Inox Wind Ltd

INOXWIND
Capital Goods - Electrical Equipment
โ‚น 133.29
Price
โ‚น 23,036
Market Cap
Large Cap
45.21
P/E Ratio

๐Ÿ“Š Score Snapshot

-9.62 / 25
Performance
19.18 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
16.56 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 78.00 -293.00 -1,056 -646.00 -186.00 584.00 161.00 304.00
Adj Cash EBITDA Margin 4.08 -23.13 -127.08 -82.08 -20.99 80.77 13.98 22.19
Adj Cash EBITDA To EBITDA 0.09 -0.90 6.14 2.38 1.45 -5.46 0.94 -5.33
Adj Cash EPS -2.77 -4.84 -12.13 -9.11 -3.77 4.35 -0.54 1.83
Adj Cash PAT -393.94 -682.07 -1,686 -863.66 -356.97 412.65 -51.00 173.00
Adj Cash PAT To PAT -0.92 10.48 2.10 1.76 1.19 -1.48 1.27 -0.92
Adj Cash PE - - - - - 1.07 - 15.53
Adj EPS 3.17 -0.38 -5.76 -5.15 -3.16 -2.95 -0.42 -1.99
Adj EV To Cash EBITDA 278.35 - - - - 2.24 16.71 11.91
Adj EV To EBITDA 24.10 60.47 - - - - 15.64 -
Adj Number Of Shares 138.70 138.46 138.75 94.49 94.44 94.59 95.24 94.47
Adj PE 47.61 - - - - - - -
Bvps 40.42 23.85 16.00 19.78 13.93 17.82 20.63 21.21
Cash Conversion Cycle 326.00 464.00 795.00 905.00 442.00 552.00 438.00 2,263
Cash ROCE -10.84 -18.96 -35.38 -22.60 -8.46 12.46 -2.61 4.44
Cash Roic -14.09 -20.86 -34.90 -22.03 -8.70 9.40 -2.27 2.85
Cash Revenue 1,911 1,267 831.00 787.00 886.00 723.00 1,152 1,370
Cash Revenue To Revenue 0.54 0.73 1.13 1.26 1.25 0.95 0.80 2.95
Dio 238.00 441.00 843.00 940.00 733.00 1,363 411.00 2,865
Dpo 188.00 214.00 460.00 663.00 829.00 1,446 387.00 1,653
Dso 276.00 238.00 412.00 627.00 538.00 635.00 414.00 1,051
EV 21,711 19,591 4,831 4,981 2,969 1,308 2,690 3,622
EV To EBITDA 23.81 57.62 - - - - 15.64 -
EV To Fcff - - - - - 3.51 - 26.56
Fcfe -1,227 -1,072 -1,912 -274.66 49.03 27.65 62.00 -567.00
Fcfe Margin -64.20 -84.61 -230.03 -34.90 5.53 3.82 5.38 -41.39
Fcfe To Adj PAT -2.86 16.48 2.38 0.56 -0.16 -0.10 -1.55 3.02
Fcff -793.75 -1,016 -1,477 -751.74 -282.60 372.19 -97.45 136.36
Fcff Margin -41.54 -80.19 -177.73 -95.52 -31.90 51.48 -8.46 9.95
Fcff To NOPAT -1.70 -6.39 4.88 2.61 1.51 -2.91 -1.82 -1.50
Market Cap 21,429 18,061 3,193 2,641 1,678 441.74 1,611 2,687
PB 3.82 5.47 1.44 1.41 1.28 0.26 0.82 1.34
PE 47.83 - - - - - - -
PS 6.02 10.34 4.36 4.23 2.36 0.58 1.12 5.78
ROCE 9.36 4.49 -6.83 -8.25 -5.08 -3.99 2.16 -2.11
ROE 9.63 -2.36 -39.20 -30.75 -19.92 -15.25 -2.02 -8.97
Roic 8.30 3.26 -7.16 -8.43 -5.75 -3.23 1.25 -1.90
Share Price 154.50 130.44 23.01 27.95 17.77 4.67 16.91 28.44

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 1,119 826.00 1,275 911.00 733.00 640.00 528.00 503.00 371.00 349.00 191.00 226.00 107.00 211.00
Interest 51.00 34.00 35.00 34.00 44.00 56.00 57.00 63.00 64.00 70.00 65.00 94.00 90.00 82.00
Expenses - 891.00 643.00 1,021 707.00 567.00 505.00 429.00 411.00 322.00 317.00 218.00 402.00 131.00 239.00
Other Income - 43.29 36.31 35.83 82.33 10.74 15.07 35.34 3.43 13.76 3.55 3.08 2.86 4.79 2.38
Exceptional Items - - - -14.09 -0.02 3.22 -14.65 -2.11 2.39 - -3.53 - -4.50 -
Depreciation 51.00 49.00 48.00 47.00 45.00 42.00 30.00 28.00 26.00 29.00 26.00 26.00 24.00 26.00
Profit Before Tax 169.00 138.00 208.00 190.00 88.00 55.00 31.00 3.00 -26.00 -63.00 -119.00 -293.00 -137.00 -134.00
Tax % 28.40 29.71 8.65 42.11 4.55 23.64 -6.45 33.33 -3.85 -3.17 - 1.71 2.19 2.99
Net Profit - 121.00 97.00 190.00 110.00 84.00 42.00 33.00 2.00 -27.00 -65.00 -119.00 -288.00 -134.00 -130.00
Minority Share -29.00 9.00 -3.00 7.00 -59.00 -31.00 14.00 -1.00 3.00 1.00 2.00 1.00 1.00 1.00
Exceptional Items At - - - -8.00 - 3.00 -15.00 -2.00 2.00 - -4.00 - -4.00 -
Profit Excl Exceptional 121.00 97.00 190.00 118.00 84.00 38.00 47.00 4.00 -29.00 -65.00 -116.00 -288.00 -129.00 -130.00
Profit For PE 92.00 106.00 187.00 125.00 26.00 9.00 61.00 2.00 -26.00 -64.00 -114.00 -287.00 -128.00 -129.00
Profit For EPS 92.00 106.00 187.00 117.00 26.00 10.00 47.00 1.00 -24.00 -64.00 -117.00 -287.00 -133.00 -129.00
EPS In Rs 0.53 0.61 1.35 0.84 0.19 0.07 0.34 0.01 -0.17 -0.46 -0.85 -2.43 -1.13 -1.10
PAT Margin % 10.81 11.74 14.90 12.07 11.46 6.56 6.25 0.40 -7.28 -18.62 -62.30 -127.43 -125.23 -61.61
PBT Margin 15.10 16.71 16.31 20.86 12.01 8.59 5.87 0.60 -7.01 -18.05 -62.30 -129.65 -128.04 -63.51
Tax 48.00 41.00 18.00 80.00 4.00 13.00 -2.00 1.00 1.00 2.00 - -5.00 -3.00 -4.00
Yoy Profit Growth % 257.00 1,015 205.00 5,298 198.00 115.00 154.00 101.00 80.00 51.00 55.00 -362.00 -124.00 -147.00
Adj Ebit 220.29 170.31 241.83 239.33 131.74 108.07 104.34 67.43 36.76 6.55 -49.92 -199.14 -43.21 -51.62
Adj EBITDA 271.29 219.31 289.83 286.33 176.74 150.07 134.34 95.43 62.76 35.55 -23.92 -173.14 -19.21 -25.62
Adj EBITDA Margin 24.24 26.55 22.73 31.43 24.11 23.45 25.44 18.97 16.92 10.19 -12.52 -76.61 -17.95 -12.14
Adj Ebit Margin 19.69 20.62 18.97 26.27 17.97 16.89 19.76 13.41 9.91 1.88 -26.14 -88.12 -40.38 -24.46
Adj PAT 121.00 97.00 190.00 101.84 83.98 44.46 17.41 0.59 -24.52 -65.00 -122.53 -288.00 -138.40 -130.00
Adj PAT Margin 10.81 11.74 14.90 11.18 11.46 6.95 3.30 0.12 -6.61 -18.62 -64.15 -127.43 -129.35 -61.61
Ebit 220.29 170.31 241.83 253.42 131.76 104.85 118.99 69.54 34.37 6.55 -46.39 -199.14 -38.71 -51.62
EBITDA 271.29 219.31 289.83 300.42 176.76 146.85 148.99 97.54 60.37 35.55 -20.39 -173.14 -14.71 -25.62
EBITDA Margin 24.24 26.55 22.73 32.98 24.11 22.95 28.22 19.39 16.27 10.19 -10.68 -76.61 -13.75 -12.14
Ebit Margin 19.69 20.62 18.97 27.82 17.98 16.38 22.54 13.83 9.26 1.88 -24.29 -88.12 -36.18 -24.46
NOPAT 126.73 94.19 188.18 90.89 115.49 71.01 73.45 42.67 23.89 3.10 -53.00 -198.55 -46.95 -52.39
NOPAT Margin 11.33 11.40 14.76 9.98 15.76 11.10 13.91 8.48 6.44 0.89 -27.75 -87.85 -43.88 -24.83
Operating Profit 177.00 134.00 206.00 157.00 121.00 93.00 69.00 64.00 23.00 3.00 -53.00 -202.00 -48.00 -54.00
Operating Profit Margin 15.82 16.22 16.16 17.23 16.51 14.53 13.07 12.72 6.20 0.86 -27.75 -89.38 -44.86 -25.59

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 3,557 1,746 733.00 625.00 711.00 760.00 1,436 465.00 3,405 4,445 2,709 1,567
Interest 169.00 240.00 327.00 283.00 255.00 244.00 169.00 171.00 155.00 98.00 62.00 46.00
Expenses - 2,800 1,484 926.00 925.00 902.00 877.00 1,287 548.00 2,863 3,711 2,284 1,391
Other Income - 144.00 62.00 21.00 28.00 63.00 10.00 23.00 26.00 84.00 42.00 43.00 8.00
Exceptional Items -11.00 -16.00 -86.00 -9.00 12.00 1.00 - - - 7.00 4.00 2.00
Depreciation 182.00 113.00 98.00 89.00 88.00 80.00 66.00 52.00 44.00 35.00 20.00 12.00
Profit Before Tax 539.00 -45.00 -684.00 -653.00 -459.00 -430.00 -62.00 -280.00 427.00 649.00 389.00 128.00
Tax % 18.74 -6.67 -4.09 26.03 33.12 35.12 35.48 32.86 29.04 28.97 23.91 -3.12
Net Profit - 438.00 -48.00 -712.00 -483.00 -307.00 -279.00 -40.00 -188.00 303.00 461.00 296.00 132.00
Minority Share 11.00 12.00 4.00 2.00 2.00 - - - - - - -
Exceptional Items At -11.00 -13.00 -68.00 -9.00 12.00 1.00 - - - 5.00 3.00 1.00
Profit Excl Exceptional 449.00 -35.00 -644.00 -473.00 -319.00 -280.00 -40.00 -188.00 304.00 456.00 294.00 131.00
Profit For PE 459.00 -26.00 -641.00 -471.00 -318.00 -280.00 -39.00 -188.00 304.00 456.00 294.00 131.00
Profit For EPS 448.00 -36.00 -709.00 -480.00 -306.00 -280.00 -40.00 -188.00 303.00 461.00 296.00 132.00
EPS In Rs 3.23 -0.26 -5.11 -5.08 -3.24 -2.96 -0.42 -1.99 3.21 4.88 - -
PAT Margin % 12.31 -2.75 -97.14 -77.28 -43.18 -36.71 -2.79 -40.43 8.90 10.37 10.93 8.42
PBT Margin 15.15 -2.58 -93.32 -104.48 -64.56 -56.58 -4.32 -60.22 12.54 14.60 14.36 8.17
Tax 101.00 3.00 28.00 -170.00 -152.00 -151.00 -22.00 -92.00 124.00 188.00 93.00 -4.00
Adj Ebit 719.00 211.00 -270.00 -361.00 -216.00 -187.00 106.00 -109.00 582.00 741.00 448.00 172.00
Adj EBITDA 901.00 324.00 -172.00 -272.00 -128.00 -107.00 172.00 -57.00 626.00 776.00 468.00 184.00
Adj EBITDA Margin 25.33 18.56 -23.47 -43.52 -18.00 -14.08 11.98 -12.26 18.38 17.46 17.28 11.74
Adj Ebit Margin 20.21 12.08 -36.83 -57.76 -30.38 -24.61 7.38 -23.44 17.09 16.67 16.54 10.98
Adj PAT 429.06 -65.07 -801.52 -489.66 -298.97 -278.35 -40.00 -188.00 303.00 465.97 299.04 134.06
Adj PAT Margin 12.06 -3.73 -109.35 -78.35 -42.05 -36.62 -2.79 -40.43 8.90 10.48 11.04 8.56
Ebit 730.00 227.00 -184.00 -352.00 -228.00 -188.00 106.00 -109.00 582.00 734.00 444.00 170.00
EBITDA 912.00 340.00 -86.00 -263.00 -140.00 -108.00 172.00 -57.00 626.00 769.00 464.00 182.00
EBITDA Margin 25.64 19.47 -11.73 -42.08 -19.69 -14.21 11.98 -12.26 18.38 17.30 17.13 11.61
Ebit Margin 20.52 13.00 -25.10 -56.32 -32.07 -24.74 7.38 -23.44 17.09 16.51 16.39 10.85
NOPAT 467.25 158.94 -302.90 -287.74 -186.60 -127.81 53.55 -90.64 353.38 496.50 308.16 169.12
NOPAT Margin 13.14 9.10 -41.32 -46.04 -26.24 -16.82 3.73 -19.49 10.38 11.17 11.38 10.79
Operating Profit 575.00 149.00 -291.00 -389.00 -279.00 -197.00 83.00 -135.00 498.00 699.00 405.00 164.00
Operating Profit Margin 16.17 8.53 -39.70 -62.24 -39.24 -25.92 5.78 -29.03 14.63 15.73 14.95 10.47

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 851.00 - 669.00 - 545.00 446.00 357.00 271.00 196.00
Advance From Customers - 302.00 - 222.00 - 280.00 993.00 1,210 1,187 354.00
Average Capital Employed 7,584 6,244 5,825 5,009 - 4,112 3,235 2,844 3,038 3,168
Average Invested Capital 6,188 5,632 5,476 4,872 - 4,232 3,413 3,248 3,958 4,292
Average Total Assets 9,182 7,773 7,370 6,398 - 6,003 5,714 5,378 5,016 4,420
Average Total Equity 5,243 4,454 2,692 2,761 - 2,044 1,592 1,501 1,826 1,984
Cwip 402.00 296.00 263.00 304.00 210.00 123.00 148.00 230.00 33.00 66.00
Capital Employed 8,394 7,106 6,773 5,382 4,877 4,636 3,589 2,881 2,807 3,269
Cash Equivalents 340.00 213.00 532.00 54.00 266.00 270.00 223.00 242.00 161.00 135.00
Fixed Assets 2,388 2,291 1,946 1,843 1,348 1,619 1,343 1,191 1,228 973.00
Gross Block - 3,142 - 2,512 - 2,164 1,789 1,549 1,498 1,169
Inventory 1,455 1,352 1,457 1,245 1,142 1,130 1,004 917.00 994.00 944.00
Invested Capital 7,116 6,206 5,261 5,059 5,690 4,685 3,779 3,047 3,448 4,467
Investments 489.00 446.00 534.00 - 3.00 1.00 33.00 33.00 94.00 91.00
Lease Liabilities 37.00 34.00 11.00 12.00 11.00 11.00 1.00 3.00 - -
Loans N Advances 449.00 243.00 446.00 273.00 - 507.00 627.00 607.00 425.00 206.00
Long Term Borrowings 1.00 2.00 56.00 227.00 679.00 888.00 438.00 448.00 119.00 332.00
Net Debt 311.00 841.00 2,477 2,024 2,457 2,145 2,381 1,291 866.00 1,079
Net Working Capital 4,326 3,619 3,052 2,912 4,132 2,943 2,288 1,626 2,187 3,428
Non Controlling Interest 581.00 559.00 563.00 494.00 503.00 507.00 41.00 - - -
Other Asset Items 1,211 1,265 1,693 1,898 2,314 1,564 1,514 1,196 1,034 696.00
Other Borrowings - - - - - - - - 275.00 213.00
Other Liability Items 686.00 319.00 820.00 545.00 908.00 508.00 675.00 335.00 243.00 229.00
Reserves 4,945 3,423 1,365 2,417 1,323 1,387 1,606 1,094 1,464 1,743
Share Capital 1,728 1,624 1,304 391.00 326.00 326.00 222.00 222.00 222.00 222.00
Short Term Borrowings 1,102 1,464 3,476 1,840 2,035 1,517 1,279 1,115 727.00 760.00
Short Term Loans And Advances - - - 4.00 19.00 - - - - -
Total Assets 10,005 8,792 8,358 6,754 6,382 6,041 5,965 5,464 5,292 4,741
Total Borrowings 1,140 1,500 3,543 2,078 2,726 2,416 2,637 1,566 1,121 1,305
Total Equity 7,254 5,606 3,232 3,302 2,152 2,220 1,869 1,316 1,686 1,965
Total Equity And Liabilities 10,005 8,792 8,358 6,754 6,382 6,041 5,965 5,464 5,292 4,741
Total Liabilities 2,751 3,186 5,126 3,452 4,230 3,821 4,096 4,148 3,606 2,776
Trade Payables 925.00 1,065 765.00 605.00 597.00 617.00 708.00 1,038 1,055 889.00
Trade Receivables 3,271 2,688 1,487 1,137 2,162 1,654 2,146 2,096 2,644 3,260

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 277.00 -130.00 824.00 486.00 282.00 -385.00 76.00 -760.00
Cash From Investing Activity -406.00 487.00 231.00 -74.00 -49.00 -346.00 -264.00 332.00
Cash From Operating Activity 138.00 -366.00 -1,100 -475.00 -112.00 733.00 147.00 269.00
Cash Invested In Inter Corporate Deposits - - - - 4.00 -79.00 - 65.00
Cash Paid For Acquisition Of Companies - -110.00 - - -7.00 - - -
Cash Paid For Investment In Subsidaries And Associates - -46.00 - - - - -70.00 -
Cash Paid For Loan Advances - - - - -1.00 - 2.00 1.00
Cash Paid For Purchase Of Fixed Assets -620.00 -539.00 -388.00 -179.00 -120.00 -296.00 -137.00 -186.00
Cash Paid For Purchase Of Investments -1,531 - -172.00 -2.00 - -1.00 -41.00 -
Cash Paid For Redemption And Cancellation Of Shares 45.00 - 33.00 56.00 - - - -
Cash Paid For Repayment Of Borrowings -395.00 -328.00 -445.00 -135.00 -338.00 -231.00 -238.00 -1,185
Cash Received From Borrowings - 496.00 509.00 814.00 782.00 37.00 491.00 579.00
Cash Received From Issue Of Shares 790.00 70.00 741.00 - - - - -
Cash Received From Sale Of Fixed Assets - 24.00 - - 1.00 25.00 1.00 -
Cash Received From Sale Of Investments 1,628 1,107 247.00 9.00 29.00 - 20.00 258.00
Change In Inventory -119.00 -103.00 -129.00 298.00 79.00 -52.00 -14.00 -239.00
Change In Other Working Capital Items 484.00 91.00 -822.00 -193.00 -347.00 740.00 -107.00 83.00
Change In Payables 458.00 -126.00 -31.00 -642.00 36.00 40.00 393.00 -389.00
Change In Receivables -1,646 -479.00 98.00 162.00 175.00 -37.00 -284.00 905.00
Change In Working Capital -823.00 -617.00 -884.00 -374.00 -58.00 691.00 -11.00 361.00
Direct Taxes Paid -6.00 -60.00 6.00 -10.00 19.00 -24.00 -4.00 -39.00
Dividends Received - - - - - - - -
Interest Paid -264.00 -311.00 -279.00 -192.00 -162.00 -191.00 -176.00 -154.00
Interest Received - 52.00 14.00 2.00 12.00 24.00 14.00 44.00
Net Cash Flow 9.00 -9.00 -45.00 -62.00 122.00 2.00 -40.00 -159.00
Other Cash Financing Items Paid 144.00 -58.00 297.00 - - - - -
Other Cash Investing Items Paid 73.00 -1.00 496.00 40.00 34.00 -20.00 -49.00 151.00
Profit From Operations 967.00 310.00 -222.00 -90.00 -73.00 66.00 162.00 -52.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Inoxwind 2025-09-30 - 13.37 9.87 32.59 0.00
Inoxwind 2025-06-30 - 13.78 9.12 32.93 0.00
Inoxwind 2025-03-31 - 15.68 9.44 26.61 0.00
Inoxwind 2024-12-31 - 15.26 9.80 26.68 0.00
๐Ÿ’ฌ
Stock Chat