Ifci Ltd

IFCI
Finance
โ‚น 71.76
Price
โ‚น 19,370
Market Cap
Mid Cap
112.81
P/E Ratio

๐Ÿ“Š Score Snapshot

3.03 / 25
Performance
24.85 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
39.88 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -5.31 -1.84 -3.17 -10.38 -15.09 1.51 -0.01 -14.12
Adj Cash PAT -1,264 -270.72 -606.38 -2,112 -2,832 262.12 10.57 -2,358
Adj Cash PAT To PAT -3.64 -1.12 5.26 1.20 1.48 -1.21 -0.03 -5.40
Adj Cash PE - - - - - 2.56 - -
Adj EPS 0.62 0.48 -0.93 -8.72 -10.23 -1.32 -2.12 2.37
Adj Number Of Shares 271.43 221.28 218.95 210.22 189.65 169.12 169.79 169.47
Adj PE 70.36 99.84 - - - - - 9.35
Adj Peg 2.41 - - - - - - -
Bvps 55.55 34.71 30.46 24.04 26.50 37.41 38.09 41.24
Cash Conversion Cycle 41.00 56.00 51.00 57.00 34.00 24.00 23.00 12.00
Cash Revenue 1,971 1,911 1,703 1,507 2,081 2,862 2,783 4,352
Cash Revenue To Revenue 1.05 0.96 1.00 0.97 1.00 0.99 0.99 1.01
Dso 41.00 56.00 51.00 57.00 34.00 24.00 23.00 12.00
Dividend Yield - - - - - - - -
Fcfe -1,208 -226.08 -579.95 -2,077 -2,868 310.61 34.80 -2,327
Fcfe Margin -61.30 -11.83 -34.05 -137.84 -137.82 10.85 1.25 -53.46
Fcfe To Adj PAT -3.48 -0.93 5.03 1.18 1.50 -1.44 -0.10 -5.32
Market Cap 12,003 10,411 2,146 2,523 2,390 668.02 2,224 3,601
PB 0.80 1.36 0.32 0.50 0.48 0.11 0.34 0.52
PE 70.19 100.11 - - - - - 9.40
Peg 2.06 - - - - - - -
PS 6.40 5.24 1.26 1.62 1.15 0.23 0.79 0.83
ROE 3.05 3.38 -1.97 -34.97 -33.65 -3.37 -5.16 6.03
Share Price 44.22 47.05 9.80 12.00 12.60 3.95 13.10 21.25

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 414.00 458.00 617.00 388.00 605.00 454.00 607.00 320.00 414.00 348.00 413.00 311.00 444.00 273.98
Interest 134.00 131.00 135.00 135.00 136.00 146.00 145.00 144.00 162.00 150.00 162.00 168.00 201.00 233.58
Expenses - -80.00 211.00 353.00 210.00 269.00 230.00 -74.00 290.00 418.00 47.00 -34.00 345.00 131.00 315.16
Other Income - 2.30 -0.22 168.66 17.32 103.10 15.44 5.19 4.51 12.83 2.94 11.97 5.99 3.59 10.20
Exceptional Items -1.03 0.01 -1.93 - 4.00 -1.41 - -0.50 -0.70 0.52 - -1.06 1.83 -0.01
Depreciation 21.00 21.00 22.00 20.00 21.00 21.00 21.00 18.00 18.00 21.00 18.00 17.00 18.00 14.66
Profit Before Tax 340.00 94.00 275.00 40.00 287.00 71.00 520.00 -128.00 -172.00 134.00 279.00 -214.00 99.00 -279.23
Tax % 23.53 109.57 32.73 320.00 45.30 45.07 66.54 -0.78 -40.12 18.66 25.09 7.94 130.30 -145.25
Net Profit - 260.00 -9.00 185.00 -88.00 157.00 39.00 174.00 -129.00 -241.00 109.00 209.00 -197.00 -30.00 -684.82
Minority Share -33.00 -22.00 -102.00 -20.00 -24.00 -21.00 -78.00 -11.00 -14.00 -17.00 -46.00 -12.00 - -22.00
Exceptional Items At -1.00 - -1.00 - 2.00 -1.00 - - - - - -1.00 -1.00 -
Profit For PE 228.00 -9.00 83.00 -88.00 131.00 18.00 96.00 -129.00 -241.00 92.00 163.00 -196.00 -29.00 -685.00
Profit For EPS 227.00 -31.00 83.00 -108.00 133.00 18.00 96.00 -140.00 -255.00 92.00 163.00 -209.00 -29.00 -706.00
EPS In Rs 0.84 -0.12 0.32 -0.41 0.61 0.08 0.44 -0.64 -1.16 0.42 0.78 -0.99 -0.14 -3.46
PAT Margin % 62.80 -1.97 29.98 -22.68 25.95 8.59 28.67 -40.31 -58.21 31.32 50.61 -63.34 -6.76 -249.95
PBT Margin 82.13 20.52 44.57 10.31 47.44 15.64 85.67 -40.00 -41.55 38.51 67.55 -68.81 22.30 -101.92
Tax 80.00 103.00 90.00 128.00 130.00 32.00 346.00 1.00 69.00 25.00 70.00 -17.00 129.00 405.59
Yoy Profit Growth % 73.00 -148.00 -14.00 32.00 155.00 -80.00 -41.00 34.00 -734.00 113.00 137.00 72.00 97.00 5.00
Adj PAT 259.21 -9.00 183.70 -88.00 159.19 38.23 174.00 -129.50 -241.98 109.42 209.00 -197.98 -30.55 -684.84
Adj PAT Margin 62.61 -1.97 29.77 -22.68 26.31 8.42 28.67 -40.47 -58.45 31.44 50.61 -63.66 -6.88 -249.96

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 1,876 1,988 1,699 1,556 2,082 2,880 2,821 4,322 3,582 4,465 3,864 3,602
Interest 535.00 571.00 642.00 943.00 1,147 1,451 1,803 2,144 2,380 2,599 2,173 1,762
Expenses - 694.00 715.00 986.00 2,108 2,961 1,463 1,962 1,714 1,850 1,509 1,010 1,067
Other Income - 188.00 126.00 29.00 40.00 12.00 18.00 123.00 18.00 79.00 65.00 53.00 40.00
Exceptional Items -3.00 4.00 -1.00 -1.00 2.00 3.00 188.00 20.00 20.00 103.00 29.00 -
Depreciation 83.00 81.00 74.00 66.00 72.00 81.00 63.00 63.00 61.00 24.00 -11.00 51.00
Profit Before Tax 749.00 751.00 26.00 -1,523 -2,085 -94.00 -696.00 439.00 -609.00 501.00 775.00 762.00
Tax % 53.40 67.91 561.54 -15.63 8.30 -137.23 31.61 4.78 49.43 21.36 25.81 25.72
Net Profit - 349.00 241.00 -120.00 -1,761 -1,912 -223.00 -476.00 418.00 -308.00 394.00 575.00 566.00
Profit From Associates - - - - - - - 2.00 16.00 16.00 16.00 -
Minority Share -178.00 -137.00 -88.00 -70.00 -30.00 -7.00 -13.00 -35.00 -69.00 -31.00 -37.00 -
Exceptional Items At -1.00 1.00 5.00 -1.00 2.00 - 188.00 18.00 18.00 53.00 21.00 -
Profit For PE 172.00 103.00 -124.00 -1,760 -1,914 -224.00 -664.00 366.00 -326.00 314.00 517.00 566.00
Profit For EPS 171.00 104.00 -208.00 -1,831 -1,942 -230.00 -489.00 383.00 -378.00 363.00 537.00 566.00
EPS In Rs 0.63 0.47 -0.95 -8.71 -10.24 -1.36 -2.88 2.26 -2.27 2.18 3.23 3.41
Dividend Payout % - - - - - - - - - 46.00 46.00 29.00
PAT Margin % 18.60 12.12 -7.06 -113.17 -91.83 -7.74 -16.87 9.67 -8.60 8.82 14.88 15.71
PBT Margin 39.93 37.78 1.53 -97.88 -100.14 -3.26 -24.67 10.16 -17.00 11.22 20.06 21.15
Tax 400.00 510.00 146.00 238.00 -173.00 129.00 -220.00 21.00 -301.00 107.00 200.00 196.00
Adj PAT 347.60 242.28 -115.38 -1,762 -1,910 -215.88 -347.43 437.04 -297.89 475.00 596.52 566.00
Adj PAT Margin 18.53 12.19 -6.79 -113.25 -91.75 -7.50 -12.32 10.11 -8.32 10.64 15.44 15.71

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 434.00 - 395.00 327.00 269.00 199.00 121.00 61.00
Average Total Assets 22,321 18,394 17,928 - 16,213 17,926 21,402 24,240 28,420 32,540
Average Total Equity 11,379 8,605 7,174 - 5,862 5,040 5,676 6,398 6,728 7,245
Cwip 22.00 1.00 13.00 7.00 11.00 16.00 9.00 4.00 1.00 2.00
Cash Equivalents 5,515 4,735 5,046 2,590 3,757 2,294 2,520 2,581 1,668 1,622
Fixed Assets 1,700 1,726 1,734 1,756 1,764 1,741 1,762 1,720 1,701 1,721
Gross Block - - 2,168 - 2,158 2,068 2,031 1,920 1,822 1,781
Inventory 68.00 68.00 70.00 70.00 71.00 74.00 89.00 119.00 155.00 198.00
Investments 15,323 11,022 8,678 8,394 7,700 6,541 5,504 3,963 5,580 7,363
Loans N Advances 1,361 1,141 54.00 - 70.00 37.00 91.00 262.00 169.00 117.00
Long Term Borrowings 3,714 5,064 - 5,746 - - - 12,453 16,351 20,656
Net Debt -17,124 -10,693 -8,357 -5,238 -5,437 -1,740 3,017 6,022 9,146 11,680
Non Controlling Interest 6,388 4,499 3,145 3,082 2,902 2,236 1,287 1,078 1,111 1,100
Other Asset Items 1,522 1,589 3,017 3,214 3,326 4,542 10,195 13,598 16,593 19,637
Other Borrowings - - 5,367 - 6,020 7,095 11,041 - - -
Other Liability Items 6,503 4,659 5,408 3,315 3,975 2,947 3,888 3,298 2,927 2,948
Reserves 5,996 3,248 2,045 1,277 1,571 715.00 1,842 3,553 3,661 4,193
Share Capital 2,694 2,614 2,490 2,490 2,196 2,103 1,896 1,696 1,696 1,696
Short Term Borrowings - - - - - - - 113.00 43.00 9.00
Short Term Loans And Advances - - - - 26.00 28.00 42.00 50.00 28.00 17.00
Total Assets 25,724 20,528 18,918 16,260 16,939 15,487 20,364 22,439 26,042 30,798
Total Borrowings 3,714 5,064 5,367 5,746 6,020 7,095 11,041 12,566 16,394 20,665
Total Equity 15,078 10,361 7,680 6,849 6,669 5,054 5,025 6,327 6,468 6,989
Total Equity And Liabilities 25,724 20,528 18,918 16,260 16,939 15,487 20,364 22,439 26,042 30,798
Total Liabilities 10,646 10,167 11,238 9,411 10,270 10,433 15,339 16,112 19,574 23,809
Trade Payables 428.00 445.00 463.00 350.00 275.00 391.00 410.00 248.00 253.00 196.00
Trade Receivables 211.00 246.00 306.00 458.00 478.00 486.00 388.00 386.00 350.00 276.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 415.00 404.00 465.00 73.00 193.00 196.00 -234.00 43.00
Cash From Investing Activity -70.00 -155.00 -59.00 -30.00 -103.00 -33.00 -23.00 195.00
Cash From Operating Activity -984.00 12.00 -336.00 -257.00 -438.00 635.00 444.00 -972.00
Cash Paid For Loan Advances 227.00 403.00 802.00 2,826 1,621 2,474 1,793 1,502
Cash Paid For Purchase Of Fixed Assets -46.86 -44.04 -65.55 -31.14 -107.94 -39.50 -45.49 -53.29
Cash Paid For Purchase Of Investments -42.81 - -11.39 - - - - -1.40
Cash Paid For Redemption And Cancellation Of Shares - - - - - - 12.86 -
Cash Received From Issue Of Shares 500.00 - 93.00 61.00 - - - 100.00
Cash Received From Sale Of Fixed Assets 19.94 7.68 17.98 - - 6.99 6.72 21.65
Cash Received From Sale Of Investments - - - 1.13 4.60 - 2.76 228.00
Change In Inventory 1.00 - 2.00 15.00 30.00 37.00 43.00 12.00
Change In Other Working Capital Items -1,906 -695.00 -1,180 -2,912 -2,754 -2,075 -1,523 -4,410
Change In Payables -29.00 168.00 -118.00 -228.00 181.00 60.00 83.00 71.00
Change In Receivables 95.00 -77.00 4.00 -49.00 -1.00 -18.00 -38.00 30.00
Change In Working Capital -1,612 -513.00 -491.00 -350.00 -922.00 478.00 358.00 -2,795
Direct Taxes Paid 45.00 -64.00 -56.00 - - -42.00 -95.00 -64.00
Dividends Paid -85.00 -72.00 -35.00 -27.00 -7.00 -4.00 -9.00 -18.00
Dividends Received - 183.36 - - - - - -
Interest Paid - -33.00 -50.00 - - - - -
Net Cash Flow -638.00 261.00 70.00 -213.00 -348.00 798.00 186.00 -734.00
Other Cash Financing Items Paid - 484.00 407.00 39.00 200.00 200.00 -225.00 -39.00
Other Cash Investing Items Paid - -301.93 - - 0.01 - -0.01 -
Other Cash Operating Items Paid -4.00 - - 8.00 139.00 - - -
Profit From Operations 586.00 613.00 262.00 85.00 346.00 199.00 180.00 1,888

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Ifci 2025-03-31 - 2.73 1.60 20.23 0.00
Ifci 2024-12-31 - 2.60 1.64 21.05 0.00
Ifci 2024-09-30 - 2.54 1.67 21.03 0.00
Ifci 2024-06-30 - 2.40 1.93 20.61 0.00
๐Ÿ’ฌ
Stock Chat