Jindal Stainless Ltd
JSL
Steel
₹ 782.70
Price
₹ 64,535
Market Cap
Large Cap
25.05
P/E Ratio
📊 Score Snapshot
13.05 / 25
Performance
25 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
45.05 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 5,577 | 5,668 | 4,023 | 2,030 | 1,289 | 1,166 | 1,525 | 1,487 |
| Adj Cash EBITDA Margin | 14.28 | 14.40 | 11.21 | 6.64 | 10.81 | 8.84 | 11.28 | 13.14 |
| Adj Cash EBITDA To EBITDA | 1.13 | 1.15 | 1.05 | 0.39 | 0.88 | 0.99 | 1.26 | 1.06 |
| Adj Cash EPS | 38.40 | 43.03 | 28.16 | -2.90 | 6.17 | 1.37 | 9.56 | 8.90 |
| Adj Cash PAT | 3,158 | 3,523 | 2,288 | -122.25 | 300.54 | 68.77 | 460.00 | 429.33 |
| Adj Cash PAT To PAT | 1.27 | 1.27 | 1.10 | -0.04 | 0.62 | 0.92 | 3.17 | 1.24 |
| Adj Cash PE | 15.02 | 16.81 | 10.43 | - | 14.29 | 18.24 | 4.31 | 10.35 |
| Adj EPS | 30.35 | 33.92 | 25.70 | 58.61 | 9.88 | 1.50 | 2.97 | 7.19 |
| Adj EV To Cash EBITDA | 8.96 | 10.71 | 6.43 | 6.72 | 4.70 | 3.91 | 3.83 | 5.99 |
| Adj EV To EBITDA | 10.17 | 12.34 | 6.77 | 2.59 | 4.12 | 3.89 | 4.83 | 6.34 |
| Adj Number Of Shares | 82.37 | 82.34 | 82.32 | 52.55 | 48.72 | 48.63 | 47.81 | 47.91 |
| Adj PE | 19.00 | 21.49 | 11.44 | 3.44 | 8.12 | 16.70 | 13.87 | 12.82 |
| Adj Peg | - | 0.67 | - | 0.01 | 0.01 | - | - | 0.07 |
| Bvps | 202.84 | 174.58 | 145.37 | 188.20 | 66.05 | 56.14 | 68.98 | 64.29 |
| Cash Conversion Cycle | 36.00 | 41.00 | 46.00 | 61.00 | 35.00 | 23.00 | 22.00 | 41.00 |
| Cash ROCE | 8.98 | 9.24 | 10.76 | -0.74 | 10.81 | 8.43 | 14.11 | 12.23 |
| Cash Roic | 9.21 | 8.34 | 8.58 | -1.76 | 10.14 | 7.96 | 13.21 | 11.31 |
| Cash Revenue | 39,059 | 39,356 | 35,898 | 30,568 | 11,924 | 13,195 | 13,525 | 11,318 |
| Cash Revenue To Revenue | 0.99 | 1.02 | 1.01 | 0.93 | 0.98 | 1.02 | 1.00 | 0.97 |
| Dio | 132.00 | 108.00 | 125.00 | 116.00 | 130.00 | 117.00 | 96.00 | 116.00 |
| Dpo | 124.00 | 95.00 | 117.00 | 98.00 | 123.00 | 113.00 | 99.00 | 104.00 |
| Dso | 29.00 | 27.00 | 37.00 | 43.00 | 28.00 | 20.00 | 25.00 | 28.00 |
| Dividend Yield | 0.53 | 0.42 | 0.89 | - | - | - | - | - |
| EV | 49,956 | 60,686 | 25,861 | 13,647 | 6,053 | 4,554 | 5,847 | 8,907 |
| EV To EBITDA | 10.15 | 12.61 | 6.77 | 2.59 | 4.43 | 3.90 | 4.83 | 6.35 |
| EV To Fcff | 28.75 | 39.96 | 18.09 | - | 8.92 | 8.18 | 5.89 | 10.03 |
| Fcfe | 468.76 | 1,437 | 1,286 | -1.25 | -288.46 | -195.23 | -170.00 | -1,126 |
| Fcfe Margin | 1.20 | 3.65 | 3.58 | - | -2.42 | -1.48 | -1.26 | -9.95 |
| Fcfe To Adj PAT | 0.19 | 0.52 | 0.62 | - | -0.60 | -2.61 | -1.17 | -3.24 |
| Fcff | 1,737 | 1,519 | 1,429 | -202.83 | 678.95 | 556.78 | 992.05 | 888.37 |
| Fcff Margin | 4.45 | 3.86 | 3.98 | -0.66 | 5.69 | 4.22 | 7.33 | 7.85 |
| Fcff To NOPAT | 0.63 | 0.53 | 0.66 | -0.06 | 1.10 | 1.78 | 1.87 | 1.30 |
| Market Cap | 47,490 | 57,885 | 23,840 | 10,589 | 3,408 | 1,182 | 1,970 | 4,403 |
| PB | 2.84 | 4.03 | 1.99 | 1.07 | 1.06 | 0.43 | 0.60 | 1.43 |
| PE | 18.96 | 21.34 | 11.28 | 3.44 | 8.13 | 16.64 | 13.87 | 12.84 |
| Peg | - | 0.75 | - | 0.01 | 0.02 | - | - | 0.05 |
| PS | 1.21 | 1.50 | 0.67 | 0.32 | 0.28 | 0.09 | 0.15 | 0.38 |
| ROCE | 13.61 | 16.66 | 15.60 | 33.09 | 9.91 | 4.85 | 7.74 | 9.50 |
| ROE | 16.05 | 21.06 | 19.08 | 47.45 | 16.19 | 2.48 | 4.55 | 14.18 |
| Roic | 14.55 | 15.74 | 12.91 | 28.14 | 9.26 | 4.47 | 7.07 | 8.67 |
| Share Price | 576.55 | 703.00 | 289.60 | 201.50 | 69.95 | 24.30 | 41.20 | 91.90 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,893 | 10,207 | 10,198 | 9,907 | 9,777 | 9,430 | 9,454 | 9,127 | 9,797 | 10,184 | 9,765 | 9,062 | 8,751 | 8,119 |
| Interest | 141.00 | 144.00 | 150.00 | 161.00 | 159.00 | 143.00 | 153.00 | 146.00 | 156.00 | 100.00 | 83.00 | 76.00 | 87.00 | 79.00 |
| Expenses - | 9,519 | 8,911 | 9,165 | 8,714 | 8,590 | 8,219 | 8,419 | 7,881 | 8,566 | 8,992 | 8,621 | 8,194 | 8,066 | 7,229 |
| Other Income - | 90.00 | 69.00 | 94.00 | 99.00 | 47.00 | 51.00 | 55.00 | 52.00 | 39.00 | 76.00 | 78.00 | 74.00 | 35.00 | 50.00 |
| Exceptional Items | 17.00 | - | -7.00 | - | - | - | -2.00 | - | 101.00 | - | - | - | - | - |
| Depreciation | 262.00 | 252.00 | 241.00 | 242.00 | 241.00 | 232.00 | 233.00 | 236.00 | 222.00 | 188.00 | 181.00 | 181.00 | 182.00 | 179.00 |
| Profit Before Tax | 1,078 | 969.00 | 729.00 | 890.00 | 834.00 | 886.00 | 702.00 | 917.00 | 993.00 | 981.00 | 957.00 | 685.00 | 450.00 | 682.00 |
| Tax % | 25.05 | 26.21 | 19.07 | 26.52 | 26.98 | 27.09 | 28.63 | 24.65 | 23.06 | 24.77 | 25.18 | 25.11 | 22.89 | 25.51 |
| Net Profit - | 808.00 | 715.00 | 590.00 | 654.00 | 609.00 | 646.00 | 501.00 | 691.00 | 764.00 | 738.00 | 716.00 | 513.00 | 347.00 | 508.00 |
| Minority Share | -1.00 | - | 1.00 | 1.00 | 2.00 | 2.00 | - | 1.00 | 10.00 | 8.00 | 50.00 | -15.00 | 6.00 | -10.00 |
| Exceptional Items At | 13.00 | - | -5.00 | - | - | - | -1.00 | - | 78.00 | - | - | - | - | - |
| Profit Excl Exceptional | 795.00 | 715.00 | 595.00 | 654.00 | 609.00 | 646.00 | 502.00 | 691.00 | 686.00 | 738.00 | 716.00 | 513.00 | 347.00 | 508.00 |
| Profit For PE | 794.00 | 714.00 | 595.00 | 654.00 | 609.00 | 646.00 | 502.00 | 691.00 | 686.00 | 738.00 | 716.00 | 498.00 | 347.00 | 498.00 |
| Profit For EPS | 807.00 | 714.00 | 591.00 | 655.00 | 611.00 | 648.00 | 501.00 | 692.00 | 774.00 | 746.00 | 766.00 | 498.00 | 353.00 | 498.00 |
| EPS In Rs | 9.79 | 8.67 | 7.17 | 7.95 | 7.42 | 7.87 | 6.08 | 8.41 | 9.40 | 9.06 | 9.30 | 9.47 | 6.72 | 9.48 |
| PAT Margin % | 7.42 | 7.00 | 5.79 | 6.60 | 6.23 | 6.85 | 5.30 | 7.57 | 7.80 | 7.25 | 7.33 | 5.66 | 3.97 | 6.26 |
| PBT Margin | 9.90 | 9.49 | 7.15 | 8.98 | 8.53 | 9.40 | 7.43 | 10.05 | 10.14 | 9.63 | 9.80 | 7.56 | 5.14 | 8.40 |
| Tax | 270.00 | 254.00 | 139.00 | 236.00 | 225.00 | 240.00 | 201.00 | 226.00 | 229.00 | 243.00 | 241.00 | 172.00 | 103.00 | 174.00 |
| Yoy Profit Growth % | 30.00 | 11.00 | 19.00 | -5.00 | -11.00 | -12.00 | -30.00 | 39.00 | 98.00 | 48.00 | -18.00 | 14.00 | -15.00 | 64.00 |
| Adj Ebit | 1,202 | 1,113 | 886.00 | 1,050 | 993.00 | 1,030 | 857.00 | 1,062 | 1,048 | 1,080 | 1,041 | 761.00 | 538.00 | 761.00 |
| Adj EBITDA | 1,464 | 1,365 | 1,127 | 1,292 | 1,234 | 1,262 | 1,090 | 1,298 | 1,270 | 1,268 | 1,222 | 942.00 | 720.00 | 940.00 |
| Adj EBITDA Margin | 13.44 | 13.37 | 11.05 | 13.04 | 12.62 | 13.38 | 11.53 | 14.22 | 12.96 | 12.45 | 12.51 | 10.40 | 8.23 | 11.58 |
| Adj Ebit Margin | 11.03 | 10.90 | 8.69 | 10.60 | 10.16 | 10.92 | 9.06 | 11.64 | 10.70 | 10.60 | 10.66 | 8.40 | 6.15 | 9.37 |
| Adj PAT | 820.74 | 715.00 | 584.33 | 654.00 | 609.00 | 646.00 | 499.57 | 691.00 | 841.71 | 738.00 | 716.00 | 513.00 | 347.00 | 508.00 |
| Adj PAT Margin | 7.53 | 7.00 | 5.73 | 6.60 | 6.23 | 6.85 | 5.28 | 7.57 | 8.59 | 7.25 | 7.33 | 5.66 | 3.97 | 6.26 |
| Ebit | 1,185 | 1,113 | 893.00 | 1,050 | 993.00 | 1,030 | 859.00 | 1,062 | 947.00 | 1,080 | 1,041 | 761.00 | 538.00 | 761.00 |
| EBITDA | 1,447 | 1,365 | 1,134 | 1,292 | 1,234 | 1,262 | 1,092 | 1,298 | 1,169 | 1,268 | 1,222 | 942.00 | 720.00 | 940.00 |
| EBITDA Margin | 13.28 | 13.37 | 11.12 | 13.04 | 12.62 | 13.38 | 11.55 | 14.22 | 11.93 | 12.45 | 12.51 | 10.40 | 8.23 | 11.58 |
| Ebit Margin | 10.88 | 10.90 | 8.76 | 10.60 | 10.16 | 10.92 | 9.09 | 11.64 | 9.67 | 10.60 | 10.66 | 8.40 | 6.15 | 9.37 |
| NOPAT | 833.44 | 770.37 | 640.97 | 698.79 | 690.77 | 713.79 | 572.39 | 761.04 | 776.32 | 755.31 | 720.52 | 514.49 | 387.86 | 529.62 |
| NOPAT Margin | 7.65 | 7.55 | 6.29 | 7.05 | 7.07 | 7.57 | 6.05 | 8.34 | 7.92 | 7.42 | 7.38 | 5.68 | 4.43 | 6.52 |
| Operating Profit | 1,112 | 1,044 | 792.00 | 951.00 | 946.00 | 979.00 | 802.00 | 1,010 | 1,009 | 1,004 | 963.00 | 687.00 | 503.00 | 711.00 |
| Operating Profit Margin | 10.21 | 10.23 | 7.77 | 9.60 | 9.68 | 10.38 | 8.48 | 11.07 | 10.30 | 9.86 | 9.86 | 7.58 | 5.75 | 8.76 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39,312 | 38,562 | 35,697 | 32,733 | 12,188 | 12,951 | 13,557 | 11,638 | 9,279 | 7,144 | 6,933 | 12,810 |
| Interest | 612.00 | 554.00 | 325.00 | 344.00 | 480.00 | 586.00 | 637.00 | 566.00 | 788.00 | 1,030 | 942.00 | 1,295 |
| Expenses - | 34,689 | 33,858 | 32,111 | 27,642 | 10,764 | 11,819 | 12,392 | 10,294 | 8,113 | 6,571 | 6,564 | 11,800 |
| Other Income - | 291.00 | 214.00 | 234.00 | 171.00 | 46.00 | 40.00 | 45.00 | 61.00 | 37.00 | -14.00 | 30.00 | 49.00 |
| Exceptional Items | -7.00 | 107.00 | 2.00 | 1.00 | 103.00 | 4.00 | - | 2.00 | 26.00 | - | 1,209 | -422.00 |
| Depreciation | 956.00 | 879.00 | 724.00 | 759.00 | 403.00 | 425.00 | 352.00 | 320.00 | 325.00 | 316.00 | 411.00 | 728.00 |
| Profit Before Tax | 3,339 | 3,592 | 2,774 | 4,159 | 690.00 | 165.00 | 222.00 | 520.00 | 116.00 | -788.00 | 253.00 | -1,387 |
| Tax % | 25.13 | 25.03 | 24.87 | 25.25 | 39.28 | 55.76 | 34.68 | 33.46 | 28.45 | 29.44 | - | 1.44 |
| Net Profit - | 2,500 | 2,693 | 2,084 | 3,109 | 419.00 | 73.00 | 145.00 | 346.00 | 83.00 | -556.00 | 253.00 | -1,367 |
| Profit From Associates | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Share | 5.00 | 20.00 | 31.00 | -31.00 | - | -1.00 | -3.00 | -3.00 | -1.00 | - | - | -2.00 |
| Exceptional Items At | -5.00 | 80.00 | 1.00 | - | 63.00 | 2.00 | - | 1.00 | 18.00 | - | 1,207 | -422.00 |
| Profit Excl Exceptional | 2,505 | 2,613 | 2,082 | 3,109 | 357.00 | 70.00 | 145.00 | 344.00 | 65.00 | -556.00 | -954.00 | -945.00 |
| Profit For PE | 2,505 | 2,613 | 2,082 | 3,078 | 357.00 | 69.00 | 142.00 | 342.00 | 63.00 | -556.00 | -953.00 | -945.00 |
| Profit For EPS | 2,505 | 2,713 | 2,114 | 3,079 | 419.00 | 71.00 | 142.00 | 343.00 | 82.00 | -556.00 | 253.00 | -1,368 |
| EPS In Rs | 30.41 | 32.95 | 25.68 | 58.59 | 8.60 | 1.46 | 2.97 | 7.16 | 2.04 | -24.05 | 11.17 | -63.52 |
| Dividend Payout % | 10.00 | 9.00 | 10.00 | - | - | - | - | - | - | - | - | - |
| PAT Margin % | 6.36 | 6.98 | 5.84 | 9.50 | 3.44 | 0.56 | 1.07 | 2.97 | 0.89 | -7.78 | 3.65 | -10.67 |
| PBT Margin | 8.49 | 9.31 | 7.77 | 12.71 | 5.66 | 1.27 | 1.64 | 4.47 | 1.25 | -11.03 | 3.65 | -10.83 |
| Tax | 839.00 | 899.00 | 690.00 | 1,050 | 271.00 | 92.00 | 77.00 | 174.00 | 33.00 | -232.00 | - | -20.00 |
| Adj Ebit | 3,958 | 4,039 | 3,096 | 4,503 | 1,067 | 747.00 | 858.00 | 1,085 | 878.00 | 243.00 | -12.00 | 331.00 |
| Adj EBITDA | 4,914 | 4,918 | 3,820 | 5,262 | 1,470 | 1,172 | 1,210 | 1,405 | 1,203 | 559.00 | 399.00 | 1,059 |
| Adj EBITDA Margin | 12.50 | 12.75 | 10.70 | 16.08 | 12.06 | 9.05 | 8.93 | 12.07 | 12.96 | 7.82 | 5.76 | 8.27 |
| Adj Ebit Margin | 10.07 | 10.47 | 8.67 | 13.76 | 8.75 | 5.77 | 6.33 | 9.32 | 9.46 | 3.40 | -0.17 | 2.58 |
| Adj PAT | 2,495 | 2,773 | 2,086 | 3,110 | 481.54 | 74.77 | 145.00 | 347.33 | 101.60 | -556.00 | 1,462 | -1,783 |
| Adj PAT Margin | 6.35 | 7.19 | 5.84 | 9.50 | 3.95 | 0.58 | 1.07 | 2.98 | 1.09 | -7.78 | 21.09 | -13.92 |
| Ebit | 3,965 | 3,932 | 3,094 | 4,502 | 964.00 | 743.00 | 858.00 | 1,083 | 852.00 | 243.00 | -1,221 | 753.00 |
| EBITDA | 4,921 | 4,811 | 3,818 | 5,261 | 1,367 | 1,168 | 1,210 | 1,403 | 1,177 | 559.00 | -810.00 | 1,481 |
| EBITDA Margin | 12.52 | 12.48 | 10.70 | 16.07 | 11.22 | 9.02 | 8.93 | 12.06 | 12.68 | 7.82 | -11.68 | 11.56 |
| Ebit Margin | 10.09 | 10.20 | 8.67 | 13.75 | 7.91 | 5.74 | 6.33 | 9.31 | 9.18 | 3.40 | -17.61 | 5.88 |
| NOPAT | 2,745 | 2,868 | 2,150 | 3,238 | 619.95 | 312.78 | 531.05 | 681.37 | 601.74 | 181.34 | -42.00 | 277.94 |
| NOPAT Margin | 6.98 | 7.44 | 6.02 | 9.89 | 5.09 | 2.42 | 3.92 | 5.85 | 6.48 | 2.54 | -0.61 | 2.17 |
| Operating Profit | 3,667 | 3,825 | 2,862 | 4,332 | 1,021 | 707.00 | 813.00 | 1,024 | 841.00 | 257.00 | -42.00 | 282.00 |
| Operating Profit Margin | 9.33 | 9.92 | 8.02 | 13.23 | 8.38 | 5.46 | 6.00 | 8.80 | 9.06 | 3.60 | -0.61 | 2.20 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | - | 4,754 | - | 4,279 | 3,547 | 2,317 | 1,949 | 1,518 |
| Advance From Customers | - | - | - | 120.00 | - | 144.00 | 108.00 | 81.00 | 139.00 | 129.00 |
| Average Capital Employed | 23,462 | 21,768 | 20,466 | 18,176 | - | 14,911 | 10,172 | 6,540 | 6,812 | 7,240 |
| Average Invested Capital | 19,174 | 18,872 | 17,384 | 18,218 | - | 16,662 | 11,508 | 6,694 | 6,992 | 7,512 |
| Average Total Assets | 36,596 | 33,462 | 31,601 | 28,940 | - | 24,846 | 16,656 | 10,706 | 10,696 | 10,774 |
| Average Total Equity | 16,796 | 15,542 | 14,373 | 13,171 | - | 10,928 | 6,554 | 2,974 | 3,014 | 3,189 |
| Cwip | 3,923 | 1,770 | 1,590 | 1,112 | 979.00 | 773.00 | 525.00 | 58.00 | 15.00 | 29.00 |
| Capital Employed | 24,968 | 23,110 | 21,956 | 20,427 | 18,975 | 15,925 | 13,897 | 6,448 | 6,633 | 6,991 |
| Cash Equivalents | 2,517 | 2,270 | 2,118 | 1,988 | 1,388 | 931.00 | 256.00 | 116.00 | 69.00 | 45.00 |
| Fixed Assets | 15,072 | 14,813 | 14,581 | 13,254 | 13,191 | 9,961 | 8,646 | 5,855 | 6,181 | 6,345 |
| Gross Block | - | - | - | 18,008 | - | 14,240 | 12,193 | 8,172 | 8,129 | 7,863 |
| Inventory | 10,079 | 9,700 | 8,711 | 7,932 | 7,775 | 8,394 | 6,785 | 2,789 | 2,739 | 2,415 |
| Invested Capital | 20,205 | 18,287 | 18,142 | 19,456 | 16,625 | 16,980 | 16,343 | 6,674 | 6,714 | 7,270 |
| Investments | 1,383 | 1,646 | 1,273 | 1,246 | 963.00 | 970.00 | 626.00 | 456.00 | 449.00 | 454.00 |
| Lease Liabilities | 134.00 | 104.00 | 106.00 | 104.00 | 80.00 | 87.00 | 86.00 | 75.00 | - | - |
| Loans N Advances | 864.00 | 906.00 | 486.00 | 579.00 | - | 703.00 | 532.00 | 136.00 | 107.00 | 213.00 |
| Long Term Borrowings | 4,059 | 4,320 | 4,429 | 4,563 | 4,618 | 2,792 | 2,630 | 2,593 | 2,716 | 3,153 |
| Net Debt | 2,962 | 2,486 | 3,082 | 2,818 | 3,363 | 2,057 | 3,125 | 2,658 | 3,385 | 3,889 |
| Net Working Capital | 1,210 | 1,704 | 1,971 | 5,090 | 2,455 | 6,246 | 7,172 | 761.00 | 518.00 | 896.00 |
| Non Controlling Interest | 27.00 | 20.00 | 22.00 | 17.00 | 18.00 | 36.00 | 67.00 | 13.00 | 13.00 | 12.00 |
| Other Asset Items | 2,190 | 1,945 | 2,256 | 1,816 | 1,921 | 1,726 | 1,346 | 391.00 | 414.00 | 294.00 |
| Other Borrowings | - | - | - | - | - | - | - | - | 542.00 | 492.00 |
| Other Liability Items | 3,755 | 3,908 | 3,949 | 3,292 | 3,458 | 3,225 | 2,828 | 1,574 | 1,246 | 1,107 |
| Reserves | 17,915 | 16,523 | 15,297 | 14,193 | 13,079 | 11,766 | 9,718 | 3,108 | 2,620 | 3,190 |
| Share Capital | 165.00 | 165.00 | 165.00 | 165.00 | 165.00 | 165.00 | 105.00 | 97.00 | 97.00 | 96.00 |
| Short Term Borrowings | 2,669 | 1,978 | 1,937 | 1,385 | 1,015 | 1,080 | 1,292 | 561.00 | 646.00 | 743.00 |
| Short Term Loans And Advances | - | - | 62.00 | 6.00 | - | - | - | - | - | 73.00 |
| Total Assets | 39,078 | 36,158 | 34,113 | 30,765 | 29,089 | 27,115 | 22,576 | 10,735 | 10,678 | 10,715 |
| Total Borrowings | 6,862 | 6,402 | 6,473 | 6,052 | 5,714 | 3,958 | 4,007 | 3,230 | 3,903 | 4,388 |
| Total Equity | 18,107 | 16,708 | 15,484 | 14,375 | 13,262 | 11,967 | 9,890 | 3,218 | 2,730 | 3,298 |
| Total Equity And Liabilities | 39,078 | 36,158 | 34,113 | 30,765 | 29,089 | 27,115 | 22,576 | 10,735 | 10,678 | 10,715 |
| Total Liabilities | 20,971 | 19,450 | 18,629 | 16,390 | 15,827 | 15,148 | 12,686 | 7,517 | 7,948 | 7,417 |
| Trade Payables | 10,355 | 9,140 | 8,208 | 6,926 | 6,656 | 7,821 | 5,743 | 2,632 | 2,660 | 2,488 |
| Trade Receivables | 3,051 | 3,107 | 3,099 | 5,674 | 2,873 | 7,316 | 7,720 | 1,868 | 1,410 | 1,838 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -1,882 | -829.00 | -386.00 | 101.00 | -1,119 | -991.00 | -1,237 | -1,257 |
| Cash From Investing Activity | -3,439 | -3,229 | -2,480 | -985.00 | -152.00 | -186.00 | -192.00 | -194.00 |
| Cash From Operating Activity | 4,718 | 4,818 | 3,096 | 1,038 | 1,308 | 1,180 | 1,419 | 1,452 |
| Cash Paid For Investment In Subsidaries And Associates | -799.00 | -1,527 | - | - | - | - | - | - |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -1,885 | -1,475 | -1,656 | -971.00 | -168.00 | -197.00 | -206.00 | -202.00 |
| Cash Paid For Purchase Of Investments | -157.00 | -334.00 | -501.00 | -100.00 | - | - | - | - |
| Cash Paid For Redemption And Cancellation Of Shares | - | 36.00 | - | - | - | - | - | - |
| Cash Paid For Repayment Of Borrowings | -1,671 | -941.00 | -1,299 | -1,104 | -1,139 | -1,314 | -776.00 | -1,680 |
| Cash Received From Borrowings | 653.00 | 954.00 | 1,221 | 1,434 | 310.00 | 800.00 | - | - |
| Cash Received From Issue Of Shares | 3.00 | - | - | 109.00 | 54.00 | 29.00 | - | 50.00 |
| Cash Received From Sale Of Fixed Assets | 57.00 | 24.00 | 8.00 | 3.00 | 5.00 | 22.00 | - | 7.00 |
| Cash Received From Sale Of Investments | 506.00 | 389.00 | 72.00 | 30.00 | 2.00 | - | - | - |
| Change In Inventory | -1,684 | 462.00 | -1,609 | -2,361 | -50.00 | -324.00 | -30.00 | - |
| Change In Other Working Capital Items | 304.00 | 60.00 | -544.00 | -260.00 | 124.00 | -73.00 | -25.00 | 74.00 |
| Change In Payables | 2,297 | -565.00 | 2,154 | 1,554 | 10.00 | 147.00 | 401.00 | 328.00 |
| Change In Receivables | -253.00 | 794.00 | 201.00 | -2,165 | -264.00 | 244.00 | -32.00 | -320.00 |
| Change In Working Capital | 663.00 | 750.00 | 203.00 | -3,232 | -181.00 | -6.00 | 315.00 | 82.00 |
| Direct Taxes Paid | -618.00 | -737.00 | -754.00 | -857.00 | 11.00 | 5.00 | -3.00 | 15.00 |
| Dividends Paid | -245.00 | -286.00 | - | - | - | - | - | - |
| Interest Paid | -595.00 | -533.00 | -296.00 | -325.00 | -340.00 | -502.00 | -461.00 | -633.00 |
| Interest Received | 142.00 | 84.00 | 20.00 | 17.00 | 17.00 | 8.00 | 8.00 | 8.00 |
| Net Cash Flow | -603.00 | 760.00 | 229.00 | 154.00 | 37.00 | 4.00 | -11.00 | 1.00 |
| Other Cash Financing Items Paid | -27.00 | -24.00 | -12.00 | -12.00 | -4.00 | -4.00 | - | 1,005 |
| Other Cash Investing Items Paid | -1,302 | -426.00 | -423.00 | 36.00 | -9.00 | -19.00 | 6.00 | -7.00 |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | - |
| Profit From Operations | 4,673 | 4,805 | 3,647 | 5,127 | 1,477 | 1,181 | 1,107 | 1,355 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Jsl | 2025-09-30 | - | 21.42 | 7.08 | 10.18 | 0.09 |
| Jsl | 2025-06-30 | - | 21.26 | 7.09 | 10.55 | 0.01 |
| Jsl | 2025-03-31 | - | 21.37 | 6.91 | 10.80 | 0.01 |
| Jsl | 2024-12-31 | - | 22.16 | 6.26 | 10.81 | 0.04 |
💬
Stock Chat