | 1.00 | - | - |
| Total Assets | 3,957 | 3,871 | 3,811 | 2,796 | 2,082 | 1,639 | 1,073 | 991.00 | 200.00 | 209.00 |
| Total Borrowings | 590.00 | 394.00 | 400.00 | 338.00 | 374.00 | 288.00 | 139.00 | 138.00 | 50.00 | 42.00 |
| Total Equity | 2,794 | 2,751 | 2,558 | 1,622 | 1,056 | 808.00 | 683.00 | 633.00 | 103.00 | 102.00 |
| Total Equity And Liabilities | 3,957 | 3,871 | 3,811 | 2,796 | 2,082 | 1,639 | 1,073 | 991.00 | 200.00 | 209.00 |
| Total Liabilities | 1,163 | 1,120 | 1,253 | 1,174 | 1,026 | 831.00 | 390.00 | 358.00 | 97.00 | 107.00 |
| Trade Payables | 360.00 | 432.00 | 403.00 | 441.00 | 320.00 | 198.00 | 144.00 | 142.00 | 34.00 | 25.00 |
| Trade Receivables | 538.00 | 809.00 | 494.00 | 469.00 | 352.00 | 213.00 | 71.00 | 72.00 | 11.00 | 18.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | 762.00 | 489.00 | 121.00 | -17.00 | 22.00 | 7.00 | 12.00 | 4.00 |
| Cash From Investing Activity | -803.00 | -487.00 | -119.00 | -49.00 | -60.00 | -13.00 | -1.00 | - |
| Cash From Operating Activity | 200.00 | -6.00 | 73.00 | 60.00 | 67.00 | -15.00 | 9.00 | -1.00 |
| Cash Invested In Inter Corporate Deposits | - | - | - | - | - | - | - | - |
| Cash Paid For Investment In Subsidaries And Associates | -564.00 | -358.00 | -6.00 | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -110.00 | -91.00 | -69.00 | -37.00 | -30.00 | -12.00 | -1.00 | - |
| Cash Paid For Purchase Of Investments | -146.00 | -50.00 | - | -6.00 | -2.00 | - | - | - |
| Cash Paid For Repayment Of Borrowings | -5.00 | -18.00 | -15.00 | -12.00 | -46.00 | -3.00 | -27.00 | -2.00 |
| Cash Received From Borrowings | 61.00 | 68.00 | 164.00 | 13.00 | 5.00 | 16.00 | 7.00 | 7.00 |
| Cash Received From Issue Of Shares | 780.00 | 512.00 | - | - | 85.00 | - | 35.00 | - |
| Cash Received From Sale Of Fixed Assets | 1.00 | 1.00 | 4.00 | - | - | - | - | - |
| Cash Received From Sale Of Investments | 76.00 | - | - | - | - | - | - | - |
| Change In Inventory | 211.00 | -416.00 | -172.00 | -75.00 | -59.00 | -33.00 | -5.00 | -2.00 |
| Change In Other Working Capital Items | -100.00 | 34.00 | 87.00 | 18.00 | 30.00 | 1.00 | - | 1.00 |
| Change In Payables | -9.00 | 243.00 | 54.00 | 3.00 | 26.00 | -11.00 | - | -12.00 |
| Change In Receivables | -341.00 | -257.00 | -144.00 | 1.00 | -35.00 | 27.00 | 2.00 | 9.00 |
| Change In Working Capital | -239.00 | -396.00 | -174.00 | -54.00 | -38.00 | -17.00 | -3.00 | -3.00 |
| Direct Taxes Paid | -114.00 | -108.00 | -9.00 | -2.00 | -3.00 | - | - | - |
| Dividends Paid | -55.00 | -32.00 | - | - | - | - | - | - |
| Dividends Received | - | - | - | - | - | - | - | - |
| Interest Paid | -53.00 | -41.00 | -28.00 | -18.00 | -21.00 | -6.00 | -3.00 | -2.00 |
| Interest Received | 20.00 | 11.00 | 2.00 | 1.00 | - | - | - | - |
| Net Cash Flow | 159.00 | -4.00 | 75.00 | -6.00 | 30.00 | -20.00 | 20.00 | 3.00 |
| Other Cash Financing Items Paid | 34.00 | - | - | - | - | - | - | - |
| Other Cash Investing Items Paid | -80.00 | 1.00 | -50.00 | -8.00 | -28.00 | -1.00 | - | - |
| Profit From Operations | 553.00 | 498.00 | 257.00 | 115.00 | 109.00 | 2.00 | 12.00 | 3.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Jwl | 2025-09-30 | - | 4.42 | 1.03 | 26.46 | 0.00 |
| Jwl | 2025-06-30 | - | 4.45 | 1.39 | 26.06 | 0.00 |
| Jwl | 2025-03-31 | - | 3.86 | 1.71 | 26.32 | 0.00 |
| Jwl | 2024-12-31 | - | 3.44 | 1.73 | 26.70 | 0.00 |
💬
Stock Chat