Ifb Agro Industries Ltd

IFBAGRO
Alcoholic Beverages
โ‚น 1,241
Price
โ‚น 1,163
Market Cap
Small Cap
20.90
P/E Ratio

๐Ÿ“Š Score Snapshot

6.3 / 25
Performance
25 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
38.3 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 88.50 -18.39 61.45 125.64 53.29 -5.91 60.91 20.11
Adj Cash EBITDA Margin 8.45 -2.04 4.87 12.03 8.13 -0.63 6.52 2.32
Adj Cash EBITDA To EBITDA 1.51 -2.13 0.68 1.37 0.73 -0.15 1.02 0.30
Adj Cash EPS 59.23 -43.45 23.33 87.30 28.70 -22.13 36.53 -17.15
Adj Cash PAT 55.21 -40.39 21.93 81.72 26.98 -21.26 34.13 -15.69
Adj Cash PAT To PAT 2.20 3.02 0.43 1.70 0.57 -0.93 1.03 -0.49
Adj Cash PE 8.16 - 18.33 7.13 14.03 - 13.49 -
Adj EPS 27.23 -14.69 54.10 51.35 50.00 24.81 35.32 33.55
Adj EV To Cash EBITDA 1.48 - 2.24 3.01 3.95 - 5.24 31.39
Adj EV To EBITDA 2.24 23.81 1.52 4.11 2.87 3.08 5.34 9.31
Adj Number Of Shares 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94
Adj PE 17.80 - 7.93 11.65 8.05 10.32 13.95 23.77
Adj Peg - - 1.48 4.31 0.08 - 2.64 -
Bvps 651.06 588.30 587.23 534.04 479.79 411.70 397.87 365.96
Cash Conversion Cycle 69.00 86.00 46.00 40.00 73.00 53.00 38.00 41.00
Cash ROCE 8.17 -9.47 5.15 15.82 6.01 -3.14 10.00 -4.33
Cash Roic 10.88 -18.05 5.38 18.95 3.43 -8.92 9.86 -9.83
Cash Revenue 1,047 901.98 1,263 1,045 655.36 939.71 933.84 865.81
Cash Revenue To Revenue 0.99 0.97 1.01 1.03 0.94 0.98 1.01 0.97
Dio 52.00 70.00 42.00 35.00 53.00 45.00 35.00 37.00
Dpo 15.00 15.00 12.00 19.00 35.00 17.00 18.00 22.00
Dso 31.00 31.00 15.00 25.00 55.00 25.00 21.00 26.00
EV 131.08 205.68 137.62 377.69 210.49 117.58 319.33 631.26
EV To EBITDA 2.25 16.44 1.52 3.84 2.87 3.07 5.34 9.31
EV To Fcff 3.59 - 8.15 5.76 17.53 - 11.63 -
Fcfe 43.21 -64.39 21.93 86.72 24.98 -35.23 23.77 -29.65
Fcfe Margin 4.13 -7.14 1.74 8.30 3.81 -3.75 2.55 -3.42
Fcfe To Adj PAT 1.72 4.82 0.43 1.81 0.53 -1.54 0.72 -0.93
Fcff 36.54 -64.36 16.88 65.55 12.01 -26.62 27.46 -22.75
Fcff Margin 3.49 -7.14 1.34 6.27 1.83 -2.83 2.94 -2.63
Fcff To NOPAT 2.71 3.51 0.41 1.40 0.35 -2.31 1.13 -0.85
Market Cap 453.08 425.68 404.62 619.69 378.49 241.58 463.33 750.26
PB 0.74 0.77 0.73 1.23 0.84 0.62 1.24 2.18
PE 17.73 - 7.91 11.58 8.02 10.26 13.90 23.68
Peg - - - 0.86 0.08 - 2.68 -
PS 0.43 0.46 0.32 0.61 0.55 0.25 0.50 0.84
ROCE 4.27 -1.34 9.54 11.97 11.25 6.60 9.19 9.41
ROE 4.31 -2.42 9.65 10.06 11.22 6.01 9.19 9.88
Roic 4.01 -5.14 12.99 13.51 9.72 3.85 8.73 11.62
Share Price 482.00 452.85 430.45 659.25 402.65 257.00 492.90 798.15

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 402.00 293.00 232.00 295.00 267.00 265.00 216.00 244.00 239.00 231.00 226.00 281.00 406.00 334.00
Interest 1.00 - - - - - - - - - - 1.00 1.00 -
Expenses - 364.00 270.00 222.00 281.00 261.00 255.00 221.00 249.00 240.00 233.00 210.00 265.00 384.00 313.00
Other Income - 4.56 7.50 5.34 5.10 4.18 4.45 7.17 3.20 2.94 4.56 5.22 2.54 3.72 3.89
Exceptional Items - - - - - - - - - - - - - -
Depreciation 8.00 4.00 5.00 5.00 5.00 5.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00
Profit Before Tax 33.00 26.00 10.00 14.00 5.00 10.00 -4.00 -8.00 -3.00 -3.00 16.00 13.00 20.00 20.00
Tax % 27.27 30.77 80.00 14.29 40.00 10.00 50.00 37.50 33.33 33.33 37.50 30.77 15.00 25.00
Net Profit - 24.00 18.00 2.00 12.00 3.00 9.00 -2.00 -5.00 -2.00 -2.00 10.00 9.00 17.00 15.00
Exceptional Items At - - - - - - - - - - - - - -
Profit Excl Exceptional 24.00 18.00 2.00 12.00 3.00 9.00 -2.00 -5.00 -2.00 -2.00 10.00 9.00 17.00 15.00
Profit For PE 24.00 18.00 2.00 12.00 3.00 9.00 -2.00 -5.00 -2.00 -2.00 10.00 9.00 17.00 15.00
Profit For EPS 24.00 18.00 2.00 12.00 3.00 9.00 -2.00 -5.00 -2.00 -2.00 10.00 9.00 17.00 15.00
EPS In Rs 25.40 19.42 1.74 12.85 2.96 9.64 -2.22 -5.34 -2.19 -2.47 11.10 9.53 17.64 16.17
PAT Margin % 5.97 6.14 0.86 4.07 1.12 3.40 -0.93 -2.05 -0.84 -0.87 4.42 3.20 4.19 4.49
PBT Margin 8.21 8.87 4.31 4.75 1.87 3.77 -1.85 -3.28 -1.26 -1.30 7.08 4.63 4.93 5.99
Tax 9.00 8.00 8.00 2.00 2.00 1.00 -2.00 -3.00 -1.00 -1.00 6.00 4.00 3.00 5.00
Yoy Profit Growth % 759.00 101.00 178.00 341.00 235.00 491.00 -120.00 -156.00 -112.00 -115.00 - -1.00 -23.00 -7.00
Adj Ebit 34.56 26.50 10.34 14.10 5.18 9.45 -3.83 -7.80 -3.06 -2.44 16.22 13.54 20.72 19.89
Adj EBITDA 42.56 30.50 15.34 19.10 10.18 14.45 2.17 -1.80 1.94 2.56 21.22 18.54 25.72 24.89
Adj EBITDA Margin 10.59 10.41 6.61 6.47 3.81 5.45 1.00 -0.74 0.81 1.11 9.39 6.60 6.33 7.45
Adj Ebit Margin 8.60 9.04 4.46 4.78 1.94 3.57 -1.77 -3.20 -1.28 -1.06 7.18 4.82 5.10 5.96
Adj PAT 24.00 18.00 2.00 12.00 3.00 9.00 -2.00 -5.00 -2.00 -2.00 10.00 9.00 17.00 15.00
Adj PAT Margin 5.97 6.14 0.86 4.07 1.12 3.40 -0.93 -2.05 -0.84 -0.87 4.42 3.20 4.19 4.49
Ebit 34.56 26.50 10.34 14.10 5.18 9.45 -3.83 -7.80 -3.06 -2.44 16.22 13.54 20.72 19.89
EBITDA 42.56 30.50 15.34 19.10 10.18 14.45 2.17 -1.80 1.94 2.56 21.22 18.54 25.72 24.89
EBITDA Margin 10.59 10.41 6.61 6.47 3.81 5.45 1.00 -0.74 0.81 1.11 9.39 6.60 6.33 7.45
Ebit Margin 8.60 9.04 4.46 4.78 1.94 3.57 -1.77 -3.20 -1.28 -1.06 7.18 4.82 5.10 5.96
NOPAT 21.82 13.15 1.00 7.71 0.60 4.50 -5.50 -6.88 -4.00 -4.67 6.88 7.62 14.45 12.00
NOPAT Margin 5.43 4.49 0.43 2.61 0.22 1.70 -2.55 -2.82 -1.67 -2.02 3.04 2.71 3.56 3.59
Operating Profit 30.00 19.00 5.00 9.00 1.00 5.00 -11.00 -11.00 -6.00 -7.00 11.00 11.00 17.00 16.00
Operating Profit Margin 7.46 6.48 2.16 3.05 0.37 1.89 -5.09 -4.51 -2.51 -3.03 4.87 3.91 4.19 4.79

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 1,059 930.00 1,246 1,010 694.00 963.00 925.00 889.00 840.00 621.00 584.00 507.00
Interest 1.00 2.00 2.00 1.00 - 2.00 3.00 3.00 2.00 1.00 - -
Expenses - 1,019 939.00 1,171 933.00 637.00 936.00 878.00 831.00 789.00 569.00 555.00 462.00
Other Income - 18.42 17.64 15.37 14.85 16.31 11.21 12.77 9.77 11.62 3.61 12.45 1.16
Exceptional Items 0.21 -3.87 -0.21 -6.51 - -0.11 -0.01 -0.04 0.14 3.11 2.64 23.49
Depreciation 19.00 21.00 19.00 17.00 15.00 18.00 19.00 21.00 20.00 22.00 19.00 9.00
Profit Before Tax 39.00 -18.00 70.00 68.00 58.00 18.00 38.00 44.00 41.00 36.00 26.00 60.00
Tax % 35.90 38.89 27.14 22.06 18.97 -27.78 13.16 27.27 19.51 19.44 38.46 30.00
Net Profit - 25.00 -11.00 51.00 53.00 47.00 23.00 33.00 32.00 33.00 29.00 16.00 42.00
Exceptional Items At 0.14 -3.87 -0.15 -4.90 - -0.09 -0.01 -0.02 0.11 2.30 1.20 16.26
Profit Excl Exceptional 25.33 -7.58 51.15 58.24 47.00 23.55 33.22 31.59 32.57 27.03 14.37 25.42
Profit For PE 25.33 -7.58 51.15 58.24 47.00 23.55 33.22 31.59 32.57 27.03 14.37 25.42
Profit For EPS 25.47 -11.45 51.00 53.34 47.00 23.46 33.21 31.57 32.68 29.33 15.57 41.68
EPS In Rs 27.19 -12.22 54.45 56.94 50.18 25.05 35.45 33.70 34.89 31.31 16.62 44.50
PAT Margin % 2.36 -1.18 4.09 5.25 6.77 2.39 3.57 3.60 3.93 4.67 2.74 8.28
PBT Margin 3.68 -1.94 5.62 6.73 8.36 1.87 4.11 4.95 4.88 5.80 4.45 11.83
Tax 14.00 -7.00 19.00 15.00 11.00 -5.00 5.00 12.00 8.00 7.00 10.00 18.00
Adj Ebit 39.42 -12.36 71.37 74.85 58.31 20.21 40.77 46.77 42.62 33.61 22.45 37.16
Adj EBITDA 58.42 8.64 90.37 91.85 73.31 38.21 59.77 67.77 62.62 55.61 41.45 46.16
Adj EBITDA Margin 5.52 0.93 7.25 9.09 10.56 3.97 6.46 7.62 7.45 8.95 7.10 9.10
Adj Ebit Margin 3.72 -1.33 5.73 7.41 8.40 2.10 4.41 5.26 5.07 5.41 3.84 7.33
Adj PAT 25.13 -13.36 50.85 47.93 47.00 22.86 32.99 31.97 33.11 31.51 17.62 58.44
Adj PAT Margin 2.37 -1.44 4.08 4.75 6.77 2.37 3.57 3.60 3.94 5.07 3.02 11.53
Ebit 39.21 -8.49 71.58 81.36 58.31 20.32 40.78 46.81 42.48 30.50 19.81 13.67
EBITDA 58.21 12.51 90.58 98.36 73.31 38.32 59.78 67.81 62.48 52.50 38.81 22.67
EBITDA Margin 5.50 1.35 7.27 9.74 10.56 3.98 6.46 7.63 7.44 8.45 6.65 4.47
Ebit Margin 3.70 -0.91 5.74 8.06 8.40 2.11 4.41 5.27 5.06 4.91 3.39 2.70
NOPAT 13.46 -18.33 40.80 46.76 34.03 11.50 24.32 26.91 24.95 24.17 6.15 25.20
NOPAT Margin 1.27 -1.97 3.27 4.63 4.90 1.19 2.63 3.03 2.97 3.89 1.05 4.97
Operating Profit 21.00 -30.00 56.00 60.00 42.00 9.00 28.00 37.00 31.00 30.00 10.00 36.00
Operating Profit Margin 1.98 -3.23 4.49 5.94 6.05 0.93 3.03 4.16 3.69 4.83 1.71 7.10

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 159.46 - 142.27 - 124.18 105.96 89.06 74.26 58.09
Advance From Customers - 4.00 - 3.00 - 5.00 3.00 2.00 3.00 1.00
Average Capital Employed 667.00 591.50 576.50 565.50 - 545.00 487.50 420.00 391.50 385.50
Average Invested Capital 475.00 336.00 381.00 356.50 - 314.00 346.00 350.00 298.50 278.50
Average Total Assets 819.50 678.00 680.00 633.50 - 610.50 561.00 489.50 454.00 459.00
Average Total Equity 614.00 582.50 559.50 552.50 - 527.00 476.50 419.00 380.50 359.00
Cwip 9.00 8.00 7.00 1.00 24.00 7.00 2.00 11.00 4.00 2.00
Capital Employed 746.00 619.00 588.00 564.00 565.00 567.00 523.00 452.00 388.00 395.00
Cash Equivalents 18.00 187.00 17.00 109.00 23.00 173.00 162.00 104.00 19.00 46.00
Fixed Assets 251.00 138.00 141.00 148.00 131.00 131.00 145.00 119.00 123.00 135.00
Gross Block - 297.86 - 289.96 - 255.59 250.65 208.55 197.07 192.62
Inventory 221.00 107.00 169.00 121.00 198.00 100.00 65.00 67.00 88.00 65.00
Invested Capital 579.00 275.00 371.00 397.00 391.00 316.00 312.00 380.00 320.00 277.00
Investments 147.00 141.00 201.00 122.00 151.00 110.00 101.00 65.00 106.00 118.00
Lease Liabilities 1.00 1.00 1.19 1.00 1.17 1.00 1.00 1.00 1.00 -
Loans N Advances 3.00 16.00 1.00 16.00 - 20.00 15.00 10.00 9.00 13.00
Long Term Borrowings 68.00 - 2.50 5.00 7.50 10.00 15.00 - - -
Net Debt -78.00 -322.00 -200.00 -220.00 -159.00 -267.00 -242.00 -168.00 -124.00 -144.00
Net Working Capital 319.00 129.00 223.00 248.00 236.00 178.00 165.00 250.00 193.00 140.00
Other Asset Items 52.00 32.00 57.00 39.00 54.00 38.00 31.00 53.00 33.00 28.00
Other Borrowings - - - - - - - - - 20.00
Other Liability Items 106.00 67.00 34.00 42.00 51.00 31.00 28.00 35.00 23.00 31.00
Reserves 650.00 603.00 560.00 544.00 541.00 543.00 493.00 442.00 378.00 365.00
Share Capital 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Short Term Borrowings 18.00 5.00 14.76 5.00 6.16 5.00 5.00 - - -
Total Assets 944.00 720.00 695.00 636.00 665.00 631.00 590.00 532.00 447.00 461.00
Total Borrowings 87.00 6.00 18.00 11.00 15.00 16.00 21.00 1.00 1.00 20.00
Total Equity 659.00 612.00 569.00 553.00 550.00 552.00 502.00 451.00 387.00 374.00
Total Equity And Liabilities 944.00 720.00 695.00 636.00 665.00 631.00 590.00 532.00 447.00 461.00
Total Liabilities 285.00 108.00 126.00 83.00 115.00 79.00 88.00 81.00 60.00 87.00
Trade Payables 92.00 30.00 73.00 27.00 49.00 28.00 36.00 43.00 33.00 34.00
Trade Receivables 244.00 91.00 104.00 160.00 84.00 104.00 136.00 210.00 131.00 113.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -6.00 -7.00 -7.00 19.00 - -22.00 -15.00 -15.00
Cash From Investing Activity 12.00 -33.00 -17.00 -68.00 47.00 -6.00 - 13.00
Cash From Operating Activity 72.00 -31.00 34.00 107.00 38.00 1.00 46.00 7.00
Cash Paid For Investment In Subsidaries And Associates -4.00 -8.00 - -2.00 - - -2.00 -3.00
Cash Paid For Loan Advances -0.02 -0.06 0.04 -0.01 0.03 0.09 0.21 0.28
Cash Paid For Purchase Of Fixed Assets -23.00 -32.00 -14.00 -31.00 -17.00 -12.00 -15.00 -20.00
Cash Paid For Purchase Of Investments -505.00 -444.00 -730.00 -1,278 -929.00 -758.00 -629.00 -354.00
Cash Paid For Repayment Of Borrowings -5.00 -5.00 -5.00 - - -19.97 -12.36 -11.96
Cash Received From Borrowings - - - 20.00 - - - -
Cash Received From Issue Of Shares - - - - - - - -
Cash Received From Sale Of Fixed Assets 1.00 - - 1.00 - - - -
Cash Received From Sale Of Investments 543.00 456.00 727.00 1,242 992.00 763.00 645.00 383.00
Change In Inventory 13.68 -20.36 -34.83 1.25 21.77 -23.04 -0.17 -22.15
Change In Other Working Capital Items 23.26 2.07 -3.79 5.34 -13.88 3.35 -3.31 -11.15
Change In Payables 4.70 19.34 -7.38 -7.46 10.70 -1.23 -4.43 8.55
Change In Receivables -11.54 -28.02 17.04 34.67 -38.64 -23.29 8.84 -23.19
Change In Working Capital 30.08 -27.03 -28.92 33.79 -20.02 -44.12 1.14 -47.66
Direct Taxes Paid -7.32 -2.01 -17.49 -12.73 -7.48 -1.72 -10.11 -8.65
Interest Paid -0.87 -1.39 -1.77 -0.55 -0.10 -1.85 -3.03 -2.61
Interest Received 1.00 1.00 - - - 1.00 1.00 1.00
Net Cash Flow 78.00 -70.00 11.00 58.00 85.00 -27.00 30.00 5.00
Other Cash Financing Items Paid -0.12 -0.12 -0.08 - - -0.03 - -
Other Cash Investing Items Paid - -6.00 - - - - -1.00 5.00
Other Cash Operating Items Paid - - - - - - - -
Profit From Operations 49.06 -1.57 80.61 85.49 65.71 46.50 54.63 63.27

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Ifbagro 2025-09-30 - 0.71 1.12 33.17 0.00
Ifbagro 2025-06-30 - 0.71 1.12 33.18 0.00
Ifbagro 2025-03-31 - 0.15 1.12 33.73 0.00
Ifbagro 2024-12-31 - 0.16 1.12 33.73 0.00
๐Ÿ’ฌ
Stock Chat