Indian Railway Finance Corporation Ltd

IRFC
Finance
โ‚น 126.23
Price
โ‚น 165,003
Market Cap
Large Cap
24.73
P/E Ratio

๐Ÿ“Š Score Snapshot

4.42 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
41.42 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS 6.25 5.94 -22.17 -49.61 -68.38 - - -
Adj Cash PAT 8,155 7,753 -28,970 -64,836 -89,337 -62,101 -41,918 -28,216
Adj Cash PAT To PAT 1.25 1.21 -4.70 -10.65 -20.23 -19.46 -18.59 -13.73
Adj Cash PE 19.91 24.90 - - - - - -
Adj EPS 4.98 4.91 4.72 4.66 3.38 - - -
Adj Number Of Shares 1,306 1,306 1,307 1,307 1,307 - - -
Adj PE 24.98 30.11 5.64 4.61 6.76 - - -
Adj Peg 17.52 7.48 4.38 0.12 - - - -
Bvps 40.34 37.66 34.20 31.37 27.49 - - -
Cash Conversion Cycle - 3,557 3,744 3,609 3,832 - - -
Cash Revenue 2,155 10,311 -19,733 -14,825 -1,218 -10,132 -4,421 -1,998
Cash Revenue To Revenue 0.08 0.39 -0.83 -0.73 -0.08 -0.75 -0.40 -0.22
Dso - 3,557 3,744 3,609 3,832 - - -
Dividend Yield 0.64 1.03 5.68 6.50 4.59 - - -
Fcfe 8,587 1,668 1,569 456.37 -323.86 -1,646 -4,435 5,111
Fcfe Margin 398.48 16.17 -7.95 -3.08 26.59 16.25 100.33 -255.80
Fcfe To Adj PAT 1.32 0.26 0.25 0.07 -0.07 -0.52 -1.97 2.49
Market Cap 162,393 193,079 34,755 28,098 29,854 - - -
PB 3.08 3.93 0.78 0.69 0.83 - - -
PE 24.98 30.11 5.64 4.61 6.76 - - -
Peg 17.52 7.48 4.38 0.12 - - - -
PS 5.98 7.25 1.47 1.38 1.89 - - -
ROE 12.77 13.66 14.40 15.84 13.34 11.54 11.58 15.85
Share Price 124.38 147.85 26.60 21.50 22.85 - - -

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 6,372 6,915 6,723 6,764 6,900 6,766 6,475 6,737 6,761 6,679 6,194 6,218 5,810 5,627
Interest 4,544 5,124 4,996 5,095 5,249 5,155 4,725 5,104 5,181 5,091 4,895 4,554 4,059 3,940
Expenses - 49.00 47.00 44.00 39.00 38.00 33.00 34.00 35.00 34.00 29.00 47.00 31.00 34.00 23.00
Other Income - 0.02 2.86 0.57 2.70 0.54 0.35 2.97 3.42 0.85 1.86 36.25 3.92 0.59 0.03
Depreciation 1.00 1.00 1.00 1.00 1.00 2.00 2.00 1.00 2.00 4.00 3.00 4.00 4.00 4.00
Profit Before Tax 1,777 1,746 1,682 1,631 1,613 1,577 1,717 1,599 1,545 1,557 1,285 1,633 1,714 1,662
Tax % - - - - - - - - - - - - - -
Net Profit - 1,777 1,746 1,682 1,631 1,613 1,577 1,717 1,599 1,545 1,557 1,285 1,633 1,714 1,662
Profit Excl Exceptional 1,777 1,746 1,682 1,631 1,613 1,577 1,717 1,599 1,545 1,557 1,285 1,633 1,714 1,662
Profit For PE 1,777 1,746 1,682 1,631 1,613 1,577 1,717 1,599 1,545 1,557 1,285 1,633 1,714 1,662
Profit For EPS 1,777 1,746 1,682 1,631 1,613 1,577 1,717 1,599 1,545 1,557 1,285 1,633 1,714 1,662
EPS In Rs 1.36 1.34 1.29 1.25 1.23 1.21 1.31 1.22 1.18 1.19 0.98 1.25 1.31 1.27
PAT Margin % 27.89 25.25 25.02 24.11 23.38 23.31 26.52 23.73 22.85 23.31 20.75 26.26 29.50 29.54
PBT Margin 27.89 25.25 25.02 24.11 23.38 23.31 26.52 23.73 22.85 23.31 20.75 26.26 29.50 29.54
Tax - - - - - - - - - - - - - -
Yoy Profit Growth % 10.00 11.00 -2.00 2.00 4.00 1.00 34.00 -2.00 -10.00 -6.00 -14.00 2.00 14.00 11.00
Adj PAT 1,777 1,746 1,682 1,631 1,613 1,577 1,717 1,599 1,545 1,557 1,285 1,633 1,714 1,662
Adj PAT Margin 27.89 25.25 25.02 24.11 23.38 23.31 26.52 23.73 22.85 23.31 20.75 26.26 29.50 29.54

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 27,153 26,645 23,722 20,299 15,771 13,421 11,134 9,267 9,047 7,507 6,939 6,197
Interest 20,495 20,101 17,447 14,075 11,237 10,163 8,183 6,638 6,888 5,519 4,992 4,607
Expenses - 154.00 133.00 134.00 123.00 113.00 66.00 48.00 38.00 26.00 38.00 34.00 19.00
Other Income - 3.55 10.45 40.68 2.22 0.35 0.07 - 1.24 0.28 0.62 0.98 0.88
Exceptional Items - -0.04 -0.02 - -0.02 -0.01 -0.02 -0.01 -0.02 -0.01 -0.01 -0.01
Depreciation 5.00 9.00 14.00 14.00 4.00 - - - - - - -
Profit Before Tax 6,502 6,412 6,167 6,090 4,416 3,192 2,902 2,592 2,133 1,950 1,914 1,572
Tax % - - - - - - 22.29 20.72 56.21 56.46 60.40 55.41
Net Profit - 6,502 6,412 6,167 6,090 4,416 3,192 2,255 2,055 934.00 849.00 758.00 701.00
Profit Excl Exceptional 6,502 6,412 6,167 6,090 4,416 3,192 2,255 2,055 934.00 849.00 758.00 701.00
Profit For PE 6,502 6,412 6,167 6,090 4,416 3,192 2,255 2,055 934.00 849.00 758.00 701.00
Profit For EPS 6,502 6,412 6,167 6,090 4,416 3,192 2,255 2,055 934.00 849.00 758.00 701.00
EPS In Rs 4.98 4.91 4.72 4.66 3.38 - - - - - - -
Dividend Payout % 16.00 31.00 32.00 30.00 31.00 - 18.00 18.00 40.00 40.00 20.00 6.00
PAT Margin % 23.95 24.06 26.00 30.00 28.00 23.78 20.25 22.18 10.32 11.31 10.92 11.31
PBT Margin 23.95 24.06 26.00 30.00 28.00 23.78 26.06 27.97 23.58 25.98 27.58 25.37
Tax - - - - - - 647.00 537.00 1,199 1,101 1,156 871.00
Adj PAT 6,502 6,412 6,167 6,090 4,416 3,192 2,255 2,055 933.99 849.00 758.00 701.00
Adj PAT Margin 23.95 24.06 26.00 30.00 28.00 23.78 20.25 22.18 10.32 11.31 10.92 11.31

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - - - 15.40 - 23.19 15.62 1.60 1.17 0.73
Average Total Assets 499,172 486,958 495,681 487,720 - 470,170 415,231 327,993 241,054 184,036
Average Total Equity 53,830 50,924 49,574 46,930 - 42,839 38,456 33,106 27,664 19,478
Cwip - - - 4.00 - - - - - -
Cash Equivalents 19,346 6,143 12,367 467.00 10,794 542.00 303.00 459.00 101.00 81.00
Fixed Assets 20.00 21.00 23.00 22.00 26.00 19.00 38.00 45.00 11.00 11.00
Gross Block - - - 37.44 - 42.38 53.59 46.96 12.22 12.00
Investments 42.00 38.00 56.00 54.00 35.00 14.00 10.00 12.00 12.00 13.00
Lease Liabilities 3.00 3.00 - - 10.00 - - - - -
Loans N Advances 7,955 5,172 4,474 342.00 - 363.00 633.00 930.00 630.00 -3.00
Long Term Borrowings 407,614 412,129 403,111 - 406,433 - - - - 170,947
Net Debt 388,228 405,952 390,688 411,518 395,614 418,379 388,127 322,674 234,264 173,839
Other Asset Items 476,634 477,460 477,428 224,503 486,159 246,064 248,303 213,466 274,751 206,501
Other Borrowings - - - 412,039 - 418,935 388,440 323,145 234,377 -
Other Liability Items 40,186 24,034 39,773 23,865 42,876 26,744 20,544 21,423 10,828 7,630
Reserves 43,125 39,599 38,396 36,110 34,615 31,612 27,928 22,845 18,419 15,648
Share Capital 13,069 13,069 13,069 13,069 13,069 13,069 13,069 13,069 11,880 9,380
Short Term Borrowings - - - - - - - - - 2,986
Short Term Loans And Advances - - - 2.00 - 1.00 1.00 - - -
Total Assets 503,996 488,835 494,348 485,082 497,014 490,359 449,980 380,482 275,504 206,604
Total Borrowings 407,616 412,133 403,111 412,039 406,443 418,935 388,440 323,145 234,377 173,933
Total Equity 56,194 52,668 51,465 49,179 47,684 44,681 40,997 35,914 30,299 25,028
Total Equity And Liabilities 503,996 488,835 494,348 485,082 497,014 490,359 449,980 380,482 275,504 206,604
Total Liabilities 447,802 436,167 442,883 435,903 449,330 445,678 408,983 344,568 245,205 181,576
Trade Payables - - - - 12.00 - - - - 12.00
Trade Receivables - - - 259,691 - 243,357 200,692 165,569 - -

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -2,572 -8,046 28,644 64,266 90,202 62,697 41,749 28,075
Cash From Investing Activity - -8.00 - -5.00 - 1.00 1.00 2.00
Cash From Operating Activity 8,230 7,914 -28,588 -64,412 -89,907 -62,701 -41,748 -28,076
Cash Paid For Loan Advances -227.00 989.00 892.00 145.00 -546.00 -528.00 -658.00 -14,787
Cash Paid For Purchase Of Fixed Assets -0.82 -8.33 -0.78 -6.63 -0.87 -0.24 -0.42 -0.15
Cash Paid For Redemption Of Debentures - - - - - - - -
Cash Paid For Repayment Of Borrowings -23,312 -15,086 - -2,929 -1,017 - - -
Cash Received From Borrowings - - 8,620 49,731 65,778 29,642 27,017 12,585
Cash Received From Issue Of Debentures 23,740 9,000 21,906 18,483 24,249 30,813 10,466 20,742
Cash Received From Issue Of Shares 9.00 6.00 1.00 - 3,089 2,500 2,854 -
Cash Received From Sale Of Fixed Assets - 0.01 0.02 - 0.03 0.01 0.01 0.01
Cash Received From Sale Of Investments - - 0.29 0.92 1.01 1.12 1.21 1.33
Change In Other Working Capital Items 26,882 16,683 7,437 -35,921 -76,230 -41,237 -27,964 -4,223
Change In Payables -3.00 3.00 -11.00 -26.00 13.00 26.00 3.00 5.00
Change In Receivables -24,998 -16,334 -43,455 -35,124 -16,989 -23,553 -15,555 -11,265
Change In Working Capital 1,653 1,341 -35,137 -70,926 -93,753 -65,293 -44,173 -30,271
Direct Taxes Paid -46.00 - - - -304.00 -589.00 -619.00 -553.00
Dividends Paid -3,006 -1,960 -1,869 -1,006 -1,872 -200.00 -375.00 -234.00
Dividends Received 0.72 0.78 0.56 1.00 0.25 0.59 0.51 0.49
Net Cash Flow 5,658 -140.00 56.00 -151.00 296.00 -2.00 3.00 -
Other Cash Financing Items Paid -4.00 -7.00 -13.00 -13.00 -25.00 -58.00 1,788 -5,019
Other Cash Investing Items Paid - - - - - - - -
Other Cash Operating Items Paid - 24.00 269.00 296.00 - - - -
Profit From Operations 6,622 6,549 6,280 6,218 4,150 3,182 3,044 2,748

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Irfc 2025-06-30 - 0.93 1.45 11.24 0.00
Irfc 2025-03-31 - 0.98 1.34 11.32 0.00
Irfc 2024-12-31 - 1.01 1.24 11.40 0.00
Irfc 2024-09-30 - 1.09 1.08 11.48 0.00
๐Ÿ’ฌ
Stock Chat