Hindustan Zinc Ltd
HINDZINC
Non Ferrous Metals
โน 464.75
Price
โน 196,437
Market Cap
Large Cap
18.99
P/E Ratio
๐ Score Snapshot
18.16 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
55.16 / 100
Risky
๐ข Company Overview
โณ Loading company overview...
๐ค CARL Insights
โณ Loading CARL insights...
๐ Net Profit (Yearly)
๐ Sales (Yearly)
๐ Quarterly Sales Trend
๐ Quarterly Net Profit
๐ Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 18,388 | 16,146 | 19,427 | 16,027 | 13,783 | 9,478 | 12,761 | 14,161 |
| Adj Cash EBITDA Margin | 54.06 | 55.38 | 56.42 | 55.02 | 60.98 | 51.63 | 60.46 | 64.27 |
| Adj Cash EBITDA To EBITDA | 1.01 | 1.09 | 1.03 | 0.93 | 1.05 | 0.89 | 1.06 | 1.04 |
| Adj Cash EPS | 24.49 | 21.77 | 26.25 | 20.09 | 21.02 | 13.82 | 21.07 | 24.20 |
| Adj Cash PAT | 10,345 | 9,199 | 11,092 | 8,487 | 8,879 | 5,839 | 8,902 | 10,225 |
| Adj Cash PAT To PAT | 1.01 | 1.18 | 1.05 | 0.88 | 1.08 | 0.84 | 1.08 | 1.05 |
| Adj Cash PE | 18.44 | 15.63 | 11.19 | 16.06 | 13.73 | 11.99 | 14.14 | 13.61 |
| Adj EPS | 24.18 | 18.46 | 24.94 | 22.92 | 19.51 | 16.47 | 19.48 | 22.97 |
| Adj EV To Cash EBITDA | 10.47 | 8.78 | 6.40 | 7.33 | 7.49 | 4.91 | 8.23 | 7.82 |
| Adj EV To EBITDA | 10.52 | 9.61 | 6.59 | 6.82 | 7.85 | 4.39 | 8.69 | 8.12 |
| Adj Number Of Shares | 422.48 | 422.52 | 422.49 | 422.55 | 422.45 | 422.41 | 422.52 | 422.60 |
| Adj PE | 18.65 | 18.44 | 11.78 | 14.06 | 14.83 | 10.02 | 15.33 | 14.37 |
| Adj Peg | 0.60 | - | 1.34 | 0.80 | 0.80 | - | - | 1.18 |
| Bvps | 31.46 | 36.05 | 30.63 | 81.13 | 76.49 | 95.43 | 79.53 | 85.03 |
| Cash Conversion Cycle | 1.00 | 2.00 | 4.00 | 9.00 | 7.00 | 7.00 | 3.00 | 3.00 |
| Cash ROCE | 44.02 | 40.47 | 35.78 | 22.24 | 21.76 | 11.13 | 19.37 | 22.25 |
| Cash Roic | 72.30 | 69.71 | 68.55 | 45.52 | 41.88 | 16.18 | 38.77 | 72.08 |
| Cash Revenue | 34,017 | 29,153 | 34,434 | 29,130 | 22,603 | 18,356 | 21,106 | 22,034 |
| Cash Revenue To Revenue | 1.00 | 1.01 | 1.01 | 0.99 | 1.00 | 0.99 | 1.00 | 1.00 |
| Dio | - | - | - | - | - | - | - | - |
| Dpo | - | - | - | - | - | - | - | - |
| Dso | 1.00 | 2.00 | 4.00 | 9.00 | 7.00 | 7.00 | 3.00 | 3.00 |
| Dividend Yield | 2.20 | 3.85 | 25.71 | 5.62 | 7.62 | 10.18 | 6.91 | 2.51 |
| EV | 192,518 | 141,690 | 124,321 | 117,456 | 103,196 | 46,562 | 105,009 | 110,743 |
| EV To EBITDA | 10.48 | 9.62 | 6.60 | 6.85 | 8.06 | 4.47 | 8.95 | 8.48 |
| EV To Fcff | 19.45 | 15.63 | 12.24 | 14.98 | 13.51 | 16.11 | 17.80 | 15.20 |
| Fcfe | 11,851 | 5,828 | 19,864 | 4,121 | 15,507 | 2,576 | 9,980 | 1,085 |
| Fcfe Margin | 34.84 | 19.99 | 57.69 | 14.15 | 68.61 | 14.03 | 47.29 | 4.92 |
| Fcfe To Adj PAT | 1.16 | 0.75 | 1.89 | 0.43 | 1.88 | 0.37 | 1.21 | 0.11 |
| Fcff | 9,898 | 9,068 | 10,155 | 7,839 | 7,641 | 2,890 | 5,899 | 7,284 |
| Fcff Margin | 29.10 | 31.10 | 29.49 | 26.91 | 33.80 | 15.74 | 27.95 | 33.06 |
| Fcff To NOPAT | 0.95 | 1.18 | 1.04 | 0.86 | 1.11 | 0.54 | 0.88 | 0.91 |
| Market Cap | 191,700 | 143,593 | 123,959 | 135,427 | 118,328 | 68,198 | 121,982 | 132,929 |
| PB | 14.42 | 9.43 | 9.58 | 3.95 | 3.66 | 1.69 | 3.63 | 3.70 |
| PE | 18.65 | 18.44 | 11.78 | 14.06 | 14.83 | 10.02 | 15.33 | 14.33 |
| Peg | 0.58 | - | 1.27 | 0.68 | 0.86 | - | - | 1.24 |
| PS | 5.64 | 4.96 | 3.64 | 4.60 | 5.23 | 3.67 | 5.78 | 6.02 |
| ROCE | 46.42 | 34.82 | 34.65 | 25.50 | 19.92 | 17.51 | 21.55 | 24.19 |
| ROE | 71.63 | 55.37 | 44.62 | 29.09 | 22.70 | 18.82 | 23.68 | 29.09 |
| Roic | 76.69 | 59.12 | 66.18 | 52.78 | 37.81 | 29.93 | 43.94 | 79.23 |
| Share Price | 453.75 | 339.85 | 293.40 | 320.50 | 280.10 | 161.45 | 288.70 | 314.55 |
๐ Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,525 | 7,723 | 9,041 | 8,556 | 8,242 | 8,130 | 7,550 | 7,310 | 6,792 | 7,282 | 8,509 | 7,866 | 8,336 | 9,387 |
| Interest | 259.00 | 239.00 | 251.00 | 285.00 | 319.00 | 256.00 | 262.00 | 243.00 | 232.00 | 218.00 | 176.00 | 62.00 | 51.00 | 44.00 |
| Expenses - | 4,099 | 3,907 | 4,258 | 4,098 | 4,138 | 4,179 | 3,896 | 3,790 | 3,653 | 3,934 | 4,250 | 4,159 | 3,928 | 4,249 |
| Other Income - | 237.00 | 282.00 | 230.00 | 221.00 | 268.00 | 277.00 | 280.00 | 305.00 | 231.00 | 287.00 | 356.00 | 349.00 | 367.00 | 310.00 |
| Exceptional Items | - | - | - | - | -83.00 | - | - | - | - | - | - | - | - | - |
| Depreciation | 881.00 | 911.00 | 1,013 | 903.00 | 875.00 | 843.00 | 936.00 | 904.00 | 825.00 | 801.00 | 928.00 | 807.00 | 798.00 | 731.00 |
| Profit Before Tax | 3,523 | 2,948 | 3,749 | 3,491 | 3,095 | 3,129 | 2,736 | 2,678 | 2,313 | 2,616 | 3,511 | 3,187 | 3,926 | 4,673 |
| Tax % | 25.29 | 25.24 | 20.62 | 24.18 | 25.75 | 24.64 | 25.37 | 23.90 | 24.90 | 24.69 | 26.26 | 32.32 | 31.71 | 33.81 |
| Net Profit - | 2,632 | 2,204 | 2,976 | 2,647 | 2,298 | 2,358 | 2,042 | 2,038 | 1,737 | 1,970 | 2,589 | 2,157 | 2,681 | 3,093 |
| Exceptional Items At | - | - | - | - | -61.00 | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 2,632 | 2,204 | 2,976 | 2,647 | 2,359 | 2,358 | 2,042 | 2,038 | 1,737 | 1,970 | 2,589 | 2,157 | 2,681 | 3,093 |
| Profit For PE | 2,632 | 2,204 | 2,976 | 2,647 | 2,359 | 2,358 | 2,042 | 2,038 | 1,737 | 1,970 | 2,589 | 2,157 | 2,681 | 3,093 |
| Profit For EPS | 2,632 | 2,204 | 2,976 | 2,647 | 2,298 | 2,358 | 2,042 | 2,038 | 1,737 | 1,970 | 2,589 | 2,157 | 2,681 | 3,093 |
| EPS In Rs | 6.23 | 5.22 | 7.04 | 6.26 | 5.44 | 5.58 | 4.83 | 4.82 | 4.11 | 4.66 | 6.13 | 5.10 | 6.35 | 7.32 |
| PAT Margin % | 30.87 | 28.54 | 32.92 | 30.94 | 27.88 | 29.00 | 27.05 | 27.88 | 25.57 | 27.05 | 30.43 | 27.42 | 32.16 | 32.95 |
| PBT Margin | 41.33 | 38.17 | 41.47 | 40.80 | 37.55 | 38.49 | 36.24 | 36.63 | 34.05 | 35.92 | 41.26 | 40.52 | 47.10 | 49.78 |
| Tax | 891.00 | 744.00 | 773.00 | 844.00 | 797.00 | 771.00 | 694.00 | 640.00 | 576.00 | 646.00 | 922.00 | 1,030 | 1,245 | 1,580 |
| Yoy Profit Growth % | 12.00 | -7.00 | 46.00 | 30.00 | 36.00 | 20.00 | -21.00 | -6.00 | -35.00 | -36.00 | -12.00 | -20.00 | 33.00 | 49.00 |
| Adj Ebit | 3,782 | 3,187 | 4,000 | 3,776 | 3,497 | 3,385 | 2,998 | 2,921 | 2,545 | 2,834 | 3,687 | 3,249 | 3,977 | 4,717 |
| Adj EBITDA | 4,663 | 4,098 | 5,013 | 4,679 | 4,372 | 4,228 | 3,934 | 3,825 | 3,370 | 3,635 | 4,615 | 4,056 | 4,775 | 5,448 |
| Adj EBITDA Margin | 54.70 | 53.06 | 55.45 | 54.69 | 53.05 | 52.00 | 52.11 | 52.33 | 49.62 | 49.92 | 54.24 | 51.56 | 57.28 | 58.04 |
| Adj Ebit Margin | 44.36 | 41.27 | 44.24 | 44.13 | 42.43 | 41.64 | 39.71 | 39.96 | 37.47 | 38.92 | 43.33 | 41.30 | 47.71 | 50.25 |
| Adj PAT | 2,632 | 2,204 | 2,976 | 2,647 | 2,236 | 2,358 | 2,042 | 2,038 | 1,737 | 1,970 | 2,589 | 2,157 | 2,681 | 3,093 |
| Adj PAT Margin | 30.87 | 28.54 | 32.92 | 30.94 | 27.13 | 29.00 | 27.05 | 27.88 | 25.57 | 27.05 | 30.43 | 27.42 | 32.16 | 32.95 |
| Ebit | 3,782 | 3,187 | 4,000 | 3,776 | 3,580 | 3,385 | 2,998 | 2,921 | 2,545 | 2,834 | 3,687 | 3,249 | 3,977 | 4,717 |
| EBITDA | 4,663 | 4,098 | 5,013 | 4,679 | 4,455 | 4,228 | 3,934 | 3,825 | 3,370 | 3,635 | 4,615 | 4,056 | 4,775 | 5,448 |
| EBITDA Margin | 54.70 | 53.06 | 55.45 | 54.69 | 54.05 | 52.00 | 52.11 | 52.33 | 49.62 | 49.92 | 54.24 | 51.56 | 57.28 | 58.04 |
| Ebit Margin | 44.36 | 41.27 | 44.24 | 44.13 | 43.44 | 41.64 | 39.71 | 39.96 | 37.47 | 38.92 | 43.33 | 41.30 | 47.71 | 50.25 |
| NOPAT | 2,648 | 2,172 | 2,993 | 2,695 | 2,398 | 2,342 | 2,028 | 1,991 | 1,738 | 1,918 | 2,456 | 1,963 | 2,465 | 2,917 |
| NOPAT Margin | 31.07 | 28.12 | 33.10 | 31.50 | 29.09 | 28.81 | 26.87 | 27.23 | 25.59 | 26.34 | 28.87 | 24.95 | 29.57 | 31.07 |
| Operating Profit | 3,545 | 2,905 | 3,770 | 3,555 | 3,229 | 3,108 | 2,718 | 2,616 | 2,314 | 2,547 | 3,331 | 2,900 | 3,610 | 4,407 |
| Operating Profit Margin | 41.58 | 37.61 | 41.70 | 41.55 | 39.18 | 38.23 | 36.00 | 35.79 | 34.07 | 34.98 | 39.15 | 36.87 | 43.31 | 46.95 |
๐ฐ Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33,969 | 28,934 | 34,098 | 29,440 | 22,629 | 18,561 | 21,118 | 22,082 | 17,273 | 14,181 | 14,788 | 13,636 |
| Interest | 1,111 | 955.00 | 333.00 | 290.00 | 386.00 | 112.00 | 113.00 | 246.00 | 202.00 | 17.00 | 24.00 | 45.00 |
| Expenses - | 16,673 | 15,253 | 16,577 | 13,214 | 10,957 | 9,691 | 10,448 | 9,812 | 7,534 | 7,923 | 7,338 | 6,717 |
| Other Income - | 996.00 | 1,066 | 1,350 | 1,000 | 1,473 | 1,725 | 1,420 | 1,374 | 2,059 | 2,763 | 3,140 | 746.00 |
| Exceptional Items | -83.00 | 17.00 | 23.00 | 82.00 | 346.00 | 186.00 | 362.00 | 582.00 | 415.00 | 364.00 | -352.00 | 1,134 |
| Depreciation | 3,634 | 3,466 | 3,264 | 2,917 | 2,531 | 2,279 | 1,883 | 1,483 | 1,811 | 745.00 | 644.00 | 785.00 |
| Profit Before Tax | 13,464 | 10,343 | 15,297 | 14,101 | 10,574 | 8,390 | 10,456 | 12,497 | 10,200 | 8,623 | 9,570 | 7,970 |
| Tax % | 23.66 | 24.71 | 31.23 | 31.71 | 24.53 | 18.89 | 23.91 | 25.77 | 18.47 | 5.20 | 14.55 | 13.36 |
| Net Profit - | 10,279 | 7,787 | 10,520 | 9,630 | 7,980 | 6,805 | 7,956 | 9,276 | 8,316 | 8,175 | 8,178 | 6,905 |
| Exceptional Items At | -63.00 | 13.00 | 16.00 | 56.00 | 261.00 | 151.00 | 275.00 | 459.00 | 326.00 | 288.00 | -248.00 | 846.00 |
| Profit Excl Exceptional | 10,328 | 7,774 | 10,504 | 9,574 | 7,719 | 6,654 | 7,681 | 8,817 | 7,990 | 7,887 | 8,426 | 6,059 |
| Profit For PE | 10,342 | 7,774 | 10,504 | 9,574 | 7,719 | 6,654 | 7,681 | 8,817 | 7,990 | 7,887 | 8,426 | 6,059 |
| Profit For EPS | 10,279 | 7,787 | 10,520 | 9,630 | 7,980 | 6,805 | 7,956 | 9,276 | 8,316 | 8,175 | 8,178 | 6,905 |
| EPS In Rs | 24.33 | 18.43 | 24.90 | 22.79 | 18.89 | 16.11 | 18.83 | 21.95 | 19.68 | 19.35 | 19.35 | 16.34 |
| Dividend Payout % | 41.00 | 71.00 | 303.00 | 79.00 | 113.00 | 102.00 | 106.00 | 36.00 | 149.00 | 144.00 | 23.00 | 21.00 |
| PAT Margin % | 30.26 | 26.91 | 30.85 | 32.71 | 35.26 | 36.66 | 37.67 | 42.01 | 48.14 | 57.65 | 55.30 | 50.64 |
| PBT Margin | 39.64 | 35.75 | 44.86 | 47.90 | 46.73 | 45.20 | 49.51 | 56.59 | 59.05 | 60.81 | 64.71 | 58.45 |
| Tax | 3,185 | 2,556 | 4,777 | 4,471 | 2,594 | 1,585 | 2,500 | 3,221 | 1,884 | 448.00 | 1,392 | 1,065 |
| Adj Ebit | 14,658 | 11,281 | 15,607 | 14,309 | 10,614 | 8,316 | 10,207 | 12,161 | 9,987 | 8,276 | 9,946 | 6,880 |
| Adj EBITDA | 18,292 | 14,747 | 18,871 | 17,226 | 13,145 | 10,595 | 12,090 | 13,644 | 11,798 | 9,021 | 10,590 | 7,665 |
| Adj EBITDA Margin | 53.85 | 50.97 | 55.34 | 58.51 | 58.09 | 57.08 | 57.25 | 61.79 | 68.30 | 63.61 | 71.61 | 56.21 |
| Adj Ebit Margin | 43.15 | 38.99 | 45.77 | 48.60 | 46.90 | 44.80 | 48.33 | 55.07 | 57.82 | 58.36 | 67.26 | 50.45 |
| Adj PAT | 10,216 | 7,800 | 10,536 | 9,686 | 8,241 | 6,956 | 8,231 | 9,708 | 8,654 | 8,520 | 7,877 | 7,888 |
| Adj PAT Margin | 30.07 | 26.96 | 30.90 | 32.90 | 36.42 | 37.48 | 38.98 | 43.96 | 50.10 | 60.08 | 53.27 | 57.84 |
| Ebit | 14,741 | 11,264 | 15,584 | 14,227 | 10,268 | 8,130 | 9,845 | 11,579 | 9,572 | 7,912 | 10,298 | 5,746 |
| EBITDA | 18,375 | 14,730 | 18,848 | 17,144 | 12,799 | 10,409 | 11,728 | 13,062 | 11,383 | 8,657 | 10,942 | 6,531 |
| EBITDA Margin | 54.09 | 50.91 | 55.28 | 58.23 | 56.56 | 56.08 | 55.54 | 59.15 | 65.90 | 61.05 | 73.99 | 47.90 |
| Ebit Margin | 43.40 | 38.93 | 45.70 | 48.33 | 45.38 | 43.80 | 46.62 | 52.44 | 55.42 | 55.79 | 69.64 | 42.14 |
| NOPAT | 10,430 | 7,691 | 9,805 | 9,089 | 6,899 | 5,346 | 6,686 | 8,007 | 6,464 | 5,226 | 5,816 | 5,314 |
| NOPAT Margin | 30.70 | 26.58 | 28.75 | 30.87 | 30.49 | 28.80 | 31.66 | 36.26 | 37.42 | 36.85 | 39.33 | 38.97 |
| Operating Profit | 13,662 | 10,215 | 14,257 | 13,309 | 9,141 | 6,591 | 8,787 | 10,787 | 7,928 | 5,513 | 6,806 | 6,134 |
| Operating Profit Margin | 40.22 | 35.30 | 41.81 | 45.21 | 40.40 | 35.51 | 41.61 | 48.85 | 45.90 | 38.88 | 46.02 | 44.98 |
๐ฆ Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | - | 23,835 | - | 20,567 | 17,982 | 15,498 | 13,148 | 11,063 |
| Advance From Customers | - | - | - | 1,537 | - | 461.00 | 252.00 | 1,219 | 1,184 | 1,766 |
| Average Capital Employed | 23,221 | 24,104 | 23,438 | 24,389 | - | 30,974 | 38,320 | 40,218 | 38,532 | 36,038 |
| Average Invested Capital | 14,266 | 13,600 | 13,264 | 13,008 | - | 14,814 | 17,220 | 18,244 | 17,864 | 15,216 |
| Average Total Assets | 34,005 | 34,161 | 33,936 | 34,679 | - | 40,062 | 45,199 | 46,351 | 44,716 | 42,695 |
| Average Total Equity | 10,628 | 14,262 | 10,660 | 14,088 | - | 23,612 | 33,298 | 36,312 | 36,958 | 34,768 |
| Cwip | 2,942 | 2,552 | 2,567 | 1,529 | 1,250 | 2,107 | 2,075 | 1,922 | 2,489 | 2,254 |
| Capital Employed | 24,784 | 24,254 | 21,658 | 23,955 | 25,219 | 24,823 | 37,126 | 39,514 | 40,921 | 36,143 |
| Cash Equivalents | 151.00 | 175.00 | 217.00 | 173.00 | 586.00 | 1,412 | 5,763 | 9,376 | 1,918 | 23.00 |
| Fixed Assets | 19,147 | 18,488 | 17,657 | 18,055 | 18,547 | 17,620 | 17,396 | 16,808 | 16,469 | 14,778 |
| Gross Block | - | - | - | 41,890 | - | 38,187 | 35,378 | 32,306 | 29,617 | 25,841 |
| Inventory | 2,242 | 1,882 | 1,685 | 1,924 | 1,787 | 1,862 | 1,953 | 1,425 | 1,835 | 1,544 |
| Invested Capital | 15,778 | 13,891 | 12,753 | 13,310 | 13,776 | 12,707 | 16,921 | 17,519 | 18,968 | 16,759 |
| Investments | 8,708 | 9,971 | 8,437 | 10,452 | 11,074 | 10,107 | 15,052 | 12,957 | 20,329 | 19,488 |
| Lease Liabilities | 468.00 | 313.00 | 347.00 | 266.00 | 217.00 | 40.00 | 21.00 | 24.00 | - | - |
| Loans N Advances | 147.00 | 217.00 | 253.00 | 184.00 | - | 981.00 | 140.00 | 119.00 | 102.00 | 72.00 |
| Long Term Borrowings | 4,773 | 5,990 | 4,248 | 4,246 | 4,197 | 1,500 | 2,111 | 4,312 | - | - |
| Net Debt | 2,310 | 818.00 | 5,362 | -1,903 | -119.00 | 362.00 | -17,971 | -15,132 | -21,636 | -16,973 |
| Net Working Capital | -6,311 | -7,149 | -7,471 | -6,274 | -6,021 | -7,020 | -2,550 | -1,211 | 10.00 | -273.00 |
| Other Asset Items | 1,949 | 1,021 | 1,407 | 1,426 | 1,823 | 985.00 | 1,576 | 2,714 | 3,454 | 4,103 |
| Other Borrowings | - | - | - | - | - | - | - | 704.00 | - | - |
| Other Liability Items | 8,446 | 7,956 | 8,508 | 5,911 | 8,302 | 7,777 | 4,975 | 3,449 | 3,382 | 3,375 |
| Reserves | 12,770 | 12,445 | 6,797 | 14,388 | 12,833 | 12,097 | 33,437 | 31,468 | 39,465 | 32,760 |
| Share Capital | 845.00 | 845.00 | 845.00 | 845.00 | 845.00 | 845.00 | 845.00 | 845.00 | 845.00 | 845.00 |
| Short Term Borrowings | 5,928 | 4,661 | 9,421 | 4,210 | 7,127 | 10,341 | 712.00 | 2,161 | 611.00 | 2,538 |
| Short Term Loans And Advances | - | - | 2.00 | 3.00 | 52.00 | 4.00 | 34.00 | 51.00 | 17.00 | 3.00 |
| Total Assets | 35,474 | 34,418 | 32,536 | 33,904 | 35,336 | 35,454 | 44,671 | 45,727 | 46,975 | 42,458 |
| Total Borrowings | 11,169 | 10,964 | 14,016 | 8,722 | 11,541 | 11,881 | 2,844 | 7,201 | 611.00 | 2,538 |
| Total Equity | 13,615 | 13,290 | 7,642 | 15,233 | 13,678 | 12,942 | 34,282 | 32,313 | 40,310 | 33,605 |
| Total Equity And Liabilities | 35,474 | 34,418 | 32,536 | 33,904 | 35,336 | 35,454 | 44,671 | 45,727 | 46,975 | 42,458 |
| Total Liabilities | 21,859 | 21,128 | 24,894 | 18,671 | 21,658 | 22,512 | 10,389 | 13,414 | 6,665 | 8,853 |
| Trade Payables | 2,244 | 2,208 | 2,370 | 2,501 | 1,815 | 2,393 | 2,318 | 1,545 | 1,488 | 1,174 |
| Trade Receivables | 188.00 | 112.00 | 313.00 | 322.00 | 434.00 | 760.00 | 1,432 | 812.00 | 758.00 | 392.00 |
๐ต Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -11,426 | -9,946 | -23,224 | -12,258 | -9,697 | -2,098 | -9,630 | -18,612 |
| Cash From Investing Activity | -2,658 | -3,405 | 6,525 | 846.00 | -2,435 | -2,648 | -1,092 | 2,396 |
| Cash From Operating Activity | 14,127 | 13,343 | 15,166 | 12,691 | 10,567 | 6,621 | 8,781 | 9,800 |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -4,320 | -3,539 | -3,490 | -2,998 | -2,481 | -3,637 | -3,400 | -2,733 |
| Cash Paid For Purchase Of Investments | -23,941 | -23,548 | -43,285 | -46,753 | -41,385 | -35,593 | -41,660 | -33,938 |
| Cash Paid For Repayment Of Borrowings | -12,327 | -15,419 | -5,980 | -4,324 | -11,965 | -8,869 | -9,871 | -20,225 |
| Cash Received From Borrowings | 14,512 | 12,070 | 14,958 | 9.00 | 18,489 | 6,945 | 12,407 | 12,325 |
| Cash Received From Sale Of Fixed Assets | 7.00 | 51.00 | 20.00 | 30.00 | 54.00 | 19.00 | 59.00 | 10.00 |
| Cash Received From Sale Of Investments | 24,533 | 23,507 | 47,950 | 44,904 | 48,578 | 36,063 | 43,656 | 38,558 |
| Change In Inventory | 42.00 | -62.00 | 91.00 | -528.00 | 411.00 | -291.00 | -165.00 | 557.00 |
| Change In Other Working Capital Items | -250.00 | 1,134 | 54.00 | -1,134 | 195.00 | -934.00 | 621.00 | -116.00 |
| Change In Payables | 275.00 | 108.00 | 75.00 | 773.00 | 58.00 | 313.00 | 227.00 | 124.00 |
| Change In Receivables | 48.00 | 219.00 | 336.00 | -310.00 | -26.00 | -205.00 | -12.00 | -48.00 |
| Change In Working Capital | 115.00 | 1,399 | 556.00 | -1,199 | 638.00 | -1,117 | 671.00 | 517.00 |
| Direct Taxes Paid | -3,376 | -1,757 | -3,140 | -2,391 | -1,755 | -1,135 | -2,560 | -3,028 |
| Dividends Paid | -12,253 | -5,493 | -31,901 | -7,606 | -15,972 | - | -11,958 | -10,469 |
| Dividends Received | - | 4.00 | - | - | - | - | - | - |
| Interest Paid | -1,253 | -1,029 | -287.00 | -332.00 | -244.00 | -170.00 | -208.00 | -243.00 |
| Interest Received | 678.00 | 568.00 | 1,441 | 936.00 | 1,507 | 523.00 | 253.00 | 499.00 |
| Net Cash Flow | 43.00 | -8.00 | -1,533 | 1,279 | -1,565 | 1,875 | -1,941 | -6,416 |
| Other Cash Financing Items Paid | -105.00 | - | -14.00 | -5.00 | -5.00 | -4.00 | - | - |
| Other Cash Investing Items Paid | 385.00 | -448.00 | 3,889 | 4,727 | -8,708 | -23.00 | - | - |
| Profit From Operations | 17,388 | 13,701 | 17,750 | 16,281 | 11,684 | 8,873 | 10,670 | 12,311 |
๐งพ Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Hindzinc | 2025-09-30 | - | 1.32 | 4.92 | 4.00 | 0.00 |
| Hindzinc | 2025-06-30 | - | 1.36 | 4.81 | 4.07 | 0.00 |
| Hindzinc | 2025-03-31 | - | 1.43 | 4.14 | 3.10 | 0.00 |
| Hindzinc | 2024-12-31 | - | 1.38 | 4.12 | 3.16 | 0.00 |
๐ฌ
Stock Chat