Indian Bank

INDIANB
Banks
โ‚น 697.75
Price
โ‚น 93,930
Market Cap
Large Cap
8.18
P/E Ratio

๐Ÿ“Š Score Snapshot

2.38 / 25
Performance
25 / 25
Valuation
4.97 / 20
Growth
7.0 / 30
Profitability
39.35 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS 61.67 -128.75 -315.18 146.81 66.96 -229.03 30.16 -159.47
Adj Cash PAT 8,309 -17,336 -39,250 18,284 7,565 -13,935 1,450 -7,661
Adj Cash PAT To PAT 0.74 -2.06 -7.04 4.41 2.40 -16.15 3.83 -5.85
Adj Cash PE 8.61 - - 1.09 1.76 - 9.05 -
Adj EPS 83.62 62.50 44.74 33.29 27.88 14.16 7.87 27.25
Adj Number Of Shares 134.68 134.68 124.54 124.53 112.95 60.85 48.04 48.04
Adj PE 6.35 8.56 6.45 4.81 4.23 3.16 34.58 11.75
Adj Peg 0.19 0.22 0.19 0.25 0.04 0.04 - -
Bvps 531.22 447.56 397.72 361.17 349.54 374.51 410.80 389.99
Cash Revenue 62,039 111,300 89,970 77,776 78,216 42,802 38,364 34,230
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield 2.99 2.22 2.95 4.15 1.65 - - -
Fcfe 6,504 -18,423 -39,032 17,980 10,158 -13,868 2,461 -7,638
Fcfe Margin 10.48 -16.55 -43.38 23.12 12.99 -32.40 6.41 -22.31
Fcfe To Adj PAT 0.58 -2.19 -7.00 4.33 3.22 -16.08 6.50 -5.83
Market Cap 71,508 72,047 35,936 19,937 13,339 2,726 13,137 15,409
PB 1.00 1.20 0.73 0.44 0.34 0.12 0.67 0.82
PE 6.35 8.56 6.45 4.81 4.24 3.17 34.57 11.75
Peg 0.19 0.22 0.19 0.25 0.04 0.04 - -
PS 1.15 0.65 0.40 0.26 0.17 0.06 0.34 0.45
ROE 17.09 15.34 11.80 9.82 10.12 4.06 1.97 7.24
Share Price 530.95 534.95 288.55 160.10 118.10 44.80 273.45 320.75

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 16,628 16,285 15,860 31,540 30,738 30,082 29,266 28,406 27,528 26,100 24,510 23,672 21,456 20,332
Interest 10,040 9,924 9,467 9,345 9,154 8,861 8,609 8,383 8,003 7,346 6,736 6,335 6,026 5,620
Expenses - 5,108 4,880 5,097 5,102 5,144 4,994 5,378 5,158 5,150 5,161 6,202 5,860 5,098 4,922
Financing Profit 1,480 1,481 1,295 1,323 1,072 1,186 646.00 661.00 611.00 543.00 -683.00 -359.00 -396.00 -376.00
Financing Margin % 8.90 9.09 8.17 4.19 3.49 3.94 2.21 2.33 2.22 2.08 -2.79 -1.52 -1.85 -1.85
Other Income - 2,643 2,620 2,935 2,397 2,602 2,077 2,432 2,113 2,166 1,871 2,161 1,926 1,987 1,732
Exceptional Items - -767.00 - - - - - - - - - - - -
Profit Before Tax 4,123 3,335 4,230 3,721 3,674 3,263 3,078 2,774 2,777 2,415 1,477 1,567 1,590 1,356
Tax % 24.59 31.72 29.50 21.80 23.76 21.21 25.41 20.44 25.50 23.40 -2.91 7.15 18.99 3.32
Net Profit - 3,109 2,277 2,982 2,910 2,801 2,571 2,296 2,207 2,069 1,850 1,520 1,455 1,288 1,311
Profit From Associates 68.00 59.00 21.00 34.00 61.00 154.00 36.00 70.00 61.00 126.00 58.00 47.00 43.00 95.00
Minority Share -1.00 -1.00 - - -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 - -1.00 -1.00 -
Exceptional Items At - -510.00 - - - - - - - - - - - -
Profit Excl Exceptional 3,109 2,787 2,982 2,910 2,801 2,571 2,296 2,207 2,069 1,850 1,520 1,455 1,288 1,311
Profit For PE 3,108 2,786 2,982 2,910 2,800 2,570 2,296 2,206 2,068 1,850 1,520 1,454 1,287 1,311
Profit For EPS 3,108 2,276 2,982 2,910 2,800 2,570 2,296 2,206 2,068 1,850 1,520 1,454 1,287 1,311
EPS In Rs 23.07 16.90 22.14 21.60 20.79 19.08 17.04 16.37 16.61 14.85 12.20 11.68 10.34 10.53
PAT Margin % 18.70 13.98 18.80 9.23 9.11 8.55 7.85 7.77 7.52 7.09 6.20 6.15 6.00 6.45
PBT Margin 24.80 20.48 26.67 11.80 11.95 10.85 10.52 9.77 10.09 9.25 6.03 6.62 7.41 6.67
Tax 1,014 1,058 1,248 811.00 873.00 692.00 782.00 567.00 708.00 565.00 -43.00 112.00 302.00 45.00
Yoy Profit Growth % 11.00 8.00 30.00 32.00 35.00 39.00 51.00 52.00 61.00 41.00 48.00 99.00 14.00 4.00
Adj PAT 3,109 1,753 2,982 2,910 2,801 2,571 2,296 2,207 2,069 1,850 1,520 1,455 1,288 1,311
Adj PAT Margin 18.70 10.77 18.80 9.23 9.11 8.55 7.85 7.77 7.52 7.09 6.20 6.15 6.00 6.45

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 62,039 111,300 89,970 77,776 78,216 42,802 38,364 34,230 32,078 32,488 31,706 30,498
Interest 36,826 32,341 24,717 22,129 23,439 13,798 12,167 10,851 10,891 11,795 11,390 10,887
Expenses - 19,818 20,342 21,577 20,285 18,029 9,238 8,289 6,998 6,144 5,128 4,219 4,158
Financing Profit 5,395 2,967 -1,309 -3,526 -2,360 -1,634 -1,273 -734.00 -996.00 -679.00 245.00 204.00
Financing Margin % 8.70 2.67 -1.45 -4.53 -3.02 -3.82 -3.32 -2.14 -3.10 -2.09 0.77 0.67
Other Income - 10,010 8,584 7,804 7,377 6,112 3,325 1,893 2,419 2,223 1,791 1,374 1,380
Exceptional Items 2.00 -2.00 - 3.00 - 1.00 -2.00 -2.00 -1.00 -2.00 -2.00 -2.00
Depreciation 543.00 531.00 532.00 601.00 637.00 314.00 259.00 237.00 166.00 151.00 139.00 105.00
Profit Before Tax 14,864 11,017 5,963 3,253 3,115 1,377 359.00 1,445 1,060 958.00 1,478 1,476
Tax % 24.22 23.55 6.52 -27.39 -1.16 37.40 -6.13 9.27 -37.26 21.50 28.89 19.44
Net Profit - 11,264 8,423 5,574 4,144 3,151 862.00 381.00 1,311 1,455 752.00 1,051 1,189
Profit From Associates 270.00 293.00 243.00 150.00 135.00 104.00 60.00 48.00 42.00 38.00 37.00 30.00
Minority Share -3.00 -3.00 -1.00 -2.00 -1.00 -1.00 -1.00 -1.00 -2.00 -1.00 -2.00 -
Exceptional Items At 2.00 -2.00 - 3.00 - 1.00 -2.00 -2.00 -1.00 -2.00 -1.00 -2.00
Profit Excl Exceptional 11,263 8,424 5,573 4,141 3,151 861.00 382.00 1,313 1,456 754.00 1,052 1,192
Profit For PE 11,260 8,421 5,572 4,139 3,150 861.00 382.00 1,313 1,454 753.00 1,050 1,192
Profit For EPS 11,261 8,419 5,572 4,142 3,149 861.00 380.00 1,311 1,453 751.00 1,049 1,189
EPS In Rs 83.61 62.51 44.74 33.26 27.88 14.15 7.91 27.29 30.25 15.64 21.84 25.58
Dividend Payout % 19.00 19.00 19.00 20.00 7.00 - - - 20.00 10.00 19.00 18.00
PAT Margin % 18.16 7.57 6.20 5.33 4.03 2.01 0.99 3.83 4.54 2.31 3.31 3.90
PBT Margin 23.96 9.90 6.63 4.18 3.98 3.22 0.94 4.22 3.30 2.95 4.66 4.84
Tax 3,600 2,594 389.00 -891.00 -36.00 515.00 -22.00 134.00 -395.00 206.00 427.00 287.00
Adj PAT 11,266 8,421 5,574 4,148 3,151 862.63 378.88 1,309 1,454 750.43 1,050 1,187
Adj PAT Margin 18.16 7.57 6.20 5.33 4.03 2.02 0.99 3.82 4.53 2.31 3.31 3.89

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - 6,619 6,135 - 5,767 5,214 4,695 2,400 2,127 1,937
Average Total Assets - 836,374 754,522 - 693,715 649,816 467,838 295,264 266,684 235,744
Average Total Equity - 65,911 54,904 - 47,254 42,228 31,135 21,262 19,235 18,094
Borrowing 42,282 41,552 23,143 - 22,092 17,218 24,763 20,830 12,138 19,760
Cwip - 3.00 2.00 - 9.00 5.00 - 1.00 1.00 1.00
Cash Equivalents 31,912 24,768 31,135 - 26,670 22,092 25,887 4,730 10,671 10,002
Deposits 776,877 737,098 687,953 - 621,123 593,571 538,030 260,184 242,041 208,262
Fixed Assets 8,750 8,854 7,538 - 7,472 7,694 7,392 3,898 3,964 3,421
Gross Block - 15,473 13,672 - 13,239 12,908 12,087 6,298 6,091 5,358
Investments 238,535 228,421 215,242 - 188,366 176,502 178,292 81,871 65,272 71,619
Loans N Advances 605,169 - 2,937 - 5,281 6,441 6,655 4,374 4,104 3,662
Long Term Borrowings - - - - - - - 20,830 12,138 19,760
Net Debt -270,447 -253,189 464,719 - 428,180 412,194 358,614 194,414 178,235 146,401
Non Controlling Interest 34.00 32.00 29.00 - 26.00 25.00 23.00 21.00 20.00 20.00
Other Asset Items 40,119 614,992 538,855 - 485,536 461,363 407,308 215,266 196,377 164,277
Other Borrowings - - 711,096 - 643,216 610,788 562,793 260,184 242,041 208,262
Other Liability Items 28,406 24,848 22,672 - 18,743 16,746 21,818 5,844 5,876 5,593
Reserves 75,540 70,166 58,901 - 48,261 43,706 38,329 22,159 19,235 18,235
Share Capital 1,347 1,347 1,347 1,245 1,245 1,245 1,129 609.00 480.00 480.00
Total Assets 924,486 877,039 795,709 - 713,334 674,096 625,535 310,141 280,388 252,981
Total Borrowings - - 711,096 - 643,216 610,788 562,793 281,015 254,178 228,022
Total Equity 76,921 71,545 60,277 1,245 49,532 44,976 39,481 22,789 19,735 18,735
Total Equity And Liabilities 924,486 877,039 795,709 - 713,334 674,096 625,535 310,141 280,388 252,981
Total Liabilities 847,565 805,494 735,432 -1,245 663,802 629,120 586,054 287,352 260,653 234,246
Trade Payables - 1,995 1,664 - 1,842 1,585 1,444 494.00 598.00 631.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -4,264 1,195 -1,543 18.00 1,866 2,552 1,000 6,776
Cash From Investing Activity -348.00 -618.00 -314.00 -305.00 21,233 -247.00 -176.00 -214.00
Cash From Operating Activity 17,396 -8,617 -27,894 28,750 17,231 -8,396 6,270 -3,676
Cash Paid For Loan Advances -59,626 -69,248 -66,715 -34,967 -30,253 -20,913 -24,693 -28,861
Cash Paid For Purchase Of Fixed Assets -540.00 -627.00 -334.00 -323.00 -560.00 -259.00 -256.00 -223.00
Cash Paid For Redemption Of Debentures -2,000 -1,000 - -600.00 -1,500 - - -
Cash Paid For Repayment Of Borrowings - - - - - - - -
Cash Receipts From Deposits 737,098 687,953 621,123 593,571 538,030 260,184 242,041 208,262
Cash Received From Borrowings - - - - - - 1,000 -
Cash Received From Issue Of Debentures - - - - 4,000 - - -
Cash Received From Issue Of Shares - 4,000 - 1,650 - 2,829 - -
Cash Received From Sale Of Fixed Assets 192.00 9.00 20.00 18.00 16.00 12.00 8.00 9.00
Change In Other Working Capital Items 7,524 -23,339 -5,662 -6,437 -14,858 -12,028 -8,015 -5,891
Change In Working Capital -2,957 -25,757 -44,824 14,136 4,414 -14,798 1,071 -8,970
Dividends Paid -1,616 -1,071 -810.00 -249.00 - - - -288.00
Interest Paid -647.00 -734.00 -734.00 -782.00 -632.00 -277.00 - -
Net Cash Flow 12,784 -8,040 -29,751 28,464 40,329 -6,091 7,094 2,886
Operating Deposits 49,145 66,830 27,552 55,541 49,526 18,144 33,779 25,782
Other Cash Financing Items Paid - - - - -3.00 - - 7,065
Other Cash Investing Items Paid - - - - 21,778 - 73.00 -
Profit From Operations 20,353 17,139 16,930 14,614 12,817 6,401 5,199 5,295

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Indianb 2025-09-30 - 4.68 18.62 2.86 0.00
Indianb 2025-06-30 - 4.54 18.05 3.56 0.00
Indianb 2025-03-31 - 4.74 17.78 3.65 0.00
Indianb 2024-12-31 - 4.78 17.64 3.75 0.00
๐Ÿ’ฌ
Stock Chat