Infobeans Technologies Ltd

INFOBEAN
IT - Software
โ‚น 359.00
Price
โ‚น 877.22
Market Cap
Small Cap
22.59
P/E Ratio

๐Ÿ“Š Score Snapshot

15.25 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
52.25 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 73.68 55.23 85.52 101.18 47.68 56.71 29.32 12.75
Adj Cash EBITDA Margin 19.09 15.65 22.33 41.47 26.49 36.12 25.28 14.66
Adj Cash EBITDA To EBITDA 0.88 0.83 1.01 1.23 0.87 1.50 1.21 0.61
Adj Cash EPS 11.09 4.70 15.24 30.71 12.27 16.87 10.18 3.76
Adj Cash PAT 27.10 10.96 36.92 74.35 29.61 40.32 24.54 9.29
Adj Cash PAT To PAT 0.73 0.50 1.03 1.34 0.81 1.89 1.26 0.54
Adj Cash PE 25.94 85.70 29.46 24.07 11.83 3.89 6.81 21.35
Adj EPS 15.19 9.23 14.83 22.86 15.18 8.95 8.10 7.09
Adj EV To Cash EBITDA 7.92 16.04 11.81 16.94 5.95 2.07 2.74 9.74
Adj EV To EBITDA 6.97 13.38 11.95 20.86 5.19 3.11 3.30 5.99
Adj Number Of Shares 2.44 2.43 2.42 2.42 2.40 2.40 2.40 2.40
Adj PE 19.10 43.73 30.28 32.38 9.57 7.38 8.61 11.16
Adj Peg 0.30 - - 0.64 0.14 0.70 0.60 -
Bvps 136.07 121.40 111.98 95.87 75.42 60.00 52.50 44.17
Cash Conversion Cycle 80.00 75.00 61.00 91.00 80.00 78.00 68.00 81.00
Cash ROCE 15.64 8.40 7.62 5.75 23.68 -7.65 19.24 8.26
Cash Roic 21.93 8.05 6.45 -1.19 28.46 -24.29 43.95 14.27
Cash Revenue 386.00 353.00 383.00 244.00 180.00 157.00 116.00 87.00
Cash Revenue To Revenue 0.98 0.96 0.99 0.90 1.00 1.00 1.00 0.92
Dso 80.00 75.00 61.00 91.00 80.00 78.00 68.00 81.00
Dividend Yield 0.31 0.25 0.23 0.12 2.09 - 0.12 0.63
EV 583.56 886.08 1,010 1,714 283.72 117.36 80.20 124.20
EV To EBITDA 6.87 13.37 11.93 20.95 5.15 3.14 3.39 6.08
EV To Fcff 13.86 56.76 88.51 - 9.36 - 4.29 23.84
Fcfe 49.10 21.96 15.91 11.40 42.57 -12.75 23.48 7.29
Fcfe Margin 12.72 6.22 4.15 4.67 23.65 -8.12 20.24 8.38
Fcfe To Adj PAT 1.32 1.00 0.44 0.21 1.16 -0.60 1.20 0.42
Fcff 42.11 15.61 11.41 -1.62 30.31 -17.85 18.68 5.21
Fcff Margin 10.91 4.42 2.98 -0.66 16.84 -11.37 16.10 5.99
Fcff To NOPAT 1.40 1.00 0.36 -0.04 1.25 -1.11 1.27 0.34
Market Cap 724.56 982.08 1,089 1,781 351.72 156.36 163.20 187.20
PB 2.18 3.33 4.02 7.68 1.94 1.09 1.30 1.77
PE 19.06 43.69 30.34 32.35 9.55 7.39 8.64 11.19
Peg 0.28 - - 0.67 0.13 0.61 0.67 -
PS 1.83 2.66 2.83 6.57 1.95 1.00 1.41 1.97
ROCE 12.08 8.40 14.63 24.01 20.65 14.72 15.80 20.46
ROE 11.83 7.76 14.28 26.80 22.53 15.79 16.84 21.48
Roic 15.68 8.05 17.75 31.16 22.83 21.97 34.54 41.67
Share Price 296.95 404.15 449.95 735.90 146.55 65.15 68.00 78.00

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 103.00 96.00 98.00 97.00 97.00 89.00 91.00 92.00 92.00 98.00 99.00 96.00 91.00 71.59
Interest - 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 0.69
Expenses - 84.00 82.00 79.00 81.00 79.00 78.00 80.00 79.00 81.00 80.00 79.00 75.00 67.00 50.95
Other Income - 4.00 3.31 4.30 3.07 3.16 5.01 4.29 2.77 4.87 4.40 2.13 2.12 3.35 2.54
Exceptional Items -1.26 - - - -0.61 - - - - - - - - -
Depreciation 7.00 7.00 7.00 7.00 7.00 8.00 8.00 8.00 8.00 8.00 7.00 7.00 7.00 3.56
Profit Before Tax 15.00 10.00 16.00 11.00 12.00 7.00 6.00 6.00 6.00 13.00 13.00 14.00 18.00 18.93
Tax % 33.33 30.00 18.75 27.27 25.00 14.29 33.33 50.00 16.67 30.77 23.08 14.29 11.11 9.56
Net Profit - 10.00 7.00 13.00 8.00 9.00 6.00 4.00 3.00 5.00 9.00 10.00 12.00 16.00 17.12
Exceptional Items At -0.86 - - - -0.47 - - - - - - - - -
Profit For PE 11.36 7.06 12.66 7.75 9.71 5.56 4.21 3.46 4.74 9.35 10.23 11.63 16.02 17.12
Profit For EPS 10.50 7.06 12.66 7.75 9.24 5.56 4.21 3.46 4.74 9.35 10.23 11.63 16.02 17.12
EPS In Rs 4.31 2.90 5.20 3.18 3.80 2.29 1.73 1.42 1.95 3.86 4.22 4.80 6.63 7.08
PAT Margin % 9.71 7.29 13.27 8.25 9.28 6.74 4.40 3.26 5.43 9.18 10.10 12.50 17.58 23.91
PBT Margin 14.56 10.42 16.33 11.34 12.37 7.87 6.59 6.52 6.52 13.27 13.13 14.58 19.78 26.44
Tax 5.00 3.00 3.00 3.00 3.00 1.00 2.00 3.00 1.00 4.00 3.00 2.00 2.00 1.81
Yoy Profit Growth % 16.99 26.98 200.71 123.99 104.85 -40.53 -58.85 -70.25 -70.41 -45.39 -12.26 8.69 50.42 19.05
Adj Ebit 16.00 10.31 16.30 12.07 14.16 8.01 7.29 7.77 7.87 14.40 15.13 16.12 20.35 19.62
Adj EBITDA 23.00 17.31 23.30 19.07 21.16 16.01 15.29 15.77 15.87 22.40 22.13 23.12 27.35 23.18
Adj EBITDA Margin 22.33 18.03 23.78 19.66 21.81 17.99 16.80 17.14 17.25 22.86 22.35 24.08 30.05 32.38
Adj Ebit Margin 15.53 10.74 16.63 12.44 14.60 9.00 8.01 8.45 8.55 14.69 15.28 16.79 22.36 27.41
Adj PAT 9.16 7.00 13.00 8.00 8.54 6.00 4.00 3.00 5.00 9.00 10.00 12.00 16.00 17.12
Adj PAT Margin 8.89 7.29 13.27 8.25 8.80 6.74 4.40 3.26 5.43 9.18 10.10 12.50 17.58 23.91
Ebit 17.26 10.31 16.30 12.07 14.77 8.01 7.29 7.77 7.87 14.40 15.13 16.12 20.35 19.62
EBITDA 24.26 17.31 23.30 19.07 21.77 16.01 15.29 15.77 15.87 22.40 22.13 23.12 27.35 23.18
EBITDA Margin 23.55 18.03 23.78 19.66 22.44 17.99 16.80 17.14 17.25 22.86 22.35 24.08 30.05 32.38
Ebit Margin 16.76 10.74 16.63 12.44 15.23 9.00 8.01 8.45 8.55 14.69 15.28 16.79 22.36 27.41
NOPAT 8.00 4.90 9.75 6.55 8.25 2.57 2.00 2.50 2.50 6.92 10.00 12.00 15.11 15.45
NOPAT Margin 7.77 5.10 9.95 6.75 8.51 2.89 2.20 2.72 2.72 7.06 10.10 12.50 16.60 21.58
Operating Profit 12.00 7.00 12.00 9.00 11.00 3.00 3.00 5.00 3.00 10.00 13.00 14.00 17.00 17.08
Operating Profit Margin 11.65 7.29 12.24 9.28 11.34 3.37 3.30 5.43 3.26 10.20 13.13 14.58 18.68 23.86

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 395.00 369.00 385.00 271.00 180.00 157.00 116.00 95.00 83.00 74.00 43.00 38.00
Interest 2.00 6.00 8.00 5.00 3.00 2.00 - - - - - -
Expenses - 326.00 318.00 314.00 206.00 141.00 127.00 96.00 76.00 69.00 56.00 34.00 29.00
Other Income - 14.68 15.23 13.52 17.18 15.68 7.71 4.32 1.75 -0.29 0.48 0.32 0.15
Exceptional Items -1.26 -0.05 -0.11 0.39 -0.37 0.39 0.63 0.32 1.21 -1.04 0.01 -0.24
Depreciation 27.00 29.00 30.00 18.00 16.00 10.00 3.00 2.00 3.00 3.00 3.00 1.00
Profit Before Tax 53.00 31.00 47.00 61.00 35.00 26.00 22.00 19.00 13.00 15.00 6.00 7.00
Tax % 28.30 29.03 23.40 9.84 -5.71 19.23 13.64 10.53 - 13.33 - -
Net Profit - 38.00 22.00 36.00 55.00 37.00 21.00 19.00 17.00 13.00 13.00 6.00 7.00
Exceptional Items At -0.86 -0.03 -0.08 0.33 -0.30 0.31 0.48 0.25 0.92 -0.84 0.01 -0.24
Profit For PE 38.83 22.50 36.04 54.65 37.13 20.86 18.42 16.48 12.37 13.90 5.54 7.26
Profit For EPS 37.97 22.47 35.96 54.98 36.83 21.17 18.90 16.73 13.29 13.06 5.55 7.02
EPS In Rs 15.58 9.25 14.83 22.75 15.34 8.82 7.87 6.97 - - - -
Dividend Payout % 6.00 11.00 7.00 4.00 20.00 - 1.00 7.00 2.00 1.00 1.00 1.00
PAT Margin % 9.62 5.96 9.35 20.30 20.56 13.38 16.38 17.89 15.66 17.57 13.95 18.42
PBT Margin 13.42 8.40 12.21 22.51 19.44 16.56 18.97 20.00 15.66 20.27 13.95 18.42
Tax 15.00 9.00 11.00 6.00 -2.00 5.00 3.00 2.00 - 2.00 - -
Adj Ebit 56.68 37.23 54.52 64.18 38.68 27.71 21.32 18.75 10.71 15.48 6.32 8.15
Adj EBITDA 83.68 66.23 84.52 82.18 54.68 37.71 24.32 20.75 13.71 18.48 9.32 9.15
Adj EBITDA Margin 21.18 17.95 21.95 30.32 30.38 24.02 20.97 21.84 16.52 24.97 21.67 24.08
Adj Ebit Margin 14.35 10.09 14.16 23.68 21.49 17.65 18.38 19.74 12.90 20.92 14.70 21.45
Adj PAT 37.10 21.96 35.92 55.35 36.61 21.32 19.54 17.29 14.21 12.10 6.01 6.76
Adj PAT Margin 9.39 5.95 9.33 20.42 20.34 13.58 16.84 18.20 17.12 16.35 13.98 17.79
Ebit 57.94 37.28 54.63 63.79 39.05 27.32 20.69 18.43 9.50 16.52 6.31 8.39
EBITDA 84.94 66.28 84.63 81.79 55.05 37.32 23.69 20.43 12.50 19.52 9.31 9.39
EBITDA Margin 21.50 17.96 21.98 30.18 30.58 23.77 20.42 21.51 15.06 26.38 21.65 24.71
Ebit Margin 14.67 10.10 14.19 23.54 21.69 17.40 17.84 19.40 11.45 22.32 14.67 22.08
NOPAT 30.11 15.61 31.41 42.38 24.31 16.15 14.68 15.21 11.00 13.00 6.00 8.00
NOPAT Margin 7.62 4.23 8.16 15.64 13.51 10.29 12.66 16.01 13.25 17.57 13.95 21.05
Operating Profit 42.00 22.00 41.00 47.00 23.00 20.00 17.00 17.00 11.00 15.00 6.00 8.00
Operating Profit Margin 10.63 5.96 10.65 17.34 12.78 12.74 14.66 17.89 13.25 20.27 13.95 21.05

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 96.00 - 73.00 50.00 41.00 22.00 11.00 13.00
Average Capital Employed 336.50 326.50 314.50 - 285.50 241.00 198.00 152.00 116.50 82.00
Average Invested Capital 192.00 189.50 194.00 - 177.00 136.00 106.50 73.50 42.50 36.50
Average Total Assets 400.50 418.00 397.50 - 402.50 322.00 229.00 173.50 124.50 89.50
Average Total Equity 313.50 296.00 283.00 - 251.50 206.50 162.50 135.00 116.00 80.50
Cwip - - - - - - - - - 3.00
Capital Employed 352.00 339.00 321.00 314.00 308.00 263.00 219.00 177.00 127.00 106.00
Cash Equivalents 47.00 36.00 37.00 50.00 45.00 62.00 36.00 16.00 34.00 28.00
Fixed Assets 129.00 149.00 170.00 206.00 217.00 223.00 82.00 101.00 10.00 4.00
Gross Block - - 266.00 - 289.00 273.00 123.00 123.00 21.00 17.00
Inventory - - - - - - - - 3.00 3.00
Invested Capital 187.00 190.00 197.00 189.00 191.00 163.00 109.00 104.00 43.00 42.00
Investments 114.00 109.00 83.00 74.00 70.00 36.00 71.00 56.00 49.00 35.00
Lease Liabilities 19.70 24.96 24.49 34.79 36.47 30.83 32.96 33.23 - -
Loans N Advances 3.00 3.00 3.00 - 3.00 3.00 3.00 2.00 1.00 -
Long Term Borrowings - - - - - - - 0.05 0.12 0.19
Net Debt -141.00 -120.00 -96.00 -89.00 -79.00 -67.00 -68.00 -39.00 -83.00 -63.00
Net Working Capital 58.00 41.00 27.00 -17.00 -26.00 -60.00 27.00 3.00 33.00 35.00
Other Asset Items 32.00 31.00 19.00 26.00 8.00 8.00 14.00 5.00 15.00 20.00
Other Borrowings - - - - - 0.01 5.55 0.07 0.07 0.06
Other Liability Items 57.00 64.00 65.00 111.00 96.00 133.00 23.00 35.00 7.00 8.00
Reserves 308.00 290.00 271.00 254.00 247.00 208.00 157.00 120.00 102.00 82.00
Share Capital 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
Short Term Borrowings - - - - - - - - - -
Short Term Loans And Advances - - - - - - - - - -
Total Assets 412.00 407.00 389.00 429.00 406.00 399.00 245.00 213.00 134.00 115.00
Total Borrowings 20.00 25.00 24.00 35.00 36.00 31.00 39.00 33.00 - -
Total Equity 332.00 314.00 295.00 278.00 271.00 232.00 181.00 144.00 126.00 106.00
Total Equity And Liabilities 412.00 407.00 389.00 429.00 406.00 399.00 245.00 213.00 134.00 115.00
Total Liabilities 80.00 93.00 94.00 151.00 135.00 167.00 64.00 69.00 8.00 9.00
Trade Payables 3.00 4.00 3.00 4.00 2.00 3.00 3.00 1.00 - 1.00
Trade Receivables 86.00 78.00 76.00 72.00 64.00 68.00 39.00 34.00 22.00 21.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -13.00 -15.00 -14.00 -15.00 -4.00 -12.00 -1.00 33.00
Cash From Investing Activity -27.00 -24.00 -71.00 -47.00 -20.00 -47.00 -12.00 -29.00
Cash From Operating Activity 50.00 44.00 77.00 81.00 36.00 60.00 20.00 9.00
Cash Paid For Acquisition Of Companies - -16.00 -46.00 -75.00 - - - -
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Loan Advances - - - - - - - -3.00
Cash Paid For Purchase Of Fixed Assets -5.00 -2.00 -5.00 -6.00 -3.00 -63.00 -4.00 -4.00
Cash Paid For Purchase Of Investments -123.00 -190.00 -102.00 -23.00 -12.00 -5.00 -11.00 -
Cash Paid For Repayment Of Borrowings - - -0.01 - -0.04 -0.07 -0.06 -
Cash Received From Borrowings - - - 0.05 - - - -
Cash Received From Issue Of Shares 0.07 0.05 0.08 0.15 5.51 - 0.17 35.27
Cash Received From Sale Of Investments 98.00 181.00 69.00 61.00 - - - -
Change In Inventory - - - - - 1.00 3.00 -
Change In Other Working Capital Items -1.00 3.00 6.00 40.00 -7.00 18.00 2.00 3.00
Change In Payables - 1.00 -2.00 7.00 - - - -
Change In Receivables -9.00 -16.00 -2.00 -27.00 - - - -8.00
Change In Working Capital -10.00 -11.00 1.00 19.00 -7.00 19.00 5.00 -8.00
Direct Taxes Paid -14.00 -12.00 -11.00 -9.00 -7.00 8.00 -5.00 -3.00
Dividends Paid -2.43 -2.43 -2.43 -7.23 -5.91 -5.80 -1.45 -
Interest Paid -1.88 -2.00 -1.96 -5.62 -3.22 -1.95 -0.03 -0.03
Interest Received 2.00 2.00 2.00 3.00 3.00 3.00 2.00 -
Net Cash Flow 10.00 4.00 -8.00 18.00 12.00 1.00 6.00 12.00
Other Cash Financing Items Paid -8.76 -10.65 -9.60 -2.43 - -4.14 - -2.42
Other Cash Investing Items Paid - 1.00 11.00 -7.00 -8.00 19.00 - -25.00
Profit From Operations 75.00 67.00 87.00 71.00 49.00 33.00 20.00 19.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Infobean 2025-03-31 - 0.56 0.00 25.41 0.00
Infobean 2024-12-31 - 0.54 0.00 25.48 0.00
Infobean 2024-09-30 - 0.31 0.01 25.71 0.00
Infobean 2024-06-30 - 0.29 0.01 25.72 0.00
๐Ÿ’ฌ
Stock Chat