Insecticides India Ltd

INSECTICID
Agro Chemicals
โ‚น 715.40
Price
โ‚น 2,082
Market Cap
Small Cap
14.02
P/E Ratio

๐Ÿ“Š Score Snapshot

11.29 / 25
Performance
25 / 25
Valuation
1.27 / 20
Growth
7.0 / 30
Profitability
44.56 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 130.33 199.93 22.50 173.68 194.20 274.44 -102.85 209.56
Adj Cash EBITDA Margin 6.84 10.18 1.25 11.86 13.10 21.36 -8.69 19.98
Adj Cash EBITDA To EBITDA 0.57 1.18 0.18 0.99 1.21 1.72 -0.54 1.38
Adj Cash EPS 15.18 45.06 -12.90 35.26 38.74 65.07 -54.65 45.90
Adj Cash PAT 44.18 133.38 -38.05 104.02 120.10 201.71 -169.40 141.84
Adj Cash PAT To PAT 0.31 1.29 -0.60 0.98 1.39 2.33 -1.38 1.69
Adj Cash PE 41.04 12.09 - 11.83 7.73 3.03 - 11.00
Adj EPS 48.86 34.93 21.34 35.94 27.77 27.97 39.55 27.13
Adj EV To Cash EBITDA 14.06 8.02 66.86 7.16 5.07 2.61 - 7.81
Adj EV To EBITDA 8.03 9.44 12.18 7.08 6.15 4.49 8.51 10.80
Adj Number Of Shares 2.91 2.96 2.95 2.95 3.10 3.10 3.10 3.09
Adj PE 12.75 15.63 21.89 11.61 10.55 7.05 10.82 18.61
Adj Peg 0.32 0.25 - 0.39 - - 0.24 0.45
Bvps 372.85 341.89 311.53 294.92 264.84 236.13 213.55 177.35
Cash Conversion Cycle 185.00 161.00 178.00 181.00 177.00 192.00 289.00 166.00
Cash ROCE 3.76 11.32 -8.96 7.67 12.73 22.93 -21.28 20.97
Cash Roic 2.72 8.95 -7.37 6.09 10.05 18.45 -17.16 16.12
Cash Revenue 1,906 1,963 1,794 1,465 1,482 1,285 1,183 1,049
Cash Revenue To Revenue 0.95 1.00 1.00 0.97 1.04 0.94 0.99 0.98
Dio 268.00 221.00 247.00 228.00 248.00 202.00 355.00 214.00
Dpo 154.00 115.00 128.00 117.00 136.00 96.00 141.00 128.00
Dso 70.00 55.00 60.00 70.00 65.00 86.00 75.00 80.00
Dividend Yield 0.31 0.57 0.64 0.52 0.38 1.42 0.28 0.27
EV 1,832 1,604 1,504 1,244 985.17 716.10 1,610 1,638
EV To EBITDA 8.03 9.54 12.17 7.03 5.79 4.48 8.49 10.79
EV To Fcff 48.73 13.67 - 18.53 8.89 3.35 - 11.68
Fcfe 54.51 41.88 10.04 17.11 6.47 79.28 4.15 8.82
Fcfe Margin 2.86 2.13 0.56 1.17 0.44 6.17 0.35 0.84
Fcfe To Adj PAT 0.38 0.41 0.16 0.16 0.08 0.91 0.03 0.11
Fcff 37.60 117.27 -90.91 67.13 110.85 214.03 -174.39 140.24
Fcff Margin 1.97 5.97 -5.07 4.58 7.48 16.66 -14.74 13.37
Fcff To NOPAT 0.27 1.14 -1.26 0.61 1.11 2.07 -1.29 1.50
Market Cap 1,813 1,601 1,378 1,242 982.17 611.10 1,326 1,561
PB 1.67 1.58 1.50 1.43 1.20 0.83 2.00 2.85
PE 12.77 15.68 21.87 11.60 10.46 7.03 10.80 18.57
Peg 0.31 0.26 - 0.59 1.30 - 0.24 0.45
PS 0.91 0.81 0.77 0.83 0.69 0.45 1.11 1.45
ROCE 12.83 9.99 7.30 12.32 11.49 11.23 16.69 14.07
ROE 13.56 10.71 7.04 12.54 11.09 12.44 20.26 16.55
Roic 10.21 7.84 5.84 9.99 9.02 8.92 13.29 10.72
Share Price 623.15 540.75 467.20 421.07 316.83 197.13 427.77 505.03

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 638.00 691.00 359.00 358.00 627.00 657.00 272.00 358.00 696.00 640.00 302.00 357.00 582.00 561.00
Interest 4.00 4.00 2.00 1.00 2.00 2.00 2.00 3.00 3.00 3.00 4.00 5.00 3.00 1.00
Expenses - 548.00 607.00 330.00 327.00 538.00 585.00 264.00 332.00 614.00 594.00 331.00 333.00 514.00 502.00
Other Income - 2.86 3.90 2.86 0.38 1.69 2.66 4.53 1.27 0.03 4.00 0.41 0.46 0.45 0.51
Exceptional Items - - - - - - - - - - - - - -
Depreciation 9.00 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 7.00 7.00 6.00 6.00 7.00
Profit Before Tax 79.00 77.00 22.00 22.00 82.00 66.00 4.00 17.00 72.00 40.00 -39.00 12.00 60.00 51.00
Tax % 25.32 24.68 36.36 22.73 25.61 25.76 -100.00 29.41 26.39 27.50 25.64 25.00 25.00 25.49
Net Profit - 59.00 58.00 14.00 17.00 61.00 49.00 8.00 12.00 53.00 29.00 -29.00 9.00 45.00 38.00
Exceptional Items At - - - - - - - - - - - - - -
Profit Excl Exceptional 59.00 58.00 14.00 17.00 61.00 49.00 8.00 12.00 53.00 29.00 -29.00 9.00 45.00 38.00
Profit For PE 59.00 58.00 14.00 17.00 61.00 49.00 8.00 12.00 53.00 29.00 -29.00 9.00 45.00 38.00
Profit For EPS 59.00 58.00 14.00 17.00 61.00 49.00 8.00 12.00 53.00 29.00 -29.00 9.00 45.00 38.00
EPS In Rs 20.31 19.97 4.77 5.97 21.13 16.68 2.62 4.16 17.96 9.85 -9.90 3.17 15.15 12.94
PAT Margin % 9.25 8.39 3.90 4.75 9.73 7.46 2.94 3.35 7.61 4.53 -9.60 2.52 7.73 6.77
PBT Margin 12.38 11.14 6.13 6.15 13.08 10.05 1.47 4.75 10.34 6.25 -12.91 3.36 10.31 9.09
Tax 20.00 19.00 8.00 5.00 21.00 17.00 -4.00 5.00 19.00 11.00 -10.00 3.00 15.00 13.00
Yoy Profit Growth % -4.00 18.00 79.00 41.00 16.00 69.00 126.00 31.00 19.00 -24.00 -231.00 13.00 7.00 10.00
Adj Ebit 83.86 80.90 24.86 23.38 83.69 67.66 4.53 20.27 75.03 43.00 -35.59 18.46 62.45 52.51
Adj EBITDA 92.86 87.90 31.86 31.38 90.69 74.66 12.53 27.27 82.03 50.00 -28.59 24.46 68.45 59.51
Adj EBITDA Margin 14.55 12.72 8.87 8.77 14.46 11.36 4.61 7.62 11.79 7.81 -9.47 6.85 11.76 10.61
Adj Ebit Margin 13.14 11.71 6.92 6.53 13.35 10.30 1.67 5.66 10.78 6.72 -11.78 5.17 10.73 9.36
Adj PAT 59.00 58.00 14.00 17.00 61.00 49.00 8.00 12.00 53.00 29.00 -29.00 9.00 45.00 38.00
Adj PAT Margin 9.25 8.39 3.90 4.75 9.73 7.46 2.94 3.35 7.61 4.53 -9.60 2.52 7.73 6.77
Ebit 83.86 80.90 24.86 23.38 83.69 67.66 4.53 20.27 75.03 43.00 -35.59 18.46 62.45 52.51
EBITDA 92.86 87.90 31.86 31.38 90.69 74.66 12.53 27.27 82.03 50.00 -28.59 24.46 68.45 59.51
EBITDA Margin 14.55 12.72 8.87 8.77 14.46 11.36 4.61 7.62 11.79 7.81 -9.47 6.85 11.76 10.61
Ebit Margin 13.14 11.71 6.92 6.53 13.35 10.30 1.67 5.66 10.78 6.72 -11.78 5.17 10.73 9.36
NOPAT 60.49 58.00 14.00 17.77 61.00 48.26 - 13.41 55.21 28.27 -26.77 13.50 46.50 38.75
NOPAT Margin 9.48 8.39 3.90 4.96 9.73 7.35 - 3.75 7.93 4.42 -8.86 3.78 7.99 6.91
Operating Profit 81.00 77.00 22.00 23.00 82.00 65.00 - 19.00 75.00 39.00 -36.00 18.00 62.00 52.00
Operating Profit Margin 12.70 11.14 6.13 6.42 13.08 9.89 - 5.31 10.78 6.09 -11.92 5.04 10.65 9.27

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 2,000 1,966 1,801 1,504 1,420 1,363 1,194 1,073 994.00 906.00 893.00 801.00
Interest 7.00 11.00 13.00 7.00 7.00 24.00 15.00 16.00 20.00 26.00 33.00 27.00
Expenses - 1,779 1,804 1,679 1,333 1,268 1,207 1,006 925.00 882.00 814.00 782.00 719.00
Other Income - 7.33 7.93 1.50 4.68 8.20 3.44 1.15 3.56 7.13 0.75 0.65 0.45
Exceptional Items 0.24 1.78 -0.07 -1.29 -10.08 -0.37 -0.50 -0.23 -0.41 -0.31 -0.23 -0.16
Depreciation 29.00 29.00 26.00 26.00 25.00 24.00 20.00 17.00 16.00 16.00 15.00 7.00
Profit Before Tax 193.00 132.00 84.00 141.00 120.00 111.00 153.00 118.00 82.00 50.00 64.00 49.00
Tax % 26.42 22.73 25.00 24.11 21.67 21.62 19.61 28.81 26.83 20.00 14.06 18.37
Net Profit - 142.00 102.00 63.00 107.00 94.00 87.00 123.00 84.00 60.00 40.00 55.00 40.00
Exceptional Items At - 1.00 - -1.00 -8.00 - - - - - - -
Profit Excl Exceptional 142.00 101.00 63.00 108.00 101.00 87.00 123.00 84.00 60.00 40.00 55.00 -
Profit For PE 142.00 101.00 63.00 108.00 101.00 87.00 123.00 84.00 60.00 40.00 55.00 40.00
Profit For EPS 142.00 102.00 63.00 107.00 94.00 87.00 123.00 84.00 60.00 40.00 55.00 40.00
EPS In Rs 48.81 34.49 21.36 36.29 30.29 28.04 39.62 27.19 19.26 12.77 19.24 14.01
Dividend Payout % 4.00 9.00 14.00 6.00 4.00 10.00 3.00 5.00 7.00 10.00 - 10.00
PAT Margin % 7.10 5.19 3.50 7.11 6.62 6.38 10.30 7.83 6.04 4.42 6.16 4.99
PBT Margin 9.65 6.71 4.66 9.38 8.45 8.14 12.81 11.00 8.25 5.52 7.17 6.12
Tax 51.00 30.00 21.00 34.00 26.00 24.00 30.00 34.00 22.00 10.00 9.00 9.00
Adj Ebit 199.33 140.93 97.50 149.68 135.20 135.44 169.15 134.56 103.13 76.75 96.65 75.45
Adj EBITDA 228.33 169.93 123.50 175.68 160.20 159.44 189.15 151.56 119.13 92.75 111.65 82.45
Adj EBITDA Margin 11.42 8.64 6.86 11.68 11.28 11.70 15.84 14.12 11.98 10.24 12.50 10.29
Adj Ebit Margin 9.97 7.17 5.41 9.95 9.52 9.94 14.17 12.54 10.38 8.47 10.82 9.42
Adj PAT 142.18 103.38 62.95 106.02 86.10 86.71 122.60 83.84 59.70 39.75 54.80 39.87
Adj PAT Margin 7.11 5.26 3.50 7.05 6.06 6.36 10.27 7.81 6.01 4.39 6.14 4.98
Ebit 199.09 139.15 97.57 150.97 145.28 135.81 169.65 134.79 103.54 77.06 96.88 75.61
EBITDA 228.09 168.15 123.57 176.97 170.28 159.81 189.65 151.79 119.54 93.06 111.88 82.61
EBITDA Margin 11.40 8.55 6.86 11.77 11.99 11.72 15.88 14.15 12.03 10.27 12.53 10.31
Ebit Margin 9.95 7.08 5.42 10.04 10.23 9.96 14.21 12.56 10.42 8.51 10.85 9.44
NOPAT 141.27 102.77 72.00 110.04 99.48 103.46 135.06 93.26 70.24 60.80 82.50 61.22
NOPAT Margin 7.06 5.23 4.00 7.32 7.01 7.59 11.31 8.69 7.07 6.71 9.24 7.64
Operating Profit 192.00 133.00 96.00 145.00 127.00 132.00 168.00 131.00 96.00 76.00 96.00 75.00
Operating Profit Margin 9.60 6.77 5.33 9.64 8.94 9.68 14.07 12.21 9.66 8.39 10.75 9.36

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 189.24 - 164.91 - 140.38 116.99 97.90 74.65 51.84
Advance From Customers - 122.00 - 136.00 - 115.00 97.00 92.00 72.00 62.00
Average Capital Employed 1,316 1,144 1,182 1,090 - 1,002 922.00 921.50 945.00 815.00
Average Invested Capital 1,237 1,384 1,116 1,311 - 1,234 1,102 1,102 1,160 1,016
Average Total Assets 1,903 1,808 1,768 1,708 - 1,546 1,411 1,360 1,325 1,178
Average Total Equity 1,160 1,048 1,058 965.50 - 894.50 845.50 776.50 697.00 605.00
Cwip 81.00 161.00 136.00 142.00 124.00 123.00 91.00 59.00 39.00 19.00
Capital Employed 1,450 1,188 1,182 1,099 1,181 1,081 923.00 921.00 922.00 968.00
Cash Equivalents 27.00 57.00 71.00 61.00 18.00 20.00 36.00 83.00 74.00 9.00
Fixed Assets 384.00 282.00 293.00 286.00 298.00 263.00 253.00 239.00 239.00 240.00
Gross Block - 471.11 - 450.77 - 402.98 369.97 336.70 313.75 292.04
Inventory 744.00 886.00 634.00 807.00 594.00 862.00 630.00 661.00 519.00 705.00
Invested Capital 1,387 1,474 1,087 1,294 1,145 1,328 1,139 1,064 1,141 1,179
Investments 31.00 29.00 21.00 23.00 17.00 17.00 16.00 14.00 12.00 12.00
Lease Liabilities 7.00 5.00 4.77 4.00 5.00 4.00 5.00 4.00 4.00 -
Loans N Advances 4.00 12.00 3.00 18.00 - 13.00 21.00 17.00 15.00 10.00
Long Term Borrowings 22.00 23.00 27.69 29.00 34.00 2.00 2.00 2.00 2.00 1.00
Net Debt 188.00 19.00 -26.00 3.00 148.00 126.00 2.00 3.00 105.00 284.00
Net Working Capital 922.00 1,031 658.00 866.00 723.00 942.00 795.00 766.00 863.00 920.00
Other Asset Items 82.00 85.00 118.00 85.00 64.00 103.00 60.00 99.00 76.00 115.00
Other Borrowings - - - - - - - - 2.00 9.00
Other Liability Items 127.00 80.00 127.00 64.00 112.00 52.00 52.00 51.00 53.00 46.00
Reserves 1,174 1,056 1,087 982.00 969.00 889.00 850.00 800.00 711.00 641.00
Share Capital 29.00 29.00 30.00 30.00 30.00 30.00 20.00 21.00 21.00 21.00
Short Term Borrowings 217.00 76.00 33.49 54.00 144.00 157.00 48.00 94.00 183.00 295.00
Short Term Loans And Advances - - - - - - - 1.00 - -
Total Assets 1,997 1,898 1,809 1,719 1,727 1,696 1,396 1,426 1,294 1,356
Total Borrowings 246.00 105.00 66.00 87.00 183.00 163.00 54.00 100.00 191.00 305.00
Total Equity 1,203 1,085 1,117 1,012 999.00 919.00 870.00 821.00 732.00 662.00
Total Equity And Liabilities 1,997 1,898 1,809 1,719 1,727 1,696 1,396 1,426 1,294 1,356
Total Liabilities 794.00 813.00 692.00 707.00 728.00 777.00 526.00 605.00 562.00 694.00
Trade Payables 420.00 508.00 500.00 420.00 434.00 448.00 324.00 362.00 247.00 280.00
Trade Receivables 643.00 770.00 533.00 594.00 611.00 592.00 578.00 510.00 640.00 488.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -61.00 -98.00 80.00 -115.00 -104.00 -159.00 172.00 -143.00
Cash From Investing Activity -38.00 -46.00 -86.00 9.00 -113.00 -24.00 -49.00 -26.00
Cash From Operating Activity 93.00 187.00 -11.00 135.00 155.00 242.00 -133.00 182.00
Cash Paid For Investment In Subsidaries And Associates - -0.82 -1.18 - - - - -
Cash Paid For Loan Advances - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -37.29 -49.04 -87.46 -67.28 -48.30 -29.02 -37.91 -28.18
Cash Paid For Purchase Of Investments -8.05 -7.00 - - - -6.15 - -
Cash Paid For Repayment Of Borrowings -13.00 -121.00 -3.00 -48.00 -94.00 -121.00 -7.00 -122.00
Cash Received From Borrowings 29.00 45.00 113.00 2.00 3.00 3.00 198.00 -
Cash Received From Issue Of Shares - - - - - - - -
Cash Received From Sale Of Fixed Assets 2.62 5.36 0.73 0.37 0.67 0.59 0.46 0.16
Cash Received From Sale Of Investments 2.40 3.55 - - - - 0.24 1.80
Change In Inventory -79.00 54.00 -232.00 31.00 -142.00 186.00 -298.00 18.00
Change In Other Working Capital Items -16.00 5.00 11.00 44.00 -5.00 40.00 -20.00 19.00
Change In Payables 91.00 -27.00 126.00 -38.00 118.00 -33.00 37.00 45.00
Change In Receivables -94.00 -3.00 -7.00 -39.00 62.00 -78.00 -11.00 -24.00
Change In Working Capital -98.00 30.00 -101.00 -2.00 34.00 115.00 -292.00 58.00
Direct Taxes Paid -42.00 -14.00 -31.00 -41.00 -27.00 -32.00 -32.00 -26.00
Dividends Paid -6.00 -9.00 -15.00 - -4.00 -15.00 -5.00 -5.00
Dividends Received 0.22 0.21 0.12 0.10 0.10 0.09 0.08 0.07
Interest Paid -7.00 -11.00 -13.00 -7.00 -7.00 -25.00 -14.00 -16.00
Interest Received 2.36 0.53 0.12 0.49 2.69 1.05 0.41 0.33
Net Cash Flow -5.00 42.00 -17.00 30.00 -61.00 59.00 -11.00 13.00
Other Cash Financing Items Paid -64.00 -2.00 -2.00 -61.00 -2.00 -2.00 - -
Other Cash Investing Items Paid 0.02 -0.08 0.09 75.63 -67.76 9.35 -12.28 -
Other Cash Operating Items Paid - - - - - - - -
Profit From Operations 233.00 171.00 121.00 177.00 149.00 159.00 191.00 150.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Insecticid 2025-09-30 - 4.51 9.50 13.69 0.00
Insecticid 2025-06-30 - 4.65 9.72 13.32 0.00
Insecticid 2025-03-31 - 4.50 9.59 13.63 0.00
Insecticid 2024-12-31 - 5.13 9.24 13.34 0.00
๐Ÿ’ฌ
Stock Chat