J B Chemicals Pharmaceuticals Ltd

JBCHEPHARM
Pharmaceuticals
โ‚น 1,706
Price
โ‚น 26,719
Market Cap
Large Cap
39.00
P/E Ratio

๐Ÿ“Š Score Snapshot

20.0 / 25
Performance
24.26 / 25
Valuation
4.33 / 20
Growth
7.0 / 30
Profitability
55.6 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 1,050 912.13 670.94 242.60 516.94 411.87 278.53 161.91
Adj Cash EBITDA Margin 27.15 26.73 21.59 11.38 26.21 23.36 16.84 11.95
Adj Cash EBITDA To EBITDA 1.01 0.99 0.96 0.45 0.85 1.02 0.85 0.78
Adj Cash EPS 44.10 35.97 24.74 7.24 25.94 19.10 9.62 7.39
Adj Cash PAT 687.12 558.69 382.95 112.76 401.96 295.09 155.11 124.21
Adj Cash PAT To PAT 1.01 0.99 0.93 0.27 0.81 1.04 0.75 0.73
Adj Cash PE 36.21 48.78 40.15 143.87 27.33 12.27 19.83 28.17
Adj EPS 43.65 36.36 26.68 26.80 32.02 18.45 12.80 10.21
Adj EV To Cash EBITDA 22.57 29.12 23.16 49.59 17.42 7.42 8.42 13.16
Adj EV To EBITDA 22.73 28.93 22.17 22.09 14.74 7.60 7.12 10.20
Adj Number Of Shares 15.58 15.53 15.48 15.44 15.46 15.45 16.02 16.67
Adj PE 36.59 48.25 37.21 31.24 21.59 12.72 14.59 18.59
Adj Peg 1.82 1.33 - - 0.29 0.29 0.58 -
Bvps 220.41 188.28 160.21 138.47 117.27 93.01 92.57 86.68
Cash Conversion Cycle 109.00 117.00 127.00 164.00 153.00 133.00 146.00 148.00
Cash ROCE 20.94 14.03 -9.40 -28.01 23.01 17.92 9.92 6.29
Cash Roic 19.33 12.67 -8.43 -27.47 24.26 18.84 10.24 7.64
Cash Revenue 3,868 3,412 3,107 2,131 1,972 1,763 1,654 1,355
Cash Revenue To Revenue 0.99 0.98 0.99 0.88 0.97 0.99 1.01 0.96
Dio 147.00 155.00 134.00 178.00 181.00 159.00 149.00 145.00
Dpo 114.00 110.00 75.00 97.00 97.00 97.00 72.00 75.00
Dso 76.00 72.00 67.00 84.00 70.00 71.00 68.00 78.00
Dividend Yield 1.01 0.71 0.91 1.05 1.30 2.43 1.44 0.64
EV 23,709 26,561 15,542 12,030 9,005 3,055 2,347 2,131
EV To EBITDA 23.33 29.44 22.30 23.73 16.42 7.93 7.53 13.00
EV To Fcff 33.89 61.74 - - 26.10 12.31 17.78 22.05
Fcfe 395.12 244.69 255.95 -513.24 470.96 296.09 169.11 157.21
Fcfe Margin 10.22 7.17 8.24 -24.08 23.88 16.79 10.22 11.60
Fcfe To Adj PAT 0.58 0.43 0.62 -1.24 0.95 1.04 0.82 0.92
Fcff 699.67 430.17 -250.82 -568.73 345.03 248.17 132.00 96.64
Fcff Margin 18.09 12.61 -8.07 -26.69 17.50 14.08 7.98 7.13
Fcff To NOPAT 1.09 0.77 -0.58 -1.58 0.93 1.02 0.78 0.84
Market Cap 24,155 26,667 15,255 12,051 9,673 3,462 2,818 2,569
PB 7.03 9.12 6.15 5.64 5.34 2.41 1.90 1.78
PE 36.59 48.22 37.21 31.31 21.59 12.73 14.60 18.61
Peg 1.93 1.40 5.98 - 0.33 0.28 0.32 -
PS 6.17 7.65 4.84 4.97 4.73 1.95 1.71 1.82
ROCE 19.20 18.06 16.53 17.79 24.51 17.59 12.40 7.54
ROE 21.39 20.90 17.88 21.00 30.52 19.53 14.08 12.18
Roic 17.70 16.44 14.43 17.35 26.01 18.46 13.11 9.07
Share Price 1,550 1,717 985.45 780.50 625.68 224.10 175.88 154.13

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 1,085 1,094 949.00 963.00 1,001 1,004 862.00 845.00 882.00 896.00 762.00 793.00 809.00 785.00
Interest 1.00 1.00 1.00 3.00 2.00 6.00 9.00 12.00 10.00 12.00 14.00 8.00 8.00 6.00
Expenses - 775.00 793.00 723.00 709.00 730.00 724.00 664.00 621.00 638.00 664.00 599.00 618.00 625.00 612.00
Other Income - 15.34 14.55 14.48 8.00 9.95 5.89 16.63 7.35 7.66 5.63 4.58 3.13 1.34 0.89
Depreciation 44.00 43.00 46.00 42.00 42.00 41.00 41.00 34.00 32.00 31.00 32.00 28.00 28.00 26.00
Profit Before Tax 279.00 272.00 193.00 218.00 237.00 240.00 165.00 184.00 209.00 194.00 122.00 141.00 150.00 142.00
Tax % 25.45 25.74 24.35 25.69 26.16 26.25 23.64 27.17 27.75 26.80 27.87 24.82 26.00 26.06
Net Profit - 208.00 202.00 146.00 162.00 175.00 177.00 126.00 134.00 151.00 142.00 88.00 106.00 111.00 105.00
Profit Excl Exceptional 208.00 202.00 146.00 162.00 175.00 177.00 126.00 134.00 151.00 142.00 88.00 106.00 111.00 105.00
Profit For PE 208.00 202.00 146.00 162.00 175.00 177.00 126.00 134.00 151.00 142.00 88.00 106.00 111.00 105.00
Profit For EPS 208.00 202.00 146.00 162.00 175.00 177.00 126.00 134.00 151.00 142.00 88.00 106.00 111.00 105.00
EPS In Rs 13.27 12.97 9.36 10.45 11.24 11.39 8.13 8.61 9.72 9.19 5.66 6.86 7.18 6.79
PAT Margin % 19.17 18.46 15.38 16.82 17.48 17.63 14.62 15.86 17.12 15.85 11.55 13.37 13.72 13.38
PBT Margin 25.71 24.86 20.34 22.64 23.68 23.90 19.14 21.78 23.70 21.65 16.01 17.78 18.54 18.09
Tax 71.00 70.00 47.00 56.00 62.00 63.00 39.00 50.00 58.00 52.00 34.00 35.00 39.00 37.00
Yoy Profit Growth % 19.00 14.00 15.00 22.00 16.00 24.00 44.00 26.00 36.00 36.00 3.00 26.00 14.00 -12.00
Adj Ebit 281.34 272.55 194.48 220.00 238.95 244.89 173.63 197.35 219.66 206.63 135.58 150.13 157.34 147.89
Adj EBITDA 325.34 315.55 240.48 262.00 280.95 285.89 214.63 231.35 251.66 237.63 167.58 178.13 185.34 173.89
Adj EBITDA Margin 29.99 28.84 25.34 27.21 28.07 28.48 24.90 27.38 28.53 26.52 21.99 22.46 22.91 22.15
Adj Ebit Margin 25.93 24.91 20.49 22.85 23.87 24.39 20.14 23.36 24.90 23.06 17.79 18.93 19.45 18.84
Adj PAT 208.00 202.00 146.00 162.00 175.00 177.00 126.00 134.00 151.00 142.00 88.00 106.00 111.00 105.00
Adj PAT Margin 19.17 18.46 15.38 16.82 17.48 17.63 14.62 15.86 17.12 15.85 11.55 13.37 13.72 13.38
Ebit 281.34 272.55 194.48 220.00 238.95 244.89 173.63 197.35 219.66 206.63 135.58 150.13 157.34 147.89
EBITDA 325.34 315.55 240.48 262.00 280.95 285.89 214.63 231.35 251.66 237.63 167.58 178.13 185.34 173.89
EBITDA Margin 29.99 28.84 25.34 27.21 28.07 28.48 24.90 27.38 28.53 26.52 21.99 22.46 22.91 22.15
Ebit Margin 25.93 24.91 20.49 22.85 23.87 24.39 20.14 23.36 24.90 23.06 17.79 18.93 19.45 18.84
NOPAT 198.30 191.59 136.17 157.54 169.09 176.26 119.89 138.38 153.17 147.13 94.49 110.51 115.44 108.69
NOPAT Margin 18.28 17.51 14.35 16.36 16.89 17.56 13.91 16.38 17.37 16.42 12.40 13.94 14.27 13.85
Operating Profit 266.00 258.00 180.00 212.00 229.00 239.00 157.00 190.00 212.00 201.00 131.00 147.00 156.00 147.00
Operating Profit Margin 24.52 23.58 18.97 22.01 22.88 23.80 18.21 22.49 24.04 22.43 17.19 18.54 19.28 18.73

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 3,918 3,484 3,149 2,424 2,043 1,775 1,643 1,408 1,344 1,210 1,144 1,022
Interest 12.00 44.00 36.00 5.00 7.00 3.00 5.00 3.00 5.00 11.00 7.00 6.00
Expenses - 2,886 2,587 2,454 1,881 1,482 1,397 1,337 1,191 1,112 1,004 964.00 874.00
Other Income - 11.28 21.13 5.94 1.60 49.94 23.87 23.53 -8.09 3.96 24.35 1.67 19.48
Exceptional Items 27.04 15.90 4.00 37.63 62.44 16.80 17.91 44.95 46.20 33.68 9.09 -46.28
Depreciation 171.00 138.00 114.00 73.00 69.00 66.00 56.00 57.00 47.00 41.00 39.00 28.00
Profit Before Tax 887.00 752.00 555.00 505.00 597.00 349.00 287.00 194.00 230.00 212.00 146.00 87.00
Tax % 25.59 26.46 26.13 23.56 24.79 22.06 32.40 28.35 20.00 23.11 31.51 28.74
Net Profit - 660.00 553.00 410.00 386.00 449.00 272.00 194.00 139.00 184.00 163.00 100.00 62.00
Minority Share - - - -1.00 -1.00 - - - - - - -
Exceptional Items At 20.00 12.00 3.00 28.00 47.00 13.00 12.00 33.00 34.00 26.00 6.00 -27.00
Profit Excl Exceptional 640.00 541.00 407.00 358.00 402.00 260.00 182.00 106.00 151.00 137.00 94.00 89.00
Profit For PE 640.00 541.00 407.00 357.00 401.00 259.00 181.00 106.00 150.00 137.00 94.00 89.00
Profit For EPS 660.00 553.00 410.00 385.00 448.00 272.00 193.00 138.00 184.00 163.00 100.00 62.00
EPS In Rs 42.37 35.61 26.48 24.93 28.98 17.60 12.05 8.28 10.85 9.58 5.92 3.63
Dividend Payout % 37.00 34.00 34.00 33.00 28.00 31.00 21.00 12.00 5.00 26.00 118.00 41.00
PAT Margin % 16.85 15.87 13.02 15.92 21.98 15.32 11.81 9.87 13.69 13.47 8.74 6.07
PBT Margin 22.64 21.58 17.62 20.83 29.22 19.66 17.47 13.78 17.11 17.52 12.76 8.51
Tax 227.00 199.00 145.00 119.00 148.00 77.00 93.00 55.00 46.00 49.00 46.00 25.00
Adj Ebit 872.28 780.13 586.94 471.60 541.94 335.87 273.53 151.91 188.96 189.35 142.67 139.48
Adj EBITDA 1,043 918.13 700.94 544.60 610.94 401.87 329.53 208.91 235.96 230.35 181.67 167.48
Adj EBITDA Margin 26.63 26.35 22.26 22.47 29.90 22.64 20.06 14.84 17.56 19.04 15.88 16.39
Adj Ebit Margin 22.26 22.39 18.64 19.46 26.53 18.92 16.65 10.79 14.06 15.65 12.47 13.65
Adj PAT 680.12 564.69 412.95 414.76 495.96 285.09 206.11 171.21 220.96 188.90 106.23 29.02
Adj PAT Margin 17.36 16.21 13.11 17.11 24.28 16.06 12.54 12.16 16.44 15.61 9.29 2.84
Ebit 845.24 764.23 582.94 433.97 479.50 319.07 255.62 106.96 142.76 155.67 133.58 185.76
EBITDA 1,016 902.23 696.94 506.97 548.50 385.07 311.62 163.96 189.76 196.67 172.58 213.76
EBITDA Margin 25.94 25.90 22.13 20.91 26.85 21.69 18.97 11.64 14.12 16.25 15.09 20.92
Ebit Margin 21.57 21.94 18.51 17.90 23.47 17.98 15.56 7.60 10.62 12.87 11.68 18.18
NOPAT 640.67 558.17 429.18 359.27 370.03 243.17 169.00 114.64 148.00 126.87 96.57 85.51
NOPAT Margin 16.35 16.02 13.63 14.82 18.11 13.70 10.29 8.14 11.01 10.49 8.44 8.37
Operating Profit 861.00 759.00 581.00 470.00 492.00 312.00 250.00 160.00 185.00 165.00 141.00 120.00
Operating Profit Margin 21.98 21.79 18.45 19.39 24.08 17.58 15.22 11.36 13.76 13.64 12.33 11.74

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 996.00 - 831.00 - 707.00 599.00 549.00 526.00 464.00
Advance From Customers - 10.00 - 13.00 - 12.00 4.00 4.00 21.00 13.00
Average Capital Employed 3,564 3,381 3,230 3,176 - 2,623 2,026 1,663 1,488 1,492
Average Invested Capital 2,988 3,620 2,800 3,395 - 2,974 2,070 1,422 1,318 1,289
Average Total Assets 4,370 4,126 3,914 3,768 - 3,074 2,416 2,022 1,803 1,778
Average Total Equity 3,510 3,179 2,965 2,702 - 2,309 1,976 1,625 1,460 1,464
Cwip 32.00 63.00 42.00 76.00 72.00 55.00 19.00 26.00 16.00 15.00
Capital Employed 3,824 3,461 3,305 3,301 3,154 3,052 2,194 1,858 1,468 1,509
Cash Equivalents 104.00 129.00 97.00 96.00 93.00 79.00 59.00 31.00 31.00 37.00
Fixed Assets 1,977 1,968 2,016 2,004 1,917 1,901 1,277 634.00 651.00 621.00
Gross Block - 2,965 - 2,835 - 2,608 1,876 1,183 1,177 1,085
Inventory 577.00 529.00 544.00 503.00 425.00 430.00 410.00 347.00 275.00 244.00
Invested Capital 3,122 3,763 2,853 3,477 2,746 3,313 2,636 1,505 1,340 1,295
Investments 519.00 345.00 345.00 388.00 315.00 206.00 13.00 678.00 403.00 457.00
Lease Liabilities 11.91 14.08 11.00 20.52 10.00 24.21 28.25 12.34 - -
Loans N Advances 79.00 38.00 11.00 28.00 - 31.00 44.00 33.00 38.00 30.00
Long Term Borrowings - - - 23.64 279.00 383.22 - - - -
Net Debt -604.00 -446.00 -349.00 -106.00 29.00 287.00 -17.00 -664.00 -405.00 -468.00
Net Working Capital 1,113 1,732 795.00 1,397 757.00 1,357 1,340 845.00 673.00 659.00
Non Controlling Interest - - - - - - 4.00 4.00 2.00 3.00
Other Asset Items 486.00 377.00 158.00 206.00 261.00 269.00 224.00 93.00 54.00 81.00
Other Borrowings - 0.01 - -0.01 - - -0.01 - - -
Other Liability Items 478.00 383.00 382.00 318.00 323.00 244.00 179.00 182.00 157.00 153.00
Reserves 3,790 3,418 3,197 2,908 2,701 2,465 2,119 1,794 1,420 1,464
Share Capital 16.00 16.00 16.00 16.00 16.00 15.00 15.00 15.00 15.00 16.00
Short Term Borrowings 7.32 13.80 82.00 333.50 148.00 165.02 26.32 32.64 29.49 25.80
Short Term Loans And Advances - - - 1.00 1.00 1.00 1.00 - - 1.00
Total Assets 4,712 4,265 4,029 3,988 3,799 3,547 2,601 2,231 1,814 1,792
Total Borrowings 19.00 28.00 93.00 378.00 437.00 572.00 55.00 45.00 29.00 26.00
Total Equity 3,806 3,434 3,213 2,924 2,717 2,480 2,138 1,813 1,437 1,483
Total Equity And Liabilities 4,712 4,265 4,029 3,988 3,799 3,547 2,601 2,231 1,814 1,792
Total Liabilities 906.00 831.00 816.00 1,064 1,082 1,067 463.00 418.00 377.00 309.00
Trade Payables 410.00 411.00 342.00 356.00 322.00 239.00 224.00 187.00 168.00 117.00
Trade Receivables 938.00 1,630 817.00 1,374 715.00 1,152 1,112 778.00 690.00 616.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -580.00 -385.00 357.00 -138.00 -87.00 -306.00 -156.00 -60.00
Cash From Investing Activity -296.00 -404.00 -962.00 2.00 -231.00 24.00 -28.00 -21.00
Cash From Operating Activity 902.00 801.00 626.00 170.00 315.00 276.00 194.00 123.00
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -120.00 -261.00 -765.00 -707.00 -48.00 -73.00 -49.00 -36.00
Cash Paid For Purchase Of Investments -980.00 -869.00 -743.00 -508.00 -541.00 -383.00 -425.00 -420.00
Cash Paid For Repayment Of Borrowings -344.00 -192.00 -87.00 - - - - -
Cash Received From Borrowings - - 610.00 - - 6.00 - 4.00
Cash Received From Issue Of Shares 24.00 20.00 8.00 - - - - -
Cash Received From Sale Of Fixed Assets 1.00 1.00 1.00 8.00 48.00 2.00 7.00 8.00
Cash Received From Sale Of Investments 1,055 719.00 557.00 1,209 317.00 474.00 436.00 423.00
Change In Inventory -26.00 -72.00 -21.00 -63.00 -70.00 -31.00 -30.00 -14.00
Change In Other Working Capital Items - - - - - - -4.00 -
Change In Payables 83.00 138.00 32.00 53.00 46.00 52.00 -29.00 19.00
Change In Receivables -50.00 -72.00 -42.00 -293.00 -71.00 -12.00 11.00 -53.00
Change In Working Capital 7.00 -6.00 -30.00 -302.00 -94.00 10.00 -51.00 -47.00
Direct Taxes Paid -201.00 -132.00 -95.00 -135.00 -142.00 -91.00 -65.00 -41.00
Dividends Paid -237.00 -157.00 -128.00 -128.00 -73.00 -141.00 -21.00 -10.00
Dividends Received - - - - - 1.00 1.00 -
Interest Paid -10.00 -44.00 -32.00 -2.00 -6.00 -2.00 -4.00 -3.00
Interest Received 5.00 4.00 2.00 1.00 2.00 2.00 2.00 2.00
Net Cash Flow 27.00 11.00 20.00 34.00 -3.00 -6.00 11.00 43.00
Other Cash Financing Items Paid -13.00 -13.00 -16.00 -8.00 -8.00 -170.00 -131.00 -50.00
Other Cash Investing Items Paid -257.00 2.00 -13.00 - -9.00 -1.00 1.00 3.00
Profit From Operations 1,096 939.00 751.00 607.00 551.00 357.00 311.00 211.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Jbchepharm 2025-09-30 - 15.31 22.83 14.31 0.00
Jbchepharm 2025-06-30 - 17.77 19.62 14.87 0.00
Jbchepharm 2025-03-31 - 18.30 18.71 15.13 0.00
Jbchepharm 2024-12-31 - 14.64 16.40 15.29 0.00
๐Ÿ’ฌ
Stock Chat