Hindustan Copper Ltd
HINDCOPPER
Non Ferrous Metals
₹ 348.30
Price
₹ 33,667
Market Cap
Large Cap
68.79
P/E Ratio
📊 Score Snapshot
-31.52 / 25
Performance
16.9 / 25
Valuation
0.93 / 20
Growth
7.0 / 30
Profitability
-6.69 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 630.00 | 407.00 | 810.00 | 1,084 | 512.00 | -22.00 | 308.00 | 386.00 |
| Adj Cash EBITDA Margin | 30.93 | 24.73 | 47.62 | 57.02 | 30.10 | -1.98 | 20.05 | 22.02 |
| Adj Cash EBITDA To EBITDA | 0.78 | 0.68 | 1.38 | 1.93 | 1.15 | 0.12 | 0.57 | 1.24 |
| Adj Cash EPS | 3.04 | 1.03 | 5.38 | 9.29 | 1.90 | -4.39 | -0.95 | 1.66 |
| Adj Cash PAT | 294.18 | 100.00 | 520.49 | 897.98 | 176.00 | -406.00 | -88.00 | 154.00 |
| Adj Cash PAT To PAT | 0.62 | 0.34 | 1.76 | 2.39 | 1.60 | 0.71 | -0.60 | 1.93 |
| Adj Cash PE | 74.50 | 308.50 | 18.33 | 12.57 | 65.89 | - | - | 43.64 |
| Adj EPS | 4.90 | 3.05 | 3.07 | 3.88 | 1.19 | -6.15 | 1.57 | 0.86 |
| Adj EV To Cash EBITDA | 34.18 | 76.85 | 11.56 | 10.44 | 24.85 | - | 18.53 | 19.08 |
| Adj EV To EBITDA | 26.59 | 51.96 | 15.98 | 20.18 | 28.52 | - | 10.53 | 23.60 |
| Adj Number Of Shares | 96.70 | 96.72 | 96.72 | 96.64 | 92.44 | 92.52 | 92.99 | 93.02 |
| Adj PE | 45.85 | 105.26 | 32.22 | 30.16 | 105.42 | - | 32.07 | 84.01 |
| Adj Peg | 0.76 | - | - | 0.13 | - | - | 0.39 | 3.17 |
| Bvps | 27.56 | 23.64 | 21.54 | 19.78 | 11.79 | 10.39 | 17.60 | 16.43 |
| Cash Conversion Cycle | 30.00 | 29.00 | 14.00 | 16.00 | 301.00 | 36.00 | 903.00 | 550.00 |
| Cash ROCE | 1.95 | -12.08 | 25.75 | 37.44 | 14.65 | -10.34 | -8.04 | -2.99 |
| Cash Roic | -0.02 | -14.74 | 25.47 | 36.31 | 12.26 | -11.72 | -8.26 | -4.20 |
| Cash Revenue | 2,037 | 1,646 | 1,701 | 1,901 | 1,701 | 1,111 | 1,536 | 1,753 |
| Cash Revenue To Revenue | 0.98 | 0.96 | 1.01 | 1.04 | 0.95 | 1.34 | 0.85 | 1.05 |
| Dio | - | - | - | - | 413.00 | - | 1,189 | 737.00 |
| Dpo | - | - | - | - | 147.00 | - | 358.00 | 204.00 |
| Dso | 30.00 | 29.00 | 14.00 | 16.00 | 34.00 | 36.00 | 73.00 | 18.00 |
| Dividend Yield | 0.66 | 0.28 | 0.93 | 0.99 | 0.28 | - | 1.04 | 0.35 |
| EV | 21,536 | 31,278 | 9,366 | 11,320 | 12,722 | 3,546 | 5,708 | 7,365 |
| EV To EBITDA | 26.82 | 51.96 | 16.04 | 20.21 | 28.52 | - | 10.53 | 23.60 |
| EV To Fcff | - | - | 18.11 | 14.09 | 41.89 | - | - | - |
| Fcfe | 1.18 | -233.00 | 367.49 | 136.98 | 465.00 | -177.00 | 293.00 | -130.00 |
| Fcfe Margin | 0.06 | -14.16 | 21.60 | 7.21 | 27.34 | -15.93 | 19.08 | -7.42 |
| Fcfe To Adj PAT | - | -0.79 | 1.24 | 0.37 | 4.23 | 0.31 | 2.01 | -1.62 |
| Fcff | -0.55 | -326.35 | 517.13 | 803.43 | 303.67 | -330.70 | -219.40 | -88.50 |
| Fcff Margin | -0.03 | -19.83 | 30.40 | 42.26 | 17.85 | -29.77 | -14.28 | -5.05 |
| Fcff To NOPAT | - | -1.22 | 2.19 | 2.27 | 2.07 | 0.59 | -1.37 | -1.27 |
| Market Cap | 21,468 | 31,158 | 9,521 | 11,278 | 11,597 | 1,998 | 4,650 | 6,721 |
| PB | 8.06 | 13.63 | 4.57 | 5.90 | 10.64 | 2.08 | 2.84 | 4.40 |
| PE | 45.78 | 105.62 | 32.28 | 30.16 | 105.42 | - | 31.85 | 84.01 |
| Peg | 0.78 | - | - | 0.13 | - | - | 0.39 | 2.96 |
| PS | 10.37 | 18.15 | 5.68 | 6.19 | 6.49 | 2.40 | 2.56 | 4.02 |
| ROCE | 17.57 | 12.94 | 13.43 | 17.70 | 8.04 | -19.24 | 7.50 | 4.68 |
| ROE | 19.15 | 13.50 | 14.84 | 24.98 | 10.73 | -43.80 | 9.23 | 5.34 |
| Roic | 16.12 | 12.09 | 11.63 | 16.02 | 5.92 | -19.98 | 6.05 | 3.30 |
| Share Price | 222.01 | 322.15 | 98.44 | 116.70 | 125.45 | 21.60 | 50.00 | 72.25 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 718.00 | 516.00 | 731.00 | 328.00 | 518.00 | 494.00 | 565.00 | 399.00 | 381.00 | 371.00 | 560.00 | 557.00 | 212.00 | 348.00 |
| Interest | - | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 5.00 | 4.00 | 4.00 |
| Expenses - | 436.00 | 304.00 | 465.00 | 220.00 | 366.00 | 305.00 | 340.00 | 293.00 | 260.00 | 278.00 | 374.00 | 443.00 | 148.00 | 222.00 |
| Other Income - | 10.91 | 10.28 | 46.94 | 15.80 | 31.86 | 6.84 | 19.85 | 9.95 | 11.25 | 13.79 | 51.61 | 11.66 | 21.86 | 10.74 |
| Exceptional Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation | 44.00 | 41.00 | 52.00 | 38.00 | 48.00 | 38.00 | 59.00 | 30.00 | 46.00 | 41.00 | 61.00 | 9.00 | 50.00 | 55.00 |
| Profit Before Tax | 249.00 | 179.00 | 260.00 | 84.00 | 135.00 | 154.00 | 183.00 | 82.00 | 83.00 | 62.00 | 174.00 | 111.00 | 32.00 | 78.00 |
| Tax % | 25.30 | 25.14 | 26.54 | 25.00 | 24.44 | 26.62 | 32.24 | 23.17 | 26.51 | 24.19 | 24.14 | 27.93 | 18.75 | 26.92 |
| Net Profit - | 186.00 | 134.00 | 191.00 | 63.00 | 102.00 | 113.00 | 124.00 | 63.00 | 61.00 | 47.00 | 132.00 | 80.00 | 26.00 | 57.00 |
| Profit From Associates | - | - | -2.00 | - | - | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 186.00 | 134.00 | 191.00 | 63.00 | 102.00 | 113.00 | 124.00 | 63.00 | 61.00 | 47.00 | 132.00 | 80.00 | 26.00 | 57.00 |
| Profit For PE | 186.00 | 134.00 | 191.00 | 63.00 | 102.00 | 113.00 | 124.00 | 63.00 | 61.00 | 47.00 | 132.00 | 80.00 | 26.00 | 57.00 |
| Profit For EPS | 186.00 | 134.00 | 191.00 | 63.00 | 102.00 | 113.00 | 124.00 | 63.00 | 61.00 | 47.00 | 132.00 | 80.00 | 26.00 | 57.00 |
| EPS In Rs | 1.92 | 1.39 | 1.97 | 0.65 | 1.05 | 1.17 | 1.29 | 0.65 | 0.63 | 0.49 | 1.37 | 0.83 | 0.27 | 0.59 |
| PAT Margin % | 25.91 | 25.97 | 26.13 | 19.21 | 19.69 | 22.87 | 21.95 | 15.79 | 16.01 | 12.67 | 23.57 | 14.36 | 12.26 | 16.38 |
| PBT Margin | 34.68 | 34.69 | 35.57 | 25.61 | 26.06 | 31.17 | 32.39 | 20.55 | 21.78 | 16.71 | 31.07 | 19.93 | 15.09 | 22.41 |
| Tax | 63.00 | 45.00 | 69.00 | 21.00 | 33.00 | 41.00 | 59.00 | 19.00 | 22.00 | 15.00 | 42.00 | 31.00 | 6.00 | 21.00 |
| Yoy Profit Growth % | 83.00 | 18.00 | 53.00 | - | 67.00 | 140.00 | -6.00 | -21.00 | 135.00 | -17.00 | 48.00 | -53.00 | -62.00 | 25.00 |
| Adj Ebit | 248.91 | 181.28 | 260.94 | 85.80 | 135.86 | 157.84 | 185.85 | 85.95 | 86.25 | 65.79 | 176.61 | 116.66 | 35.86 | 81.74 |
| Adj EBITDA | 292.91 | 222.28 | 312.94 | 123.80 | 183.86 | 195.84 | 244.85 | 115.95 | 132.25 | 106.79 | 237.61 | 125.66 | 85.86 | 136.74 |
| Adj EBITDA Margin | 40.80 | 43.08 | 42.81 | 37.74 | 35.49 | 39.64 | 43.34 | 29.06 | 34.71 | 28.78 | 42.43 | 22.56 | 40.50 | 39.29 |
| Adj Ebit Margin | 34.67 | 35.13 | 35.70 | 26.16 | 26.23 | 31.95 | 32.89 | 21.54 | 22.64 | 17.73 | 31.54 | 20.94 | 16.92 | 23.49 |
| Adj PAT | 186.00 | 134.00 | 191.00 | 63.00 | 102.00 | 113.00 | 124.00 | 63.00 | 61.00 | 47.00 | 132.00 | 80.00 | 26.00 | 57.00 |
| Adj PAT Margin | 25.91 | 25.97 | 26.13 | 19.21 | 19.69 | 22.87 | 21.95 | 15.79 | 16.01 | 12.67 | 23.57 | 14.36 | 12.26 | 16.38 |
| Ebit | 248.91 | 181.28 | 260.94 | 85.80 | 135.86 | 157.84 | 185.85 | 85.95 | 86.25 | 65.79 | 176.61 | 116.66 | 35.86 | 81.74 |
| EBITDA | 292.91 | 222.28 | 312.94 | 123.80 | 183.86 | 195.84 | 244.85 | 115.95 | 132.25 | 106.79 | 237.61 | 125.66 | 85.86 | 136.74 |
| EBITDA Margin | 40.80 | 43.08 | 42.81 | 37.74 | 35.49 | 39.64 | 43.34 | 29.06 | 34.71 | 28.78 | 42.43 | 22.56 | 40.50 | 39.29 |
| Ebit Margin | 34.67 | 35.13 | 35.70 | 26.16 | 26.23 | 31.95 | 32.89 | 21.54 | 22.64 | 17.73 | 31.54 | 20.94 | 16.92 | 23.49 |
| NOPAT | 177.79 | 128.01 | 157.20 | 52.50 | 78.58 | 110.80 | 112.48 | 58.39 | 55.12 | 39.42 | 94.83 | 75.67 | 11.38 | 51.89 |
| NOPAT Margin | 24.76 | 24.81 | 21.50 | 16.01 | 15.17 | 22.43 | 19.91 | 14.63 | 14.47 | 10.63 | 16.93 | 13.59 | 5.37 | 14.91 |
| Operating Profit | 238.00 | 171.00 | 214.00 | 70.00 | 104.00 | 151.00 | 166.00 | 76.00 | 75.00 | 52.00 | 125.00 | 105.00 | 14.00 | 71.00 |
| Operating Profit Margin | 33.15 | 33.14 | 29.27 | 21.34 | 20.08 | 30.57 | 29.38 | 19.05 | 19.69 | 14.02 | 22.32 | 18.85 | 6.60 | 20.40 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,071 | 1,717 | 1,677 | 1,822 | 1,787 | 832.00 | 1,816 | 1,670 | 1,204 | 1,072 | 1,016 | 1,489 |
| Interest | 8.00 | 17.00 | 17.00 | 30.00 | 64.00 | 62.00 | 60.00 | 26.00 | 14.00 | 3.00 | 1.00 | 2.00 |
| Expenses - | 1,332 | 1,170 | 1,185 | 1,310 | 1,376 | 1,074 | 1,310 | 1,399 | 981.00 | 962.00 | 888.00 | 984.00 |
| Other Income - | 71.00 | 55.00 | 94.00 | 49.00 | 35.00 | 57.00 | 36.00 | 41.00 | 27.00 | 49.00 | 64.00 | 91.00 |
| Exceptional Items | 7.00 | - | 2.00 | 1.00 | - | - | - | - | 1.00 | 3.00 | 3.00 | 11.00 |
| Depreciation | 176.00 | 175.00 | 175.00 | 150.00 | 295.00 | 291.00 | 253.00 | 165.00 | 142.00 | 119.00 | 113.00 | 174.00 |
| Profit Before Tax | 634.00 | 410.00 | 396.00 | 382.00 | 87.00 | -538.00 | 230.00 | 122.00 | 94.00 | 40.00 | 80.00 | 431.00 |
| Tax % | 26.03 | 28.05 | 25.51 | 2.09 | -26.44 | -5.76 | 36.52 | 34.43 | 34.04 | 5.00 | 15.00 | 33.64 |
| Net Profit - | 469.00 | 295.00 | 295.00 | 374.00 | 110.00 | -569.00 | 146.00 | 80.00 | 62.00 | 38.00 | 68.00 | 286.00 |
| Profit From Associates | -2.00 | - | - | - | - | - | - | - | - | - | - | - |
| Exceptional Items At | 5.00 | - | 1.00 | 1.00 | - | - | - | - | 1.00 | 1.00 | 2.00 | 7.00 |
| Profit Excl Exceptional | 463.00 | 296.00 | 294.00 | 373.00 | 110.00 | -569.00 | 145.00 | 80.00 | 61.00 | 37.00 | 66.00 | 279.00 |
| Profit For PE | 463.00 | 296.00 | 294.00 | 373.00 | 110.00 | -569.00 | 145.00 | 80.00 | 61.00 | 37.00 | 66.00 | 279.00 |
| Profit For EPS | 469.00 | 295.00 | 295.00 | 374.00 | 110.00 | -569.00 | 146.00 | 80.00 | 62.00 | 38.00 | 68.00 | 286.00 |
| EPS In Rs | 4.85 | 3.05 | 3.05 | 3.87 | 1.19 | -6.15 | 1.57 | 0.86 | 0.67 | 0.41 | 0.73 | 3.10 |
| Dividend Payout % | 30.00 | 30.00 | 30.00 | 30.00 | 29.00 | - | 33.00 | 29.00 | 30.00 | - | 21.00 | 32.00 |
| PAT Margin % | 22.65 | 17.18 | 17.59 | 20.53 | 6.16 | -68.39 | 8.04 | 4.79 | 5.15 | 3.54 | 6.69 | 19.21 |
| PBT Margin | 30.61 | 23.88 | 23.61 | 20.97 | 4.87 | -64.66 | 12.67 | 7.31 | 7.81 | 3.73 | 7.87 | 28.95 |
| Tax | 165.00 | 115.00 | 101.00 | 8.00 | -23.00 | 31.00 | 84.00 | 42.00 | 32.00 | 2.00 | 12.00 | 145.00 |
| Adj Ebit | 634.00 | 427.00 | 411.00 | 411.00 | 151.00 | -476.00 | 289.00 | 147.00 | 108.00 | 40.00 | 79.00 | 422.00 |
| Adj EBITDA | 810.00 | 602.00 | 586.00 | 561.00 | 446.00 | -185.00 | 542.00 | 312.00 | 250.00 | 159.00 | 192.00 | 596.00 |
| Adj EBITDA Margin | 39.11 | 35.06 | 34.94 | 30.79 | 24.96 | -22.24 | 29.85 | 18.68 | 20.76 | 14.83 | 18.90 | 40.03 |
| Adj Ebit Margin | 30.61 | 24.87 | 24.51 | 22.56 | 8.45 | -57.21 | 15.91 | 8.80 | 8.97 | 3.73 | 7.78 | 28.34 |
| Adj PAT | 474.18 | 295.00 | 296.49 | 374.98 | 110.00 | -569.00 | 146.00 | 80.00 | 62.66 | 40.85 | 70.55 | 293.30 |
| Adj PAT Margin | 22.90 | 17.18 | 17.68 | 20.58 | 6.16 | -68.39 | 8.04 | 4.79 | 5.20 | 3.81 | 6.94 | 19.70 |
| Ebit | 627.00 | 427.00 | 409.00 | 410.00 | 151.00 | -476.00 | 289.00 | 147.00 | 107.00 | 37.00 | 76.00 | 411.00 |
| EBITDA | 803.00 | 602.00 | 584.00 | 560.00 | 446.00 | -185.00 | 542.00 | 312.00 | 249.00 | 156.00 | 189.00 | 585.00 |
| EBITDA Margin | 38.77 | 35.06 | 34.82 | 30.74 | 24.96 | -22.24 | 29.85 | 18.68 | 20.68 | 14.55 | 18.60 | 39.29 |
| Ebit Margin | 30.28 | 24.87 | 24.39 | 22.50 | 8.45 | -57.21 | 15.91 | 8.80 | 8.89 | 3.45 | 7.48 | 27.60 |
| NOPAT | 416.45 | 267.65 | 236.13 | 354.43 | 146.67 | -563.70 | 160.60 | 69.50 | 53.43 | -8.55 | 12.75 | 219.65 |
| NOPAT Margin | 20.11 | 15.59 | 14.08 | 19.45 | 8.21 | -67.75 | 8.84 | 4.16 | 4.44 | -0.80 | 1.25 | 14.75 |
| Operating Profit | 563.00 | 372.00 | 317.00 | 362.00 | 116.00 | -533.00 | 253.00 | 106.00 | 81.00 | -9.00 | 15.00 | 331.00 |
| Operating Profit Margin | 27.18 | 21.67 | 18.90 | 19.87 | 6.49 | -64.06 | 13.93 | 6.35 | 6.73 | -0.84 | 1.48 | 22.23 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 980.00 | - | 781.00 | - | 593.00 | 375.00 | 286.00 | 143.00 | 100.00 |
| Advance From Customers | - | 7.00 | - | 8.00 | - | 8.00 | 18.00 | 23.00 | 31.00 | 20.00 |
| Average Capital Employed | 2,814 | 2,669 | 2,489 | 2,374 | - | 2,280 | 2,274 | 2,376 | 2,616 | 2,446 |
| Average Invested Capital | 2,575 | 2,583 | 2,224 | 2,214 | - | 2,030 | 2,212 | 2,476 | 2,822 | 2,656 |
| Average Total Assets | 3,624 | 3,595 | 3,325 | 3,336 | - | 3,179 | 3,105 | 3,186 | 3,335 | 3,079 |
| Average Total Equity | 2,698 | 2,476 | 2,298 | 2,184 | - | 1,998 | 1,501 | 1,026 | 1,299 | 1,582 |
| Cwip | 740.00 | 766.00 | 973.00 | 917.00 | 820.00 | 731.00 | 683.00 | 1,179 | 1,232 | 1,022 |
| Capital Employed | 3,130 | 2,830 | 2,499 | 2,508 | 2,479 | 2,239 | 2,321 | 2,227 | 2,524 | 2,708 |
| Cash Equivalents | 251.00 | 68.00 | 143.00 | 74.00 | 349.00 | 301.00 | 366.00 | 11.00 | 16.00 | 11.00 |
| Fixed Assets | 1,837 | 1,731 | 1,481 | 1,430 | 1,359 | 1,326 | 282.00 | 322.00 | 337.00 | 316.00 |
| Gross Block | - | 2,711 | - | 2,211 | - | 1,919 | 657.00 | 609.00 | 480.00 | 417.00 |
| Inventory | 369.00 | 528.00 | 268.00 | 437.00 | 196.00 | 325.00 | 322.00 | 384.00 | 728.00 | 671.00 |
| Invested Capital | 2,836 | 2,746 | 2,314 | 2,420 | 2,133 | 2,009 | 2,051 | 2,374 | 2,579 | 3,064 |
| Investments | 31.00 | 31.00 | 29.00 | 29.00 | 30.00 | 10.00 | 1.00 | 1.00 | - | - |
| Lease Liabilities | - | - | - | - | - | - | 1.00 | - | - | - |
| Loans N Advances | 12.00 | -15.00 | 12.00 | -16.00 | - | -16.00 | -16.00 | 11.00 | 14.00 | -4.00 |
| Long Term Borrowings | 70.00 | 109.00 | 64.00 | 72.00 | - | 17.00 | 193.00 | 770.00 | 636.00 | 571.00 |
| Net Debt | -140.00 | 68.00 | -80.00 | 120.00 | -88.00 | -155.00 | 42.00 | 1,125 | 1,548 | 1,059 |
| Net Working Capital | 259.00 | 249.00 | -140.00 | 73.00 | -46.00 | -48.00 | 1,086 | 873.00 | 1,010 | 1,726 |
| Other Asset Items | 456.00 | 431.00 | 460.00 | 470.00 | 479.00 | 450.00 | 1,447 | 971.00 | 916.00 | 966.00 |
| Other Liability Items | 490.00 | 758.00 | 700.00 | 868.00 | 659.00 | 866.00 | 622.00 | 660.00 | 537.00 | 414.00 |
| Reserves | 2,504 | 2,181 | 1,924 | 1,802 | 1,705 | 1,599 | 1,428 | 627.00 | 498.00 | 1,174 |
| Share Capital | 484.00 | 484.00 | 484.00 | 484.00 | 484.00 | 484.00 | 484.00 | 463.00 | 463.00 | 463.00 |
| Short Term Borrowings | 72.00 | 58.00 | 28.00 | 150.00 | 291.00 | 139.00 | 215.00 | 368.00 | 928.00 | 499.00 |
| Short Term Loans And Advances | - | - | - | - | - | - | - | 1.00 | 2.00 | 1.00 |
| Total Assets | 3,863 | 3,711 | 3,386 | 3,479 | 3,264 | 3,194 | 3,164 | 3,046 | 3,326 | 3,344 |
| Total Borrowings | 142.00 | 167.00 | 92.00 | 223.00 | 291.00 | 156.00 | 409.00 | 1,137 | 1,564 | 1,070 |
| Total Equity | 2,988 | 2,665 | 2,408 | 2,286 | 2,189 | 2,083 | 1,912 | 1,090 | 961.00 | 1,637 |
| Total Equity And Liabilities | 3,863 | 3,711 | 3,386 | 3,479 | 3,264 | 3,194 | 3,164 | 3,046 | 3,326 | 3,344 |
| Total Liabilities | 875.00 | 1,046 | 978.00 | 1,193 | 1,075 | 1,111 | 1,252 | 1,956 | 2,365 | 1,707 |
| Trade Payables | 243.00 | 116.00 | 187.00 | 95.00 | 126.00 | 81.00 | 203.00 | 136.00 | 234.00 | 202.00 |
| Trade Receivables | 167.00 | 171.00 | 19.00 | 137.00 | 64.00 | 132.00 | 160.00 | 336.00 | 166.00 | 724.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -152.00 | -39.00 | -339.00 | -251.00 | 133.00 | 42.00 | 445.00 | -96.00 |
| Cash From Investing Activity | -402.00 | -525.00 | -337.00 | -404.00 | -364.00 | -430.00 | -587.00 | -558.00 |
| Cash From Operating Activity | 544.00 | 341.00 | 674.00 | 1,052 | 832.00 | 86.00 | 252.00 | 372.00 |
| Cash Paid For Acquisition Of Companies | - | -20.00 | -9.00 | - | -1.00 | - | - | - |
| Cash Paid For Investment In Subsidaries And Associates | - | -20.00 | -9.00 | - | - | - | - | - |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -420.00 | -534.00 | -102.00 | -225.00 | -203.00 | -221.00 | -400.00 | -397.00 |
| Cash Paid For Purchase Of Investments | - | - | - | - | - | - | - | - |
| Cash Paid For Repayment Of Borrowings | -56.00 | - | -210.00 | -687.00 | - | - | - | -52.00 |
| Cash Received From Borrowings | - | 66.00 | - | - | 198.00 | 159.00 | 527.00 | - |
| Cash Received From Issue Of Shares | - | - | - | 500.00 | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | 7.00 | - | 2.00 | 1.00 | - | - | 1.00 | - |
| Cash Received From Sale Of Investments | - | - | - | - | - | - | - | - |
| Change In Inventory | -91.00 | -112.00 | -3.00 | 62.00 | 344.00 | -57.00 | 144.00 | 33.00 |
| Change In Other Working Capital Items | -55.00 | -12.00 | 203.00 | 382.00 | -192.00 | -59.00 | -98.00 | -43.00 |
| Change In Payables | - | - | - | - | - | - | - | - |
| Change In Receivables | -34.00 | -71.00 | 24.00 | 79.00 | -86.00 | 279.00 | -280.00 | 83.00 |
| Change In Working Capital | -180.00 | -195.00 | 224.00 | 523.00 | 66.00 | 163.00 | -234.00 | 74.00 |
| Direct Taxes Paid | -155.00 | -107.00 | -78.00 | -99.00 | - | -44.00 | -56.00 | -12.00 |
| Dividends Paid | -89.00 | -89.00 | -112.00 | -34.00 | - | -48.00 | -23.00 | -18.00 |
| Dividends Received | - | - | - | - | - | - | - | - |
| Interest Paid | -7.00 | -16.00 | -17.00 | -30.00 | -64.00 | -59.00 | -54.00 | -22.00 |
| Interest Received | 10.00 | 30.00 | 17.00 | 15.00 | 3.00 | 10.00 | 4.00 | 25.00 |
| Net Cash Flow | -10.00 | -222.00 | -3.00 | 397.00 | 601.00 | -302.00 | 110.00 | -282.00 |
| Other Cash Financing Items Paid | - | - | - | - | - | -10.00 | -5.00 | -4.00 |
| Other Cash Investing Items Paid | - | - | -245.00 | -196.00 | -163.00 | -219.00 | -191.00 | -185.00 |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | - |
| Profit From Operations | 879.00 | 643.00 | 528.00 | 628.00 | 766.00 | -33.00 | 543.00 | 310.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Hindcopper | 2025-09-30 | - | 5.05 | 6.00 | 22.79 | 0.00 |
| Hindcopper | 2025-06-30 | - | 3.71 | 8.24 | 21.90 | 0.00 |
| Hindcopper | 2025-03-31 | - | 3.27 | 8.57 | 22.00 | 0.00 |
| Hindcopper | 2024-12-31 | - | 3.41 | 9.06 | 21.38 | 0.00 |
💬
Stock Chat