Housing Urban Development Corporation Ltd
HUDCO
Finance
₹ 216.48
Price
₹ 43,311
Market Cap
Large Cap
15.57
P/E Ratio
📊 Score Snapshot
5.59 / 25
Performance
25 / 25
Valuation
2.63 / 20
Growth
7.0 / 30
Profitability
40.23 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | -155.39 | -51.09 | -4.93 | -3.97 | 9.55 | -7.65 | -118.89 | -40.04 |
| Adj Cash PAT | -31,113 | -10,232 | -985.95 | -794.00 | 1,910 | -1,531 | -23,818 | -8,024 |
| Adj Cash PAT To PAT | -11.49 | -4.82 | -0.58 | -0.46 | 1.21 | -0.90 | -20.18 | -7.94 |
| Adj Cash PE | - | - | - | - | 4.72 | - | - | - |
| Adj EPS | 13.53 | 10.60 | 8.50 | 8.57 | 7.89 | 8.53 | 5.89 | 5.04 |
| Adj Number Of Shares | 200.22 | 200.28 | 200.12 | 200.23 | 200.00 | 200.23 | 200.34 | 200.40 |
| Adj PE | 15.26 | 19.53 | 5.09 | 3.98 | 5.72 | 2.25 | 7.66 | 13.97 |
| Adj Peg | 0.55 | 0.79 | - | 0.46 | - | 0.05 | 0.45 | - |
| Bvps | 89.74 | 82.95 | 77.17 | 72.25 | 65.94 | 61.64 | 54.68 | 49.61 |
| Cash Revenue | 10,256 | 15,626 | 14,187 | 14,010 | 14,808 | 15,159 | 11,128 | 8,533 |
| Cash Revenue To Revenue | 0.99 | 1.00 | 1.00 | 1.00 | 1.02 | 1.00 | 1.00 | 1.01 |
| Dividend Yield | 2.03 | 2.00 | 8.84 | 10.30 | 4.90 | 15.99 | 1.83 | 0.79 |
| Fcfe | 2,243 | 877.68 | 415.05 | -276.00 | 1,444 | 45.01 | -236.01 | -8,026 |
| Fcfe Margin | 21.87 | 5.62 | 2.93 | -1.97 | 9.75 | 0.30 | -2.12 | -94.06 |
| Fcfe To Adj PAT | 0.83 | 0.41 | 0.24 | -0.16 | 0.92 | 0.03 | -0.20 | -7.95 |
| Market Cap | 41,327 | 41,338 | 8,655 | 6,828 | 9,020 | 3,844 | 9,035 | 14,108 |
| PB | 2.30 | 2.49 | 0.56 | 0.47 | 0.68 | 0.31 | 0.82 | 1.42 |
| PE | 15.26 | 19.53 | 5.09 | 3.98 | 5.72 | 2.25 | 7.66 | 13.97 |
| Peg | 0.54 | 0.80 | - | 0.46 | - | 0.05 | 0.45 | - |
| PS | 4.01 | 2.64 | 0.61 | 0.49 | 0.62 | 0.25 | 0.81 | 1.67 |
| ROE | 15.67 | 13.24 | 11.37 | 12.41 | 12.36 | 14.66 | 11.29 | 10.57 |
| Share Price | 206.41 | 206.40 | 43.25 | 34.10 | 45.10 | 19.20 | 45.10 | 70.40 |
📊 Quarterly Results
| Metric | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,937 | 2,845 | 5,520 | 5,036 | 4,376 | 4,130 | 4,026 | 3,730 | 3,686 | 3,704 | 3,420 | 3,478 | 3,498 | 3,454 |
| Interest | 1,976 | 1,859 | 1,762 | 1,662 | 1,464 | 1,240 | 1,313 | 1,217 | 1,191 | 1,150 | 1,132 | 1,109 | 1,117 | 1,097 |
| Expenses - | 109.00 | -28.00 | 73.00 | -138.00 | 47.00 | 8.00 | 12.00 | 55.00 | 60.00 | -155.00 | 245.00 | 103.00 | 85.00 | -399.00 |
| Financing Profit | 852.00 | 1,014 | 924.00 | 994.00 | 678.00 | 817.00 | 688.00 | 593.00 | 592.00 | 857.00 | 333.00 | 527.00 | 547.00 | 1,029 |
| Financing Margin % | 29.01 | 35.64 | 16.74 | 19.74 | 15.49 | 19.78 | 17.09 | 15.90 | 16.06 | 23.14 | 9.74 | 15.15 | 15.64 | 29.79 |
| Other Income - | 8.16 | 9.92 | 9.91 | 8.42 | 8.84 | 128.82 | 10.32 | 16.05 | 8.66 | 10.03 | 10.38 | 8.26 | 8.05 | 17.35 |
| Depreciation | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Profit Before Tax | 857.00 | 1,020 | 932.00 | 1,000 | 685.00 | 943.00 | 696.00 | 606.00 | 598.00 | 864.00 | 340.00 | 532.00 | 553.00 | 1,043 |
| Tax % | 26.49 | 28.63 | 21.14 | 31.10 | 18.54 | 25.77 | 25.43 | 25.41 | 25.42 | 26.04 | 25.29 | 25.56 | 25.50 | 28.38 |
| Net Profit - | 630.00 | 728.00 | 735.00 | 689.00 | 558.00 | 700.00 | 519.00 | 452.00 | 446.00 | 639.00 | 254.00 | 396.00 | 412.00 | 747.00 |
| Profit Excl Exceptional | 630.00 | 728.00 | 735.00 | 689.00 | 558.00 | 700.00 | 519.00 | 452.00 | 446.00 | 639.00 | 254.00 | 396.00 | 412.00 | - |
| Profit For PE | 630.00 | 728.00 | 735.00 | 689.00 | 558.00 | 700.00 | 519.00 | 452.00 | 446.00 | 639.00 | 254.00 | 396.00 | 412.00 | 747.00 |
| Profit For EPS | 630.00 | 728.00 | 735.00 | 689.00 | 558.00 | 700.00 | 519.00 | 452.00 | 446.00 | 639.00 | 254.00 | 396.00 | 412.00 | 747.00 |
| EPS In Rs | 3.15 | 3.64 | 3.67 | 3.44 | 2.79 | 3.50 | 2.59 | 2.26 | 2.23 | 3.19 | 1.27 | 1.98 | 2.06 | 3.73 |
| PAT Margin % | 21.45 | 25.59 | 13.32 | 13.68 | 12.75 | 16.95 | 12.89 | 12.12 | 12.10 | 17.25 | 7.43 | 11.39 | 11.78 | 21.63 |
| PBT Margin | 29.18 | 35.85 | 16.88 | 19.86 | 15.65 | 22.83 | 17.29 | 16.25 | 16.22 | 23.33 | 9.94 | 15.30 | 15.81 | 30.20 |
| Tax | 227.00 | 292.00 | 197.00 | 311.00 | 127.00 | 243.00 | 177.00 | 154.00 | 152.00 | 225.00 | 86.00 | 136.00 | 141.00 | 296.00 |
| Yoy Profit Growth % | 13.00 | 4.00 | 42.00 | 52.00 | 25.00 | 10.00 | 104.00 | 14.00 | 8.00 | -14.00 | 31.00 | 7.00 | 2.00 | 42.00 |
| Adj PAT | 630.00 | 728.00 | 735.00 | 689.00 | 558.00 | 700.00 | 519.00 | 452.00 | 446.00 | 639.00 | 254.00 | 396.00 | 412.00 | 747.00 |
| Adj PAT Margin | 21.45 | 25.59 | 13.32 | 13.68 | 12.75 | 16.95 | 12.89 | 12.12 | 12.10 | 17.25 | 7.43 | 11.39 | 11.78 | 21.63 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,311 | 15,658 | 14,164 | 13,972 | 14,534 | 15,134 | 11,168 | 8,456 | 7,072 | 6,540 | 6,766 | 5,956 |
| Interest | 6,747 | 4,961 | 4,507 | 4,533 | 4,765 | 4,848 | 3,071 | 2,295 | 1,986 | 1,908 | 1,775 | 1,702 |
| Expenses - | -46.00 | 134.00 | 279.00 | 111.00 | 277.00 | 544.00 | 652.00 | 526.00 | 468.00 | 319.00 | 477.00 | 192.00 |
| Financing Profit | 3,610 | 2,734 | 2,296 | 2,342 | 2,225 | 2,176 | 1,861 | 1,408 | 1,082 | 1,044 | 1,131 | 1,084 |
| Financing Margin % | 35.01 | 17.46 | 16.21 | 16.76 | 15.31 | 14.38 | 16.66 | 16.65 | 15.30 | 15.96 | 16.72 | 18.20 |
| Other Income - | 37.09 | 111.55 | 4.12 | 11.22 | 10.52 | 4.33 | 7.48 | 5.76 | 48.76 | 32.24 | 44.40 | 25.28 |
| Exceptional Items | - | 7.63 | 0.07 | - | - | 0.01 | -0.01 | 0.02 | 49.28 | 4.57 | - | - |
| Depreciation | 11.00 | 10.00 | 11.00 | 8.00 | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 |
| Profit Before Tax | 3,637 | 2,843 | 2,289 | 2,346 | 2,229 | 2,174 | 1,863 | 1,408 | 1,175 | 1,076 | 1,170 | 1,105 |
| Tax % | 25.52 | 25.54 | 25.69 | 26.85 | 29.21 | 21.44 | 36.66 | 28.27 | 28.34 | 27.23 | 34.36 | 33.57 |
| Net Profit - | 2,709 | 2,117 | 1,701 | 1,716 | 1,578 | 1,708 | 1,180 | 1,010 | 842.00 | 783.00 | 768.00 | 734.00 |
| Exceptional Items At | - | 6.00 | - | - | - | - | - | - | 33.00 | 3.00 | - | - |
| Profit Excl Exceptional | 2,709 | 2,111 | 1,701 | 1,716 | 1,578 | 1,708 | 1,180 | 1,010 | 809.00 | 780.00 | 768.00 | 734.00 |
| Profit For PE | 2,709 | 2,111 | 1,701 | 1,716 | 1,578 | 1,708 | 1,180 | 1,010 | 809.00 | 780.00 | 768.00 | 734.00 |
| Profit For EPS | 2,709 | 2,117 | 1,701 | 1,716 | 1,578 | 1,708 | 1,180 | 1,010 | 842.00 | 783.00 | 768.00 | 734.00 |
| EPS In Rs | 13.53 | 10.57 | 8.50 | 8.57 | 7.89 | 8.53 | 5.89 | 5.04 | - | - | - | - |
| Dividend Payout % | 31.00 | 39.00 | 45.00 | 41.00 | 28.00 | 36.00 | 14.00 | 11.00 | 13.00 | 13.00 | 13.00 | 14.00 |
| PAT Margin % | 26.27 | 13.52 | 12.01 | 12.28 | 10.86 | 11.29 | 10.57 | 11.94 | 11.91 | 11.97 | 11.35 | 12.32 |
| PBT Margin | 35.27 | 18.16 | 16.16 | 16.79 | 15.34 | 14.37 | 16.68 | 16.65 | 16.61 | 16.45 | 17.29 | 18.55 |
| Tax | 928.00 | 726.00 | 588.00 | 630.00 | 651.00 | 466.00 | 683.00 | 398.00 | 333.00 | 293.00 | 402.00 | 371.00 |
| Adj PAT | 2,709 | 2,123 | 1,701 | 1,716 | 1,578 | 1,708 | 1,180 | 1,010 | 877.31 | 786.33 | 768.00 | 734.00 |
| Adj PAT Margin | 26.27 | 13.56 | 12.01 | 12.28 | 10.86 | 11.29 | 10.57 | 11.94 | 12.41 | 12.02 | 11.35 | 12.32 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | 134.03 | - | 129.03 | 119.90 | 117.42 | 111.69 | 107.58 | 103.60 |
| Average Total Assets | 110,959 | 98,040 | 87,196 | - | 79,932 | 77,926 | 76,542 | 74,477 | 60,871 | 44,126 |
| Average Total Equity | 17,290 | 16,423 | 16,028 | - | 14,956 | 13,828 | 12,765 | 11,648 | 10,448 | 9,556 |
| Borrowing | 107,297 | - | 73,996 | - | 62,905 | 61,503 | 60,978 | 61,437 | 59,848 | 36,277 |
| Cwip | 14.00 | 14.00 | 15.00 | 13.00 | 19.00 | 25.00 | 39.00 | 52.00 | 39.00 | 35.00 |
| Cash Equivalents | 65.00 | 398.00 | 387.00 | 801.00 | 69.00 | 644.00 | 1,427 | 423.00 | 340.00 | 335.00 |
| Fixed Assets | 90.00 | 87.00 | 88.00 | 88.00 | 90.00 | 93.00 | 82.00 | 65.00 | 71.00 | 71.00 |
| Gross Block | - | - | 222.31 | - | 218.90 | 213.02 | 198.93 | 176.52 | 178.15 | 174.77 |
| Investments | 1,318 | 834.00 | 297.00 | 211.00 | 630.00 | 257.00 | 250.00 | 232.00 | 534.00 | 527.00 |
| Loans N Advances | 124,341 | 110,291 | 319.00 | - | 311.00 | 320.00 | 333.00 | 355.00 | 390.00 | -1.00 |
| Long Term Borrowings | - | 93,565 | - | 63,276 | - | - | - | 60,237 | 58,048 | 33,777 |
| Net Debt | -1,383 | 92,333 | 73,312 | 62,264 | 62,206 | 60,602 | 59,301 | 60,782 | 58,974 | 35,415 |
| Non Controlling Interest | - | - | - | - | - | - | - | - | - | - |
| Other Asset Items | 2,667 | 2,293 | 92,314 | 81,047 | 79,849 | 77,547 | 74,820 | 74,993 | 71,450 | 47,945 |
| Other Borrowings | - | - | 73,996 | - | 62,905 | 61,503 | 60,978 | - | - | - |
| Other Liability Items | 3,231 | 3,231 | 2,814 | 3,164 | 2,621 | 2,924 | 2,792 | 2,347 | 2,025 | 2,695 |
| Reserves | 15,966 | 15,121 | 14,611 | 13,721 | 13,442 | 12,465 | 11,186 | 10,340 | 8,953 | 7,940 |
| Share Capital | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 |
| Short Term Borrowings | - | - | - | - | - | - | - | 1,200 | 1,800 | 2,500 |
| Short Term Loans And Advances | - | - | - | - | 16.00 | 17.00 | 15.00 | 44.00 | 37.00 | - |
| Total Assets | 128,496 | 113,919 | 93,422 | 82,162 | 80,969 | 78,894 | 76,958 | 76,126 | 72,828 | 48,914 |
| Total Borrowings | - | 93,565 | 73,996 | 63,276 | 62,905 | 61,503 | 60,978 | 61,437 | 59,848 | 36,277 |
| Total Equity | 17,968 | 17,123 | 16,613 | 15,723 | 15,444 | 14,467 | 13,188 | 12,342 | 10,955 | 9,942 |
| Total Equity And Liabilities | 128,496 | 113,919 | 93,422 | 82,162 | 80,969 | 78,894 | 76,958 | 76,126 | 72,828 | 48,914 |
| Total Liabilities | 110,528 | 96,796 | 76,809 | 66,439 | 65,525 | 64,427 | 63,770 | 63,784 | 61,873 | 38,972 |
| Trade Payables | - | - | - | - | - | - | - | - | - | - |
| Trade Receivables | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 7.00 | 8.00 | 6.00 | 4.00 | 2.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | 32,215 | 10,174 | 691.00 | 81.00 | -1,083 | 1,365 | 23,422 | 7,858 |
| Cash From Investing Activity | -939.00 | 435.00 | -352.00 | -1.00 | -14.00 | 83.00 | 18.00 | -4.00 |
| Cash From Operating Activity | -31,603 | -10,287 | -851.00 | -806.00 | 2,161 | -1,336 | -23,400 | -7,830 |
| Cash Paid For Loan Advances | -32,606 | -11,971 | -2,228 | -2,456 | -52.00 | -3,550 | -24,185 | -10,148 |
| Cash Paid For Purchase Of Fixed Assets | -22.00 | -4.00 | -2.00 | -6.00 | -11.00 | -15.00 | -8.00 | -7.00 |
| Cash Paid For Purchase Of Investments | -925.00 | - | -350.00 | - | -7.00 | - | - | - |
| Cash Paid For Redemption Of Debentures | -1,000 | - | - | - | - | - | - | - |
| Cash Paid For Repayment Of Borrowings | -16,898 | -10,890 | - | - | -462.00 | - | - | - |
| Cash Received From Borrowings | 36,496 | 21,986 | 1,392 | 516.00 | - | 1,582 | 23,585 | - |
| Cash Received From Issue Of Debentures | 14,768 | - | - | - | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | 1.00 | 8.00 | - | - | - | 3.00 | - | - |
| Cash Received From Sale Of Investments | - | 425.00 | - | 5.00 | - | 92.00 | 22.00 | - |
| Change In Other Working Capital Items | -1,337 | -352.00 | -482.00 | -92.00 | 110.00 | 286.00 | -773.00 | 1,037 |
| Change In Payables | 176.00 | - | - | - | - | - | - | - |
| Change In Receivables | -55.00 | -32.00 | 23.00 | 38.00 | 274.00 | 25.00 | -40.00 | 77.00 |
| Change In Working Capital | -33,822 | -12,355 | -2,687 | -2,510 | 332.00 | -3,239 | -24,998 | -9,034 |
| Direct Taxes Paid | -639.00 | -512.00 | -421.00 | -412.00 | -420.00 | -457.00 | -598.00 | -444.00 |
| Dividends Paid | -1,151 | -921.00 | -701.00 | -435.00 | -621.00 | -217.00 | -163.00 | -145.00 |
| Dividends Received | 7.00 | 6.00 | - | - | 3.00 | 4.00 | 4.00 | 3.00 |
| Net Cash Flow | -326.00 | 322.00 | -512.00 | -726.00 | 1,063 | 112.00 | 39.00 | 24.00 |
| Other Cash Financing Items Paid | - | -2.00 | - | - | - | - | - | 8,003 |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | - |
| Profit From Operations | 2,859 | 2,580 | 2,257 | 2,116 | 2,248 | 2,360 | 2,196 | 1,647 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Hudco | 2025-06-30 | - | 1.96 | 10.26 | 12.78 | 0.00 |
| Hudco | 2025-03-31 | - | 2.46 | 9.69 | 12.85 | 0.00 |
| Hudco | 2024-12-31 | - | 2.08 | 9.74 | 13.17 | 0.00 |
| Hudco | 2024-09-30 | - | 2.32 | 9.05 | 13.63 | 0.00 |
💬
Stock Chat